|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.132B
-44.84%
YoY
|
-$2.052B
-473.97%
YoY
|
$548.7M
-22.08%
YoY
|
$704.2M
0.0%
YoY
|
$704.2M
-13.09%
YoY
|
| Depreciation, Depletion And Amortization |
$442.0M
-2.51%
YoY
|
$453.4M
59.87%
YoY
|
$283.6M
438.14%
YoY
|
$52.70M
-3.1%
YoY
|
$54.38M
10.76%
YoY
|
| Cash From Operating Activities |
$105.2M
26.75%
YoY
|
$83.00M
-90.62%
YoY
|
$885.3M
9.85%
YoY
|
$805.9M
0.0%
YoY
|
$805.9M
27.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.2M
-3.54%
YoY
|
$195.1M
38.47%
YoY
|
$140.9M
-51.88%
YoY
|
$292.8M
-200.03%
YoY
|
-$292.7M
351.04%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$1.511B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$11.00M
-45.0%
YoY
|
$20.00M
-101.33%
YoY
|
-$1.503B
N/A
|
$0.00
-100.0%
YoY
|
-$26.81M
-1775.38%
YoY
|
| Cash From Investing Activities |
-$192.7M
28.55%
YoY
|
-$149.9M
-90.88%
YoY
|
-$1.644B
414.62%
YoY
|
-$319.5M
-0.01%
YoY
|
-$319.5M
404.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.100M
-222.0%
YoY
|
-$5.000M
-110.44%
YoY
|
$47.90M
-50.05%
YoY
|
$95.90M
-200.01%
YoY
|
-$95.89M
150.36%
YoY
|
| Debt Paid & Issued, Net |
$2.289B
1500.84%
YoY
|
$143.0M
-37.28%
YoY
|
$228.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$155.8M
219.26%
YoY
|
$48.80M
-80.63%
YoY
|
$252.0M
-245.58%
YoY
|
-$173.1M
-0.04%
YoY
|
-$173.2M
32.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$105.2M
26.75%
YoY
|
$83.00M
-90.62%
YoY
|
$885.3M
9.85%
YoY
|
$805.9M
0.0%
YoY
|
$805.9M
27.96%
YoY
|
| Cash From Investing Activities |
-$192.7M
28.55%
YoY
|
-$149.9M
-90.88%
YoY
|
-$1.644B
414.62%
YoY
|
-$319.5M
-0.01%
YoY
|
-$319.5M
404.79%
YoY
|
| Cash From Financing Activities |
$155.8M
219.26%
YoY
|
$48.80M
-80.63%
YoY
|
$252.0M
-245.58%
YoY
|
-$173.1M
-0.04%
YoY
|
-$173.2M
32.91%
YoY
|
| Net Change In Cash |
$71.30M
-439.52%
YoY
|
-$21.00M
-95.87%
YoY
|
-$508.9M
-262.64%
YoY
|
$312.9M
-0.08%
YoY
|
$313.2M
-28.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.2M
26.75%
YoY
|
$83.00M
-90.62%
YoY
|
$885.3M
9.85%
YoY
|
$805.9M
0.0%
YoY
|
$805.9M
27.96%
YoY
|
| Capital Expenditures |
$188.2M
-3.54%
YoY
|
$195.1M
38.47%
YoY
|
$140.9M
-51.88%
YoY
|
$292.8M
-200.03%
YoY
|
-$292.7M
351.04%
YoY
|
| Free Cash Flow |
-$83.00M
-25.96%
YoY
|
-$112.1M
-115.06%
YoY
|
$744.4M
45.08%
YoY
|
$513.1M
-53.29%
YoY
|
$1.099B
58.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$91.80M
622.83%
YoY
|
-$130.7M
-26.74%
YoY
|
-$733.0M
3583.42%
YoY
|
-$255.4M
72.92%
YoY
|
-$12.70M
-99.26%
YoY
|
-$178.4M
1304.72%
YoY
|
-$19.90M
-62.59%
YoY
|
-$147.7M
-402.66%
YoY
|
-$1.706B
-5730.36%
YoY
|
-$12.70M
-166.15%
YoY
|
-$53.20M
-375.65%
YoY
|
$48.80M
-89.83%
YoY
|
$30.30M
-93.69%
YoY
|
$19.20M
-93.41%
YoY
|
$19.30M
1.05%
YoY
|
$479.9M
169.46%
YoY
|
$479.9M
169.46%
YoY
|
$291.3M
-38.03%
YoY
|
$19.10M
-91.78%
YoY
|
| Depreciation, Depletion And Amortization |
$112.9M
5.42%
YoY
|
$112.5M
2.93%
YoY
|
$112.1M
-0.88%
YoY
|
$110.3M
-5.0%
YoY
|
$107.1M
-6.79%
YoY
|
$109.3M
-3.36%
YoY
|
$113.1M
-1.22%
YoY
|
$116.1M
1.66%
YoY
|
$114.9M
-1.46%
YoY
|
$113.1M
8.54%
YoY
|
$114.5M
141.05%
YoY
|
$114.2M
646.41%
YoY
|
$116.6M
594.79%
YoY
|
$104.2M
623.56%
YoY
|
$47.50M
286.18%
YoY
|
$15.30M
5.58%
YoY
|
$16.78M
32.14%
YoY
|
$14.40M
17.08%
YoY
|
$12.30M
-0.81%
YoY
|
| Cash From Operating Activities |
-$33.00M
-150.3%
YoY
|
$131.9M
107.06%
YoY
|
-$45.50M
-138.59%
YoY
|
-$46.80M
-52.2%
YoY
|
$65.60M
-9471.43%
YoY
|
$63.70M
53.49%
YoY
|
$117.9M
-485.29%
YoY
|
-$97.90M
-151.83%
YoY
|
-$700.0K
-100.41%
YoY
|
$41.50M
-527.84%
YoY
|
-$30.60M
-113.62%
YoY
|
$188.9M
-62.29%
YoY
|
$169.4M
-66.19%
YoY
|
-$9.700M
-103.02%
YoY
|
$224.6M
191.5%
YoY
|
$500.9M
-381.3%
YoY
|
$501.0M
-14.44%
YoY
|
$321.4M
-26.83%
YoY
|
$77.06M
9.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.00M
-39.5%
YoY
|
$45.30M
-4.03%
YoY
|
$49.20M
5.81%
YoY
|
$37.50M
6.23%
YoY
|
$56.20M
-14.98%
YoY
|
$47.20M
8.76%
YoY
|
$46.50M
-9.36%
YoY
|
$35.30M
-46.52%
YoY
|
$66.10M
7.13%
YoY
|
$43.40M
-242.3%
YoY
|
$51.30M
-295.07%
YoY
|
$66.00M
193.33%
YoY
|
$61.70M
-375.42%
YoY
|
-$30.50M
-5.65%
YoY
|
-$26.30M
-75.39%
YoY
|
$22.50M
-129.91%
YoY
|
-$22.40M
-71.39%
YoY
|
-$32.32M
12.24%
YoY
|
-$106.9M
370.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.300M
-146.24%
YoY
|
-$4.700M
-53.0%
YoY
|
$4.500M
N/A
|
$0.00
-100.0%
YoY
|
$9.300M
-57.92%
YoY
|
-$10.00M
-211.11%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
316.67%
YoY
|
$22.10M
3057.14%
YoY
|
$9.000M
-100.6%
YoY
|
-$2.900M
N/A
|
$2.400M
-205.82%
YoY
|
$700.0K
-101.1%
YoY
|
-$1.504B
-11145.18%
YoY
|
N/A
|
-$2.268M
-116.55%
YoY
|
-$63.69M
-4080.44%
YoY
|
$13.62M
N/A
|
| Cash From Investing Activities |
-$34.00M
-39.5%
YoY
|
-$49.60M
30.87%
YoY
|
-$53.90M
-4.6%
YoY
|
-$33.00M
-6.52%
YoY
|
-$56.20M
178.22%
YoY
|
-$37.90M
77.93%
YoY
|
-$56.50M
33.57%
YoY
|
-$35.30M
-48.77%
YoY
|
-$20.20M
-65.94%
YoY
|
-$21.30M
-28.52%
YoY
|
-$42.30M
-97.24%
YoY
|
-$68.90M
178.95%
YoY
|
-$59.30M
140.37%
YoY
|
-$29.80M
-68.96%
YoY
|
-$1.530B
1541.3%
YoY
|
-$24.70M
-62.39%
YoY
|
-$24.67M
-61.81%
YoY
|
-$96.01M
252.99%
YoY
|
-$93.25M
310.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.800M
-40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
-48.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.500M
N/A
|
N/A
N/A
|
$240.0K
140.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$22.40M
-37.78%
YoY
|
N/A
|
N/A
|
N/A
|
$36.00M
-30.64%
YoY
|
N/A
|
N/A
|
N/A
|
$51.90M
N/A
|
N/A
|
N/A
|
$51.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.60M
113.64%
YoY
|
-$11.10M
-83.89%
YoY
|
$46.00M
-274.9%
YoY
|
$103.3M
-36.43%
YoY
|
$17.60M
-195.14%
YoY
|
-$68.90M
41.48%
YoY
|
-$26.30M
-73.62%
YoY
|
$162.5M
-372.65%
YoY
|
-$18.50M
-41.64%
YoY
|
-$48.70M
-61.35%
YoY
|
-$99.70M
-124.13%
YoY
|
-$59.60M
1652.94%
YoY
|
-$31.70M
830.16%
YoY
|
-$126.0M
12970.54%
YoY
|
$413.1M
23425.51%
YoY
|
-$3.400M
-97.64%
YoY
|
-$3.408M
-88.49%
YoY
|
-$964.0K
864.0%
YoY
|
$1.756M
-104.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.00M
-150.3%
YoY
|
$131.9M
107.06%
YoY
|
-$45.50M
-138.59%
YoY
|
-$46.80M
-52.2%
YoY
|
$65.60M
-9471.43%
YoY
|
$63.70M
53.49%
YoY
|
$117.9M
-485.29%
YoY
|
-$97.90M
-151.83%
YoY
|
-$700.0K
-100.41%
YoY
|
$41.50M
-527.84%
YoY
|
-$30.60M
-113.62%
YoY
|
$188.9M
-62.29%
YoY
|
$169.4M
-66.19%
YoY
|
-$9.700M
-103.02%
YoY
|
$224.6M
191.5%
YoY
|
$500.9M
-381.3%
YoY
|
$501.0M
-14.44%
YoY
|
$321.4M
-26.83%
YoY
|
$77.06M
9.46%
YoY
|
| Cash From Investing Activities |
-$34.00M
-39.5%
YoY
|
-$49.60M
30.87%
YoY
|
-$53.90M
-4.6%
YoY
|
-$33.00M
-6.52%
YoY
|
-$56.20M
178.22%
YoY
|
-$37.90M
77.93%
YoY
|
-$56.50M
33.57%
YoY
|
-$35.30M
-48.77%
YoY
|
-$20.20M
-65.94%
YoY
|
-$21.30M
-28.52%
YoY
|
-$42.30M
-97.24%
YoY
|
-$68.90M
178.95%
YoY
|
-$59.30M
140.37%
YoY
|
-$29.80M
-68.96%
YoY
|
-$1.530B
1541.3%
YoY
|
-$24.70M
-62.39%
YoY
|
-$24.67M
-61.81%
YoY
|
-$96.01M
252.99%
YoY
|
-$93.25M
310.77%
YoY
|
| Cash From Financing Activities |
$37.60M
113.64%
YoY
|
-$11.10M
-83.89%
YoY
|
$46.00M
-274.9%
YoY
|
$103.3M
-36.43%
YoY
|
$17.60M
-195.14%
YoY
|
-$68.90M
41.48%
YoY
|
-$26.30M
-73.62%
YoY
|
$162.5M
-372.65%
YoY
|
-$18.50M
-41.64%
YoY
|
-$48.70M
-61.35%
YoY
|
-$99.70M
-124.13%
YoY
|
-$59.60M
1652.94%
YoY
|
-$31.70M
830.16%
YoY
|
-$126.0M
12970.54%
YoY
|
$413.1M
23425.51%
YoY
|
-$3.400M
-97.64%
YoY
|
-$3.408M
-88.49%
YoY
|
-$964.0K
864.0%
YoY
|
$1.756M
-104.06%
YoY
|
| Net Change In Cash |
-$29.40M
-202.44%
YoY
|
$71.20M
-265.2%
YoY
|
-$53.40M
-252.14%
YoY
|
$23.50M
-19.8%
YoY
|
$28.70M
-170.86%
YoY
|
-$43.10M
51.23%
YoY
|
$35.10M
-120.34%
YoY
|
$29.30M
-51.97%
YoY
|
-$40.50M
-151.66%
YoY
|
-$28.50M
-82.78%
YoY
|
-$172.6M
-80.67%
YoY
|
$61.00M
-87.1%
YoY
|
$78.40M
-83.42%
YoY
|
-$165.5M
-173.75%
YoY
|
-$892.7M
6086.38%
YoY
|
$472.7M
-221.8%
YoY
|
$472.9M
-3.75%
YoY
|
$224.4M
-45.52%
YoY
|
-$14.43M
-420.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.00M
-150.3%
YoY
|
$131.9M
107.06%
YoY
|
-$45.50M
-138.59%
YoY
|
-$46.80M
-52.2%
YoY
|
$65.60M
-9471.43%
YoY
|
$63.70M
53.49%
YoY
|
$117.9M
-485.29%
YoY
|
-$97.90M
-151.83%
YoY
|
-$700.0K
-100.41%
YoY
|
$41.50M
-527.84%
YoY
|
-$30.60M
-113.62%
YoY
|
$188.9M
-62.29%
YoY
|
$169.4M
-66.19%
YoY
|
-$9.700M
-103.02%
YoY
|
$224.6M
191.5%
YoY
|
$500.9M
-381.3%
YoY
|
$501.0M
-14.44%
YoY
|
$321.4M
-26.83%
YoY
|
$77.06M
9.46%
YoY
|
| Capital Expenditures |
$34.00M
-39.5%
YoY
|
$45.30M
-4.03%
YoY
|
$49.20M
5.81%
YoY
|
$37.50M
6.23%
YoY
|
$56.20M
-14.98%
YoY
|
$47.20M
8.76%
YoY
|
$46.50M
-9.36%
YoY
|
$35.30M
-46.52%
YoY
|
$66.10M
7.13%
YoY
|
$43.40M
-242.3%
YoY
|
$51.30M
-295.07%
YoY
|
$66.00M
193.33%
YoY
|
$61.70M
-375.42%
YoY
|
-$30.50M
-5.65%
YoY
|
-$26.30M
-75.39%
YoY
|
$22.50M
-129.91%
YoY
|
-$22.40M
-71.39%
YoY
|
-$32.32M
12.24%
YoY
|
-$106.9M
370.76%
YoY
|
| Free Cash Flow |
-$67.00M
-812.77%
YoY
|
$86.60M
424.85%
YoY
|
-$94.70M
-232.63%
YoY
|
-$84.30M
-36.71%
YoY
|
$9.400M
-114.07%
YoY
|
$16.50M
-968.42%
YoY
|
$71.40M
-187.18%
YoY
|
-$133.2M
-208.38%
YoY
|
-$66.80M
-162.02%
YoY
|
-$1.900M
-109.13%
YoY
|
-$81.90M
-132.64%
YoY
|
$122.9M
-74.31%
YoY
|
$107.7M
-79.42%
YoY
|
$20.80M
-94.12%
YoY
|
$250.9M
36.43%
YoY
|
$478.4M
-565.23%
YoY
|
$523.4M
-21.15%
YoY
|
$353.7M
-24.42%
YoY
|
$183.9M
97.55%
YoY
|
Loading...