|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.990B
599.74%
YoY
|
$856.0M
-80.03%
YoY
|
$4.285B
6.49%
YoY
|
$4.024B
-30.4%
YoY
|
$5.782B
65.33%
YoY
|
| Depreciation, Depletion And Amortization |
$9.741M
-5.06%
YoY
|
$10.26M
-1.24%
YoY
|
$10.39M
-6.92%
YoY
|
$11.16M
-83.08%
YoY
|
$65.97M
82.75%
YoY
|
| Cash From Operating Activities |
$1.585B
23.82%
YoY
|
$1.280B
27.67%
YoY
|
$1.003B
-83.07%
YoY
|
$5.923B
2.29%
YoY
|
$5.790B
8.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.5M
40.73%
YoY
|
$170.9M
62.17%
YoY
|
$105.4M
290.76%
YoY
|
$26.97M
-206.58%
YoY
|
-$25.31M
65.41%
YoY
|
| Acquisitions |
N/A
|
$356.0K
-90.37%
YoY
|
$3.696M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.75M
-100.38%
YoY
|
-$7.823B
-29.15%
YoY
|
-$11.04B
50.11%
YoY
|
-$7.356B
21.81%
YoY
|
-$6.039B
-765.09%
YoY
|
| Cash From Investing Activities |
-$1.871B
70.81%
YoY
|
-$1.095B
-30.25%
YoY
|
-$1.570B
-78.65%
YoY
|
-$7.356B
21.3%
YoY
|
-$6.064B
-779.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$693.3M
70.2%
YoY
|
$407.3M
354.58%
YoY
|
$89.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$51.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$398.1M
-237.42%
YoY
|
-$289.7M
-292.85%
YoY
|
$150.2M
-95.31%
YoY
|
$3.204B
41.54%
YoY
|
$2.264B
-168.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.585B
23.82%
YoY
|
$1.280B
27.67%
YoY
|
$1.003B
-83.07%
YoY
|
$5.923B
2.29%
YoY
|
$5.790B
8.71%
YoY
|
| Cash From Investing Activities |
-$1.871B
70.81%
YoY
|
-$1.095B
-30.25%
YoY
|
-$1.570B
-78.65%
YoY
|
-$7.356B
21.3%
YoY
|
-$6.064B
-779.25%
YoY
|
| Cash From Financing Activities |
$398.1M
-237.42%
YoY
|
-$289.7M
-292.85%
YoY
|
$150.2M
-95.31%
YoY
|
$3.204B
41.54%
YoY
|
$2.264B
-168.97%
YoY
|
| Net Change In Cash |
$105.1M
-201.87%
YoY
|
-$103.2M
-75.19%
YoY
|
-$416.0M
-123.49%
YoY
|
$1.771B
-10.98%
YoY
|
$1.989B
-32.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.585B
23.82%
YoY
|
$1.280B
27.67%
YoY
|
$1.003B
-83.07%
YoY
|
$5.923B
2.29%
YoY
|
$5.790B
8.71%
YoY
|
| Capital Expenditures |
$240.5M
40.73%
YoY
|
$170.9M
62.17%
YoY
|
$105.4M
290.76%
YoY
|
$26.97M
-206.58%
YoY
|
-$25.31M
65.41%
YoY
|
| Free Cash Flow |
$1.344B
21.22%
YoY
|
$1.109B
23.62%
YoY
|
$897.2M
-84.78%
YoY
|
$5.896B
1.38%
YoY
|
$5.815B
8.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$883.3M
-50.93%
YoY
|
$1.020B
-46.81%
YoY
|
$1.835B
1.77%
YoY
|
$1.734B
25.6%
YoY
|
$1.800B
54.62%
YoY
|
$1.917B
72.4%
YoY
|
$1.803B
57.86%
YoY
|
$1.381B
25.8%
YoY
|
$1.164B
24.64%
YoY
|
$1.112B
27.49%
YoY
|
$1.142B
15.03%
YoY
|
$1.097B
12.0%
YoY
|
$934.1M
-20.8%
YoY
|
$872.0M
-34.07%
YoY
|
$992.8M
-36.52%
YoY
|
$979.8M
-36.69%
YoY
|
$1.179B
-12.46%
YoY
|
$1.323B
9.77%
YoY
|
$1.564B
26.96%
YoY
|
$1.548B
76.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.097B
-25.25%
YoY
|
$3.155B
3.38%
YoY
|
$2.501B
5.46%
YoY
|
$2.622B
33.67%
YoY
|
$2.806B
43.27%
YoY
|
$3.052B
29.76%
YoY
|
$2.372B
90.68%
YoY
|
$1.962B
11.36%
YoY
|
$1.958B
11.2%
YoY
|
$2.352B
31.2%
YoY
|
$1.244B
-21.87%
YoY
|
$1.762B
57.52%
YoY
|
$1.761B
24.06%
YoY
|
$1.792B
86.01%
YoY
|
$1.592B
-10.39%
YoY
|
$1.118B
-13.73%
YoY
|
$1.420B
-19.02%
YoY
|
$963.7M
N/A
|
$1.777B
N/A
|
$1.296B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.407B
-174.29%
YoY
|
-$1.005B
6.3%
YoY
|
-$645.6M
-77.97%
YoY
|
-$8.191B
735.49%
YoY
|
-$3.240B
3.25%
YoY
|
-$945.6M
-49.85%
YoY
|
-$2.930B
29.59%
YoY
|
-$980.4M
-71.47%
YoY
|
-$3.138B
-11.95%
YoY
|
-$1.886B
12.22%
YoY
|
-$2.261B
-24.16%
YoY
|
-$3.437B
1259.63%
YoY
|
-$3.564B
45.98%
YoY
|
-$1.680B
-2383.79%
YoY
|
-$2.981B
-13.11%
YoY
|
-$252.8M
-88.77%
YoY
|
-$2.442B
436.27%
YoY
|
$73.58M
N/A
|
-$3.431B
N/A
|
-$2.252B
N/A
|
| Cash From Investing Activities |
$2.407B
-174.29%
YoY
|
-$1.005B
6.3%
YoY
|
-$645.6M
-77.97%
YoY
|
-$8.191B
735.49%
YoY
|
-$3.240B
3.25%
YoY
|
-$945.6M
-49.85%
YoY
|
-$2.930B
29.59%
YoY
|
-$980.4M
-71.47%
YoY
|
-$3.138B
-11.95%
YoY
|
-$1.886B
12.22%
YoY
|
-$2.261B
-24.16%
YoY
|
-$3.437B
1259.63%
YoY
|
-$3.564B
45.98%
YoY
|
-$1.680B
-2383.79%
YoY
|
-$2.981B
-13.11%
YoY
|
-$252.8M
-88.77%
YoY
|
-$2.442B
436.27%
YoY
|
$73.58M
N/A
|
-$3.431B
N/A
|
-$2.252B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.429B
-144.57%
YoY
|
-$4.212B
124.83%
YoY
|
-$448.7M
-64.07%
YoY
|
$1.996B
-359.98%
YoY
|
$5.449B
206.92%
YoY
|
-$1.874B
105.51%
YoY
|
-$1.249B
-277.64%
YoY
|
-$767.6M
-162.09%
YoY
|
$1.775B
4459.35%
YoY
|
-$911.6M
-570.4%
YoY
|
$703.0M
-20.22%
YoY
|
$1.236B
17.49%
YoY
|
$38.94M
-96.38%
YoY
|
$193.8M
-82.15%
YoY
|
$881.1M
93.55%
YoY
|
$1.052B
95.42%
YoY
|
$1.077B
483.76%
YoY
|
$1.086B
N/A
|
$455.2M
N/A
|
$538.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.097B
-25.25%
YoY
|
$3.155B
3.38%
YoY
|
$2.501B
5.46%
YoY
|
$2.622B
33.67%
YoY
|
$2.806B
43.27%
YoY
|
$3.052B
29.76%
YoY
|
$2.372B
90.68%
YoY
|
$1.962B
11.36%
YoY
|
$1.958B
11.2%
YoY
|
$2.352B
31.2%
YoY
|
$1.244B
-21.87%
YoY
|
$1.762B
57.52%
YoY
|
$1.761B
24.06%
YoY
|
$1.792B
86.01%
YoY
|
$1.592B
-10.39%
YoY
|
$1.118B
-13.73%
YoY
|
$1.420B
-19.02%
YoY
|
$963.7M
N/A
|
$1.777B
N/A
|
$1.296B
N/A
|
| Cash From Investing Activities |
$2.407B
-174.29%
YoY
|
-$1.005B
6.3%
YoY
|
-$645.6M
-77.97%
YoY
|
-$8.191B
735.49%
YoY
|
-$3.240B
3.25%
YoY
|
-$945.6M
-49.85%
YoY
|
-$2.930B
29.59%
YoY
|
-$980.4M
-71.47%
YoY
|
-$3.138B
-11.95%
YoY
|
-$1.886B
12.22%
YoY
|
-$2.261B
-24.16%
YoY
|
-$3.437B
1259.63%
YoY
|
-$3.564B
45.98%
YoY
|
-$1.680B
-2383.79%
YoY
|
-$2.981B
-13.11%
YoY
|
-$252.8M
-88.77%
YoY
|
-$2.442B
436.27%
YoY
|
$73.58M
N/A
|
-$3.431B
N/A
|
-$2.252B
N/A
|
| Cash From Financing Activities |
-$2.429B
-144.57%
YoY
|
-$4.212B
124.83%
YoY
|
-$448.7M
-64.07%
YoY
|
$1.996B
-359.98%
YoY
|
$5.449B
206.92%
YoY
|
-$1.874B
105.51%
YoY
|
-$1.249B
-277.64%
YoY
|
-$767.6M
-162.09%
YoY
|
$1.775B
4459.35%
YoY
|
-$911.6M
-570.4%
YoY
|
$703.0M
-20.22%
YoY
|
$1.236B
17.49%
YoY
|
$38.94M
-96.38%
YoY
|
$193.8M
-82.15%
YoY
|
$881.1M
93.55%
YoY
|
$1.052B
95.42%
YoY
|
$1.077B
483.76%
YoY
|
$1.086B
N/A
|
$455.2M
N/A
|
$538.4M
N/A
|
| Net Change In Cash |
$2.076B
-58.6%
YoY
|
-$2.063B
-987.26%
YoY
|
$1.407B
-177.88%
YoY
|
-$3.574B
-1772.96%
YoY
|
$5.015B
742.08%
YoY
|
$232.5M
-152.18%
YoY
|
-$1.807B
475.32%
YoY
|
$213.6M
-148.63%
YoY
|
$595.5M
-133.76%
YoY
|
-$445.5M
-245.63%
YoY
|
-$314.1M
-38.17%
YoY
|
-$439.2M
-122.9%
YoY
|
-$1.764B
-3308.41%
YoY
|
$305.9M
-85.59%
YoY
|
-$508.0M
-57.63%
YoY
|
$1.918B
-559.86%
YoY
|
$54.99M
-96.29%
YoY
|
$2.123B
N/A
|
-$1.199B
N/A
|
-$417.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.097B
-25.25%
YoY
|
$3.155B
3.38%
YoY
|
$2.501B
5.46%
YoY
|
$2.622B
33.67%
YoY
|
$2.806B
43.27%
YoY
|
$3.052B
29.76%
YoY
|
$2.372B
90.68%
YoY
|
$1.962B
11.36%
YoY
|
$1.958B
11.2%
YoY
|
$2.352B
31.2%
YoY
|
$1.244B
-21.87%
YoY
|
$1.762B
57.52%
YoY
|
$1.761B
24.06%
YoY
|
$1.792B
86.01%
YoY
|
$1.592B
-10.39%
YoY
|
$1.118B
-13.73%
YoY
|
$1.420B
-19.02%
YoY
|
$963.7M
N/A
|
$1.777B
N/A
|
$1.296B
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...