Financial Snapshot

Revenue
$1.966B
TTM
Gross Margin
62.75%
TTM
Net Earnings
$92.93M
TTM
Current Assets
$2.454B
Q3 2024
Current Liabilities
$1.129B
Q3 2024
Current Ratio
217.45%
Q3 2024
Total Assets
$6.270B
Q3 2024
Total Liabilities
$2.740B
Q3 2024
Book Value
$3.530B
Q3 2024
Cash
$973.0M
Q3 2024
P/E
104.5
Nov 29, 2024 EST
Free Cash Flow
$459.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.965B $2.142B $2.252B $1.870B $1.526B $1.502B $1.418B $1.338B $1.281B $1.345B $1.302B $1.255B $1.170B $1.087B $1.010B $893.0M $649.8M $465.8M $398.4M $380.6M $351.4M $298.6M $263.8M $216.8M $158.2M $120.8M $74.30M $54.20M $37.00M $24.10M $16.50M $11.40M
YoY Change -8.23% -4.89% 20.39% 22.53% 1.64% 5.95% 5.94% 4.45% -4.74% 3.29% 3.79% 7.25% 7.57% 7.68% 13.08% 37.43% 39.5% 16.92% 4.68% 8.31% 17.68% 13.19% 21.68% 37.04% 30.96% 62.58% 37.08% 46.49% 53.53% 46.06% 44.74% 48.05%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.965B $2.142B $2.252B $1.870B $1.526B $1.502B $1.418B $1.338B $1.281B $1.345B $1.302B $1.255B $1.170B $1.087B $1.010B $893.0M $649.8M $465.8M $398.4M $380.6M $351.4M $298.6M $263.8M $216.8M $158.2M $120.8M $74.30M $54.20M $37.00M $24.10M $16.50M $11.40M
Cost Of Revenue $731.6M $757.0M $800.8M $637.6M $521.2M $499.3M $493.6M $481.4M $454.3M $453.4M $486.5M $430.4M $419.9M $371.9M $342.8M $293.3M $216.2M $147.3M $126.5M $127.1M $118.8M $96.50M $79.70M $65.40M $45.80M $38.10M $20.10M $14.70M $9.600M $7.300M $5.300M $4.100M
Gross Profit $1.234B $1.385B $1.451B $1.233B $1.005B $1.003B $923.9M $856.6M $826.7M $891.3M $815.5M $824.0M $749.8M $715.6M $667.1M $599.7M $433.5M $318.5M $271.9M $253.5M $232.6M $202.1M $184.1M $151.4M $112.3M $82.70M $54.20M $39.50M $27.40M $16.80M $11.20M $7.400M
Gross Profit Margin 62.77% 64.65% 64.43% 65.91% 65.86% 66.76% 65.18% 64.02% 64.54% 66.28% 62.63% 65.68% 64.1% 65.81% 66.06% 67.16% 66.71% 68.38% 68.25% 66.61% 66.19% 67.68% 69.79% 69.83% 70.99% 68.46% 72.95% 72.88% 74.05% 69.71% 67.88% 64.91%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $579.2M $603.9M $584.5M $525.4M $505.3M $508.1M $512.0M $500.8M $461.7M $492.7M $570.6M $495.6M $492.8M $377.5M $360.7M $309.2M $236.6M $164.5M $134.4M $129.2M $125.3M $117.1M $100.9M $86.10M $66.10M $53.30M $37.70M $27.00M $18.40M $10.60M $7.800M $6.000M
YoY Change -4.1% 3.33% 11.24% 3.98% -0.55% -0.76% 2.24% 8.47% -6.29% -13.65% 15.13% 0.57% 30.54% 4.66% 16.66% 30.68% 43.83% 22.4% 4.02% 3.11% 7.0% 16.06% 17.19% 30.26% 24.02% 41.38% 39.63% 46.74% 73.58% 35.9% 30.0% 53.85%
% of Gross Profit 46.95% 43.62% 40.29% 42.62% 50.26% 50.68% 55.42% 58.46% 55.85% 55.28% 69.97% 60.15% 65.72% 52.75% 54.07% 51.56% 54.58% 51.65% 49.43% 50.97% 53.87% 57.94% 54.81% 56.87% 58.86% 64.45% 69.56% 68.35% 67.15% 63.1% 69.64% 81.08%
Research & Development $198.5M $189.9M $190.0M $149.1M $157.4M $161.9M $154.1M $149.8M $146.8M $163.6M $146.1M $122.5M $130.6M $126.0M $107.9M $97.30M $64.90M $41.60M $35.80M $34.40M $31.80M $28.20M $26.80M $23.40M $17.80M $13.40M $8.300M $6.500M $4.400M $2.800M $2.400M $1.600M
YoY Change 4.56% -0.06% 27.41% -5.27% -2.78% 5.06% 2.87% 2.04% -10.27% 11.98% 19.27% -6.2% 3.65% 16.77% 10.89% 49.92% 56.01% 16.2% 4.07% 8.18% 12.77% 5.22% 14.53% 31.46% 32.84% 61.45% 27.69% 47.73% 57.14% 16.67% 50.0% 128.57%
% of Gross Profit 16.09% 13.71% 13.09% 12.1% 15.66% 16.15% 16.68% 17.49% 17.76% 18.36% 17.92% 14.87% 17.42% 17.61% 16.17% 16.22% 14.97% 13.06% 13.17% 13.57% 13.67% 13.95% 14.56% 15.46% 15.85% 16.2% 15.31% 16.46% 16.06% 16.67% 21.43% 21.62%
Depreciation & Amortization $205.3M $208.4M $214.9M $205.0M $231.5M $206.4M $216.4M $213.1M $191.5M $200.8M $199.4M $197.9M $167.4M $142.8M $48.60M $42.60M $31.30M $21.80M $21.30M $23.00M $25.80M $24.70M $15.10M $11.10M $8.600M $6.300M $4.900M $2.500M $1.800M $1.200M $800.0K
YoY Change -1.47% -3.04% 4.84% -11.45% 12.16% -4.62% 1.55% 11.28% -4.63% 0.7% 0.76% 18.22% 17.23% 193.83% 14.08% 36.1% 43.58% 2.35% -7.39% -10.85% 4.45% 63.58% 36.04% 29.07% 36.51% 28.57% 96.0% 38.89% 50.0% 50.0%
% of Gross Profit 16.64% 15.05% 14.81% 16.63% 23.03% 20.59% 23.42% 24.88% 23.16% 22.53% 24.45% 24.02% 22.33% 19.96% 7.29% 7.1% 7.22% 6.84% 7.83% 9.07% 11.09% 12.22% 8.2% 7.33% 7.66% 7.62% 9.04% 6.33% 6.57% 7.14% 7.14%
Operating Expenses $788.4M $853.1M $793.0M $695.3M $692.7M $709.0M $705.5M $689.6M $647.2M $693.5M $752.2M $654.2M $650.3M $527.0M $486.8M $420.9M $309.3M $208.2M $170.6M $165.0M $157.0M $145.3M $127.6M $109.5M $83.90M $66.80M $45.90M $33.50M $22.70M $13.40M $10.20M $7.600M
YoY Change -7.58% 7.58% 14.05% 0.38% -2.3% 0.5% 2.31% 6.55% -6.68% -7.8% 14.98% 0.6% 23.4% 8.26% 15.66% 36.08% 48.56% 22.04% 3.39% 5.1% 8.05% 13.87% 16.53% 30.51% 25.6% 45.53% 37.01% 47.58% 69.4% 31.37% 34.21% 61.7%
Operating Profit $445.2M $531.5M $657.8M $537.4M $312.6M $293.6M $218.4M $167.0M $179.5M $197.8M $63.30M $169.8M $99.50M $188.6M $180.3M $178.8M $124.2M $110.3M $101.3M $88.50M $75.60M $56.80M $56.50M $41.90M $28.40M $15.90M $8.300M $6.000M $4.700M $3.400M $1.000M -$200.0K
YoY Change -16.22% -19.21% 22.41% 71.91% 6.47% 34.43% 30.78% -6.96% -9.25% 212.48% -62.72% 70.65% -47.24% 4.6% 0.84% 43.96% 12.6% 8.88% 14.46% 17.06% 33.1% 0.53% 34.84% 47.54% 78.62% 91.57% 38.33% 27.66% 38.24% 240.0% -600.0% -140.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $25.58M $58.36M -$5.122M -$59.90M -$43.70M -$70.20M -$27.90M -$40.10M -$9.700M $27.90M -$28.60M -$21.10M -$19.20M -$23.40M -$26.10M -$28.00M -$11.90M $5.000M $300.0K -$4.500M -$4.100M -$4.900M -$500.0K $300.0K $100.0K $1.000M $3.400M $1.400M -$1.200M -$700.0K -$700.0K
YoY Change -56.16% -1239.34% -91.45% 37.07% -37.75% 151.61% -30.42% 313.4% -134.77% -197.55% 35.55% 9.9% -17.95% -10.34% -6.79% 135.29% -338.0% 1566.67% -106.67% 9.76% -16.33% 880.0% -266.67% 200.0% -90.0% -70.59% 142.86% -216.67% 71.43% 0.0%
% of Operating Profit 5.75% 10.98% -0.78% -11.15% -13.98% -23.91% -12.77% -24.01% -5.4% 14.11% -45.18% -12.43% -19.3% -12.41% -14.48% -15.66% -9.58% 4.53% 0.3% -5.08% -5.42% -8.63% -0.88% 0.72% 0.35% 6.29% 40.96% 23.33% -25.53% -20.59% -70.0%
Other Income/Expense, Net -$5.711M -$18.86M $871.0K $113.0M -$12.70M $29.30M -$11.20M $9.200M -$33.50M -$70.20M $2.600M -$3.600M $15.90M $7.900M $18.20M $1.600M $4.500M $400.0K $2.100M -$6.900M $2.500M $600.0K $3.400M $2.300M $1.400M $1.800M $1.800M $1.300M $1.000M $200.0K $1.300M $400.0K
YoY Change -69.72% -2265.21% -99.23% -989.76% -143.34% -361.61% -221.74% -127.46% -52.28% -2800.0% -172.22% -122.64% 101.27% -56.59% 1037.5% -64.44% 1025.0% -80.95% -130.43% -376.0% 316.67% -82.35% 47.83% 64.29% -22.22% 0.0% 38.46% 30.0% 400.0% -84.62% 225.0% 300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $429.8M $512.6M $625.8M $439.5M -$77.80M $225.7M $114.4M $56.90M $136.3M $118.5M $37.30M $145.2M $96.20M $173.1M $172.3M $119.3M $75.70M $106.1M $97.30M $72.70M $67.30M $38.90M $56.30M $39.10M $25.00M $18.80M $13.50M $8.700M $4.500M $2.900M $1.600M $100.0K
YoY Change -16.15% -18.09% 42.4% -664.91% -134.47% 97.29% 101.05% -58.25% 15.02% 217.69% -74.31% 50.94% -44.43% 0.46% 44.43% 57.6% -28.65% 9.04% 33.84% 8.02% 73.01% -30.91% 43.99% 56.4% 32.98% 39.26% 55.17% 93.33% 55.17% 81.25% 1500.0% -85.71%
Income Tax $88.51M $89.39M $113.2M $80.30M -$36.30M $35.40M $134.8M -$23.40M $6.400M $1.300M -$31.80M $15.60M $1.300M $28.80M $34.60M $29.80M $25.60M $35.50M $35.00M $24.00M $24.40M $15.70M $21.90M $18.10M $11.00M $5.500M $4.800M $3.300M $2.100M $1.700M $900.0K $100.0K
% Of Pretax Income 20.59% 17.44% 18.09% 18.27% 15.68% 117.83% -41.12% 4.7% 1.1% -85.25% 10.74% 1.35% 16.64% 20.08% 24.98% 33.82% 33.46% 35.97% 33.01% 36.26% 40.36% 38.9% 46.29% 44.0% 29.26% 35.56% 37.93% 46.67% 58.62% 56.25% 100.0%
Net Earnings $341.3M $423.2M $512.6M $359.2M -$41.50M $190.4M $40.40M $80.40M $130.1M $116.6M $69.10M $129.5M $96.00M $144.3M $137.8M $89.00M $50.10M $70.50M $62.20M $48.70M $42.90M $23.10M $34.40M $21.00M $13.90M $13.20M $8.800M $5.300M $2.400M $1.300M $700.0K $100.0K
YoY Change -19.35% -17.44% 42.71% -965.54% -121.8% 371.29% -49.75% -38.2% 11.58% 68.74% -46.64% 34.9% -33.47% 4.72% 54.83% 77.64% -28.94% 13.34% 27.72% 13.52% 85.71% -32.85% 63.81% 51.08% 5.3% 50.0% 66.04% 120.83% 84.62% 85.71% 600.0% -80.0%
Net Earnings / Revenue 17.37% 19.76% 22.77% 19.21% -2.72% 12.68% 2.85% 6.01% 10.16% 8.67% 5.31% 10.32% 8.21% 13.27% 13.65% 9.97% 7.71% 15.14% 15.61% 12.8% 12.21% 7.74% 13.04% 9.69% 8.79% 10.93% 11.84% 9.78% 6.49% 5.39% 4.24% 0.88%
Basic Earnings Per Share $1.50 $1.86 $2.25 $1.57
Diluted Earnings Per Share $1.53 $1.84 $2.209M $1.534M -$183.0K $815.4K $177.1K $349.4K $566.1K $501.3K $296.3K $558.7K $417.0K $623.1K $669.9K $452.5K $295.7K $477.0K $430.2K $340.6K $302.8K $164.5K $246.2K $150.3K $102.1K $97.63K $66.97K $44.84K $24.19K $13.49K $7.487K $1.007K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $1.058B $1.418B $1.065B $715.2M $753.2M $1.394B $657.7M $439.2M $290.0M $392.7M $330.3M $484.5M $275.7M $934.5M $865.6M $333.3M $349.6M $483.1M $206.7M $226.5M $105.5M $56.40M $79.00M $61.30M $44.40M $30.10M $30.10M $30.10M $5.300M $3.600M
YoY Change -25.42% 33.13% 48.95% -5.05% -45.96% 111.91% 49.75% 51.45% -26.15% 18.89% -31.83% 75.73% -70.5% 7.96% 159.71% -4.66% -27.63% 133.72% -8.74% 114.69% 87.06% -28.61% 28.87% 38.06% 47.51% 0.0% 0.0% 467.92% 47.22%
Cash & Equivalents $668.1M $608.4M $645.1M $352.6M $290.0M $392.7M $330.3M $394.0M $221.1M $828.4M $825.6M $333.3M $347.3M $430.4M $191.7M $196.4M $99.00M $44.90M $56.50M $24.00M $12.40M $6.300M $4.300M $2.000M $5.300M $3.600M
Short-Term Investments $389.7M $687.6M $184.8M $469.9M $563.7M $1.186B $518.1M $301.6M $90.50M $54.60M $106.1M $40.00M $0.00 $2.300M $52.80M $15.00M $30.20M $6.500M $11.50M $22.50M $37.30M $32.00M $23.80M $25.80M $28.10M $0.00 $0.00
Other Short-Term Assets $309.5M $183.7M $247.1M $139.9M $161.7M $176.4M $72.70M $40.90M $78.30M $121.2M $78.20M $75.70M $72.90M $88.90M $107.6M $82.30M $47.30M $48.40M $37.90M $26.10M $18.50M $22.80M $20.20M $16.60M $8.300M $7.000M $3.400M $1.600M $1.200M $1.200M
YoY Change 68.53% -25.68% 76.64% -13.48% -8.33% 142.64% 77.75% -47.77% -35.4% 54.99% 3.3% 3.84% -18.0% -17.38% 30.74% 74.0% -2.27% 27.7% 45.21% 41.08% -18.86% 12.87% 21.69% 100.0% 18.57% 105.88% 112.5% 33.33% 0.0%
Inventory $398.4M $358.0M $327.5M $291.2M $170.7M $162.9M $155.9M $136.6M $136.6M $132.3M $128.1M $135.3M $132.2M $126.6M $130.9M $108.6M $88.30M $64.10M $53.70M $60.20M $65.20M $56.10M $31.90M $29.20M $23.00M $19.90M $14.60M $9.900M $6.200M $4.200M
Prepaid Expenses
Receivables $381.9M $333.5M $376.2M $380.5M $385.1M $351.6M $329.1M $278.2M $273.9M $265.2M $259.7M $250.7M $230.8M $197.4M $193.7M $158.4M $136.7M $80.40M $63.50M $66.10M $61.00M $51.50M $40.00M $34.70M $22.40M $17.00M $10.40M $6.500M $4.700M $3.000M
Other Receivables $0.00 $100.6M $93.45M $140.5M $99.50M $70.50M $432.5M $142.7M $182.6M $237.5M $124.6M $46.40M $33.70M $17.20M $35.80M $20.90M $26.00M $7.200M $8.500M $8.200M $8.700M $6.200M $6.200M $5.800M $2.200M $1.000M $0.00 $500.0K $0.00 $0.00
Total Short-Term Assets $2.148B $2.394B $2.110B $1.667B $1.570B $2.155B $1.648B $1.038B $961.4M $1.149B $920.9M $992.6M $745.4M $1.365B $1.334B $703.6M $647.9M $683.2M $370.3M $387.1M $258.9M $193.0M $177.3M $147.7M $100.3M $75.10M $58.50M $48.60M $17.30M $12.10M
YoY Change -10.29% 13.48% 26.53% 6.18% -27.14% 30.77% 58.83% 7.93% -16.31% 24.75% -7.22% 33.16% -45.38% 2.33% 89.53% 8.6% -5.17% 84.5% -4.34% 49.52% 34.15% 8.86% 20.04% 47.26% 33.56% 28.38% 20.37% 180.92% 42.98%
Property, Plant & Equipment $765.0M $757.7M $739.1M $559.4M $455.2M $511.7M $494.3M $436.7M $442.9M $428.1M $445.0M $418.9M $371.8M $345.7M $317.5M $289.7M $283.5M $221.3M $195.2M $217.1M $232.9M $211.9M $160.4M $73.20M $40.70M $26.40M $17.80M $16.10M $8.800M $7.400M
YoY Change 0.97% 2.52% 32.12% 22.89% -11.04% 3.52% 13.19% -1.4% 3.46% -3.8% 6.23% 12.67% 7.55% 8.88% 9.6% 2.19% 28.11% 13.37% -10.09% -6.78% 9.91% 32.11% 119.13% 79.85% 54.17% 48.31% 10.56% 82.95% 18.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.60M $23.50M $25.40M $15.60M $80.70M $60.60M $41.10M $0.00 $500.0K $700.0K $2.800M $6.300M
YoY Change -12.34% -7.48% 62.82% -80.67% 33.17% 47.45% -100.0% -28.57% -75.0% -55.56%
Other Assets $200.0M $215.2M $294.7M $580.0M $356.5M $437.4M $328.7M $351.3M $262.7M $262.7M $769.1M $62.30M $59.30M $98.10M $56.20M $99.70M $96.70M $28.90M $31.40M $19.40M $15.10M $10.50M $9.400M $6.600M $4.600M $1.500M $900.0K $600.0K $100.0K $0.00
YoY Change -7.06% -26.96% -49.19% 62.69% -18.5% 33.07% -6.43% 33.73% 0.0% -65.84% 1134.51% 5.06% -39.55% 74.56% -43.63% 3.1% 234.6% -7.96% 61.86% 28.48% 43.81% 11.7% 42.42% 43.48% 206.67% 66.67% 50.0% 500.0%
Total Long-Term Assets $3.968B $3.894B $4.037B $4.245B $3.665B $3.593B $3.391B $3.271B $3.218B $3.306B $3.168B $3.095B $2.984B $2.549B $2.463B $2.182B $2.127B $528.8M $395.0M $327.5M $293.0M $261.5M $179.7M $93.20M $54.00M $32.60M $20.40M $17.60M $8.900M $7.400M
YoY Change 1.9% -3.56% -4.9% 15.82% 2.01% 5.98% 3.67% 1.64% -2.66% 4.36% 2.34% 3.71% 17.06% 3.51% 12.89% 2.56% 302.29% 33.87% 20.61% 11.77% 12.05% 45.52% 92.81% 72.59% 65.64% 59.8% 15.91% 97.75% 20.27%
Total Assets $6.115B $6.288B $6.147B $5.913B $5.236B $5.748B $5.039B $4.308B $4.179B $4.454B $4.088B $4.088B $3.730B $3.914B $3.797B $2.885B $2.775B $1.212B $765.3M $714.6M $551.9M $454.5M $357.0M $240.9M $154.3M $107.7M $78.90M $66.20M $26.20M $19.50M
YoY Change
Accounts Payable $84.16M $98.73M $101.2M $118.2M $84.80M $69.40M $59.20M $51.20M $52.30M $46.10M $50.90M $51.30M $59.80M $54.10M $43.80M $48.80M $40.40M $23.80M $15.90M $20.20M $19.50M $23.70M $20.30M $18.70M $11.40M $9.200M $6.700M $5.600M $2.900M $1.600M
YoY Change -14.77% -2.46% -14.36% 39.39% 22.19% 17.23% 15.63% -2.1% 13.45% -9.43% -0.78% -14.21% 10.54% 23.52% -10.25% 20.79% 69.75% 49.69% -21.29% 3.59% -17.72% 16.75% 8.56% 64.04% 23.91% 37.31% 19.64% 93.1% 81.25%
Accrued Expenses $407.2M $215.7M $219.9M $209.2M $332.2M $209.7M $173.3M $144.0M $128.8M $163.3M $182.9M $152.0M $183.5M $178.2M $232.8M $151.5M $95.30M $59.80M $48.20M $41.00M $27.20M $24.90M $18.90M $15.00M $9.900M $6.700M $5.000M $3.500M $1.800M $1.100M
YoY Change 88.76% -1.93% 5.13% -37.03% 58.42% 21.0% 20.35% 11.8% -21.13% -10.72% 20.33% -17.17% 2.97% -23.45% 53.66% 58.97% 59.36% 24.07% 17.56% 50.74% 9.24% 31.75% 26.0% 51.52% 47.76% 34.0% 42.86% 94.44% 63.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $142.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $6.300M $7.300M $17.80M $7.500M $4.000M $1.800M $0.00 $0.00
YoY Change -100.0% -100.0% -85.71% -13.7% -58.99% 137.33% 87.5% 122.22%
Long-Term Debt Due $588.0M $389.6M $847.6M $42.50M $285.2M $503.2M $1.400M $1.000M $900.0K $132.2M $4.900M $5.200M $5.600M $79.40M $53.40M $28.00M $2.800M $7.400M $6.900M $8.000M $9.200M $2.300M $2.200M $2.100M $1.700M $1.600M $1.300M $1.400M $1.200M $700.0K
YoY Change 50.93% -54.04% 1894.41% -85.1% -43.32% 35842.86% 40.0% 11.11% -99.32% 2597.96% -5.77% -7.14% -92.95% 48.69% 90.71% 900.0% -62.16% 7.25% -13.75% -13.04% 300.0% 4.55% 4.76% 23.53% 6.25% 23.08% -7.14% 16.67% 71.43%
Total Short-Term Liabilities $1.079B $974.5M $1.517B $615.1M $951.3M $972.2M $324.8M $308.4M $268.4M $431.6M $337.0M $266.9M $451.6M $388.4M $375.5M $262.4M $165.7M $116.5M $91.70M $88.10M $95.30M $81.50M $57.90M $46.10M $43.00M $29.00M $19.80M $12.70M $7.400M $3.700M
YoY Change 10.75% -35.78% 146.7% -35.34% -2.15% 199.32% 5.32% 14.9% -37.81% 28.07% 26.26% -40.9% 16.27% 3.44% 43.1% 58.36% 42.23% 27.04% 4.09% -7.56% 16.93% 40.76% 25.6% 7.21% 48.28% 46.46% 55.91% 71.62% 100.0%
Long-Term Debt $921.8M $1.472B $1.094B $1.880B $1.421B $1.671B $1.758B $1.067B $1.049B $1.041B $845.3M $846.0M $446.0M $797.2M $870.0M $949.7M $983.0M $501.6M $202.5M $211.1M $114.2M $106.8M $81.20M $23.30M $15.70M $5.300M $5.000M $5.700M $6.500M $6.500M
YoY Change -37.37% 34.53% -41.81% 32.31% -14.96% -4.96% 64.77% 1.73% 0.77% 23.15% -0.08% 89.69% -44.05% -8.37% -8.39% -3.39% 95.97% 147.7% -4.07% 84.85% 6.93% 31.53% 248.5% 48.41% 196.23% 6.0% -12.28% -12.31% 0.0%
Other Long-Term Liabilities $306.3M $374.7M $401.2M $580.2M $303.1M $406.7M $337.7M $285.0M $224.1M $206.5M $38.40M $58.70M $63.90M $51.40M $47.10M $6.800M $8.400M $6.000M $3.100M $4.700M $3.600M $3.200M $4.900M $3.400M $500.0K $200.0K $100.0K $100.0K $100.0K $100.0K
YoY Change -18.25% -6.6% -30.85% 91.42% -25.47% 20.43% 18.49% 27.18% 8.52% 437.76% -34.58% -8.14% 24.32% 9.13% 592.65% -19.05% 40.0% 93.55% -34.04% 30.56% 12.5% -34.69% 44.12% 580.0% 150.0% 100.0% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $1.228B $1.847B $1.495B $2.460B $1.724B $2.078B $2.096B $1.352B $1.273B $1.248B $883.7M $904.7M $509.9M $848.6M $917.1M $956.5M $991.4M $507.6M $205.6M $215.8M $117.8M $110.0M $86.10M $26.70M $16.20M $5.500M $5.100M $5.800M $6.600M $6.600M
YoY Change -33.49% 23.49% -39.22% 42.7% -17.02% -0.87% 55.02% 6.21% 2.05% 41.17% -2.32% 77.43% -39.91% -7.47% -4.12% -3.52% 95.31% 146.89% -4.73% 83.19% 7.09% 27.76% 222.47% 64.81% 194.55% 7.84% -12.07% -12.12% 0.0%
Total Liabilities $2.307B $2.821B $3.050B $3.115B $2.699B $3.113B $2.498B $1.701B $1.613B $1.805B $1.374B $1.373B $1.181B $1.438B $1.505B $1.432B $1.384B $645.8M $314.8M $314.2M $217.1M $191.5M $144.0M $73.50M $59.50M $34.60M $25.00M $18.50M $14.00M $10.30M
YoY Change -18.21% -7.52% -2.06% 15.4% -13.31% 24.66% 46.82% 5.46% -10.61% 31.33% 0.09% 16.21% -17.82% -4.5% 5.16% 3.46% 114.25% 105.15% 0.19% 44.73% 13.37% 32.99% 95.92% 23.53% 71.97% 38.4% 35.14% 32.14% 35.92%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 228.1M shares 227.6M shares 228.0M shares 228.4M shares
Diluted Shares Outstanding 230.6M shares 230.1M shares 232.0M shares 234.2M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.7102 Billion

About QIAGEN N.V.

QIAGEN NV is a holding company, which engages in the provision of Sample to Insight solutions that enable customers to gain valuable molecular insights from samples containing the building blocks of life. The company is headquartered in Venlo, Limburg and currently employs 5,967 full-time employees. The firm is engaged in providing Sample to Insight solutions that transform biological samples into molecular insights. Its Sample to Insight solutions integrate sample and assay technologies, bioinformatics and automation systems. Its sample technologies are used for isolating and preparing deoxyribonucleic acid (DNA), ribonucleic acid (RNA) and proteins from blood or other liquids, tissue, plants or other materials. Its assay technologies make these biomolecules visible for analysis, such as identifying the genetic information of a pathogen or a gene mutation in a tumor. Its bioinformatics solutions interpret data to provide actionable insights. The firm's automation platforms based on polymerase chain reaction (PCR), next-generation sequencing (NGS) and other technologies tie these together in molecular testing workflows from Sample to Insight.

Industry: Biological Products, (No Diagnostic Substances) Peers: