2022 Q3 Form 10-Q Financial Statement
#000166357722000472 Filed on August 17, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $19.13M | ||
YoY Change | |||
Cost Of Revenue | $12.48M | ||
YoY Change | |||
Gross Profit | $6.645M | ||
YoY Change | |||
Gross Profit Margin | 34.74% | ||
Selling, General & Admin | $3.757M | $19.73K | |
YoY Change | -17.16% | -78.06% | |
% of Gross Profit | 56.53% | ||
Research & Development | $58.52K | ||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $565.2K | $565.0K | |
YoY Change | |||
% of Gross Profit | 8.5% | ||
Operating Expenses | $3.794M | $90.66K | $184.4K |
YoY Change | -58.99% | ||
Operating Profit | $2.851M | -$90.66K | -$184.4K |
YoY Change | -58.99% | ||
Interest Expense | -$407.8K | $972.00 | $1.012K |
YoY Change | 36213.45% | -12.43% | |
% of Operating Profit | -14.3% | ||
Other Income/Expense, Net | -$420.2K | -$336.1K | -$14.44K |
YoY Change | 37321.82% | -30379.19% | |
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $2.431M | $245.4K | -$170.0K |
YoY Change | -152.62% | -210.48% | -10.44% |
Net Earnings / Revenue | 12.71% | ||
Basic Earnings Per Share | $0.02 | ||
Diluted Earnings Per Share | $0.02 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 102.9M shares | 100.6M shares | 107.0M shares |
Diluted Shares Outstanding | 102.3M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $4.064K | $14.45K | $14.30K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $37.45M | $23.41K | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.000M | ||
YoY Change | |||
Total Long-Term Assets | $1.000M | $0.00 | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $37.45M | $23.41K | |
Total Long-Term Assets | $1.000M | $0.00 | |
Total Assets | $38.45M | $23.41K | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $33.23M | $120.6K | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $1.100M | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $33.23M | $120.6K | |
Total Long-Term Liabilities | $1.100M | ||
Total Liabilities | $34.33M | $120.6K | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.99M | -$12.69M | |
YoY Change | |||
Common Stock | $102.9K | $100.9K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.117M | -$97.22K | -$375.9K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $38.45M | $23.41K | |
YoY Change |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.431M | $245.4K | -$170.0K |
YoY Change | -152.62% | -210.48% | -10.44% |
Depreciation, Depletion And Amortization | $565.2K | $565.0K | |
YoY Change | |||
Cash From Operating Activities | $793.2K | -$140.3K | -$54.18K |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | $255.0K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$255.0K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$487.3K | $139.1K | $52.82K |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | $793.2K | -$140.3K | -$54.18K |
Cash From Investing Activities | -$255.0K | ||
Cash From Financing Activities | -$487.3K | $139.1K | $52.82K |
Net Change In Cash | $50.85K | -$1.213K | $0.00 |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | $793.2K | -$140.3K | -$54.18K |
Capital Expenditures | $255.0K | ||
Free Cash Flow | $538.2K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
usd | |
us-gaap |
Revenues
Revenues
|
usd | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
CY2022Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001393781 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2022Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
usd | |
CY2022Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
usd | |
CY2021Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | ||
us-gaap |
Gross Profit
GrossProfit
|
usd | ||
CY2021Q2 | WSFT |
Gain On Forgiveness Of Accrued Salary
GainOnForgivenessOfAccruedSalary
|
usd | |
WSFT |
Gain On Forgiveness Of Accrued Salary
GainOnForgivenessOfAccruedSalary
|
usd | ||
CY2021Q2 | us-gaap |
Entertainment License Agreement For Program Material Not In Film Group Impairment
EntertainmentLicenseAgreementForProgramMaterialNotInFilmGroupImpairment
|
usd | |
us-gaap |
Entertainment License Agreement For Program Material Not In Film Group Impairment
EntertainmentLicenseAgreementForProgramMaterialNotInFilmGroupImpairment
|
usd | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56239 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Quality Industrial Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-2675388 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
315 Montgomery Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
San Francisco | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
94104 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
706-0806 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
102883709 | shares |
CY2022Q2 | us-gaap |
Cash
Cash
|
14446 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
15659 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8967 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
178 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
23413 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15837 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
210293 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
210293 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
23413 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
226130 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
15795 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
207421 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
295000 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
30000 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
45215 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
63090 | usd |
CY2022Q2 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
29626 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
29626 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
120636 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
595137 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
120636 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
595137 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100883709 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100883709 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94738209 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94738209 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
100886 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
94740 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12094375 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11904190 | usd |
CY2022Q2 | WSFT |
Stock Payable
StockPayable
|
395101 | usd |
CY2021Q4 | WSFT |
Stock Payable
StockPayable
|
395101 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12687585 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12763038 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-97223 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-369007 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23413 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
226130 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
70922 | usd |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
131095 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
217839 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
240391 | usd | |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19734 | usd |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
89955 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
57245 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
169354 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
90656 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
221050 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
275084 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
409745 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-90656 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-221050 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-275084 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-409745 | usd | |
CY2022Q2 | WSFT |
Gain On Forgiveness Of Accrued Salary
GainOnForgivenessOfAccruedSalary
|
337071 | usd |
WSFT |
Gain On Forgiveness Of Accrued Salary
GainOnForgivenessOfAccruedSalary
|
457071 | usd | |
us-gaap |
Entertainment License Agreement For Program Material Not In Film Group Impairment
EntertainmentLicenseAgreementForProgramMaterialNotInFilmGroupImpairment
|
-104550 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
972 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
1110 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1984 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
2203 | usd | |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
-336099 | usd |
CY2021Q2 | us-gaap |
Other Expenses
OtherExpenses
|
1110 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
-350537 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
2212 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
245443 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-222160 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
75453 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-411957 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100621953 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104653154 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
98669372 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104653154 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-369007 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
57824 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
104550 | usd |
CY2022Q1 | WSFT |
Receivable With Imputed Interest Value
ReceivableWithImputedInterestValue
|
745 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-169990 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-375878 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
38742 | usd |
CY2022Q2 | WSFT |
Receivable With Imputed Interest Value
ReceivableWithImputedInterestValue
|
753 | usd |
CY2022Q2 | WSFT |
Receivable With Imputed Interest Reclassed To Accrued Interest Value
ReceivableWithImputedInterestReclassedToAccruedInterestValue
|
-6283 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
245443 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-97223 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-23041 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
68750 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-1 | usd |
CY2021Q1 | WSFT |
Receivable With Imputed Interest Value
ReceivableWithImputedInterestValue
|
745 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-189797 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-143344 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
83875 | usd |
CY2021Q2 | WSFT |
Receivable With Imputed Interest Value
ReceivableWithImputedInterestValue
|
754 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-222160 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-280875 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
75453 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-411957 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
152625 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
104550 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-457071 | usd | |
us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
1498 | usd | |
us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
1499 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-201504 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1244 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-77838 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
24220 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-151904 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-234857 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
30000 | usd | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
37000 | usd | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
1909 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
17875 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1909 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
245000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
96566 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
150691 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
244999 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1213 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
10142 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15659 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19564 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14446 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29706 | usd |
WSFT |
Receivable With Imputed Interest Reclassed To Accrued Interest Value
ReceivableWithImputedInterestReclassedToAccruedInterestValue
|
-6283 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_843_eus-gaap--NatureOfOperations_zbyKcnybmOR3" style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt 0; color: #222222"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><br/> <b>Nature of operations</b></span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt 0; color: #222222"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b/></span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt 0; color: #222222"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b/></span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt 0; color: #222222"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><br/> </b>The Company is a public M&A Company focused on the Industrial, Oil & Gas and Utility Sectors. We aim to be a global leader in the manufacture and assembly of industrial equipment and precision engineered technology for the Industrial, Oil & Gas, and Utility sectors.</span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Due To And From Broker Dealers And Clearing Organizations Disclosure
DueToAndFromBrokerDealersAndClearingOrganizationsDisclosure
|
<p id="xdx_808_eus-gaap--DueToAndFromBrokerDealersAndClearingOrganizationsDisclosure_zNrOcc3eOZzj" style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">6. <b>ADVANCES PAYABLE</b></span></p> <p style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of June 30, 2022 and December 31, 2021, the Company had amounts due to Fastbase Inc, of <span id="xdx_904_eus-gaap--OtherLoansPayableCurrent_iI_c20220630_zoXJ6is1XWtd">$29,626</span> and <span id="xdx_907_eus-gaap--OtherLoansPayableCurrent_iI_c20211231_zCbOlxRozZhf">$29,626</span>, respectively. During the six months ended June 30, 2022 and 2021, the Company received additional advances in the amounts of <span id="xdx_90C_eus-gaap--ProceedsFromRelatedPartyDebt_c20220101__20220630__us-gaap--DebtInstrumentAxis__custom--FastbaseIncMember_zWNtN0tzC7Zf">$0</span> and <span id="xdx_904_eus-gaap--ProceedsFromRelatedPartyDebt_c20210101__20210630__us-gaap--DebtInstrumentAxis__custom--FastbaseIncMember_zV82jb6n6Q5">$0</span>, respectively, and the Company made payments on the advances in the amounts of <span id="xdx_902_eus-gaap--PaymentsOfLoanCosts_c20220101__20220630__us-gaap--DebtInstrumentAxis__custom--FastbaseIncMember_zXn8LaZLeWlk">$0</span> and <span id="xdx_90F_eus-gaap--PaymentsOfLoanCosts_c20210101__20210630__us-gaap--DebtInstrumentAxis__custom--FastbaseIncMember_zIY89I1vXYlc">$0</span>, respectively.</span></p> <p style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q2 | WSFT |
Control Block Shares Transferred Shares
ControlBlockSharesTransferredShares
|
77669078 | shares |
CY2022Q2 | WSFT |
Control Block Shares Transferred Value
ControlBlockSharesTransferredValue
|
500000 | usd |
CY2022Q2 | WSFT |
Control Block Shares Transferred Shares
ControlBlockSharesTransferredShares
|
77669078 | shares |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
1984 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
2203 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zY5WoO011as3" style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0 0 8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of estimates </b></span></p> <p style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0 0 8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s, impairments and estimations of long-lived assets, revenue recognition of Contract based revenue, allowances for uncollectible accounts, and the valuations of non-cash capital stock issuances. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.</span></p> <p style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0 0 8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 11pt/107% Calibri, Helvetica, Sans-Serif; margin: 0 0 8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q2 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
29626 | usd |
us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
1498 | usd | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100883709 | shares |
CY2021Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
29626 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100883709 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94738209 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94738209 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | WSFT |
Transfer Of Interst In Investment
TransferOfInterstInInvestment
|
0.51 | pure |
CY2022Q2 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
300000 | usd |
CY2022Q2 | us-gaap |
Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
|
41 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
30000 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | usd |
us-gaap |
Debt Instrument Convertible Associated Derivative Transactions Description
DebtInstrumentConvertibleAssociatedDerivativeTransactionsDescription
|
On May 25, 2022 the balance of the line of credit was settled in full with the transfer of the Companys 51% ownership interest in Etheralabs LLC to the shareholder | ||
CY2022Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | usd |
CY2021Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
295000 | usd |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
45215 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
63090 | usd |