|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| Revenue |
$7.060M
364.73%
YoY
|
$1.519M
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$493.8K
96.22%
YoY
|
$251.6K
N/A
|
N/A
N/A
|
| Gross Profit |
$5.201M
369.46%
YoY
|
$1.108M
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$3.548M
377.95%
YoY
|
$742.3K
N/A
|
$0.00
N/A
|
| Research & Development |
$122.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$136.0K
560.61%
YoY
|
$20.58K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$3.831M
393.96%
YoY
|
$775.5K
N/A
|
$0.00
N/A
|
| Operating Profit |
$1.371M
312.32%
YoY
|
$332.5K
N/A
|
$0.00
N/A
|
| Interest Expense |
$47.90K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$89.07K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
$1.444M
184.25%
YoY
|
$507.9K
N/A
|
N/A
N/A
|
| Income Tax |
$406.8K
1629.55%
YoY
|
$23.52K
N/A
|
N/A
N/A
|
| Net Earnings |
$1.037M
114.07%
YoY
|
$484.4K
N/A
|
N/A
N/A
|
| Basic Earnings Per Share |
$0.01
80.0%
YoY
|
$0.01
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
116.6M shares
16.55%
YoY
|
100.0M shares
0.0%
YoY
|
100.0M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|
| Revenue |
$5.293M
185.71%
YoY
|
$5.208M
N/A
|
$1.853M
N/A
|
| Cost Of Revenue |
$1.115M
89.28%
YoY
|
$1.270M
N/A
|
$589.3K
N/A
|
| Gross Profit |
$4.177M
230.7%
YoY
|
$3.938M
N/A
|
$1.263M
N/A
|
| Selling, General & Admin |
$2.279M
63.42%
YoY
|
$2.153M
N/A
|
$1.395M
N/A
|
| Research & Development |
N/A
|
$123.0K
N/A
|
N/A
|
| Depreciation & Amortization |
$90.70K
168.34%
YoY
|
$102.2K
N/A
|
$33.80K
N/A
|
| Operating Expenses |
$2.383M
65.48%
YoY
|
$2.391M
N/A
|
$1.440M
N/A
|
| Operating Profit |
$1.795M
-1115.62%
YoY
|
$1.548M
N/A
|
-$176.7K
N/A
|
| Interest Expense |
$102.2K
N/A
|
$47.90K
N/A
|
N/A
|
| Other Income/Expense, Net |
$9.100K
-95.6%
YoY
|
-$181.9K
N/A
|
$206.9K
N/A
|
| Pretax Income |
$1.906M
6210.6%
YoY
|
$1.414M
N/A
|
$30.20K
N/A
|
| Income Tax |
$494.4K
23442.86%
YoY
|
$404.7K
N/A
|
$2.100K
N/A
|
| Net Earnings |
$1.411M
4922.78%
YoY
|
$1.009M
N/A
|
$28.10K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
5000.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
116.6M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...
