|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.25M
8.07%
YoY
|
$18.74M
-0.88%
YoY
|
$18.91M
7.87%
YoY
|
$17.53M
15.51%
YoY
|
$15.17M
22.35%
YoY
|
| Cost Of Revenue |
$10.77M
9.17%
YoY
|
$9.869M
6.54%
YoY
|
$9.263M
3.24%
YoY
|
$8.972M
6.32%
YoY
|
$8.439M
25.91%
YoY
|
| Gross Profit |
$9.480M
6.84%
YoY
|
$8.873M
-8.0%
YoY
|
$9.645M
12.73%
YoY
|
$8.555M
27.02%
YoY
|
$6.736M
18.17%
YoY
|
| Selling, General & Admin |
$6.565M
-6.04%
YoY
|
$6.987M
7.89%
YoY
|
$6.476M
8.51%
YoY
|
$5.968M
18.29%
YoY
|
$5.046M
7.49%
YoY
|
| Research & Development |
$5.014M
58.3%
YoY
|
$3.168M
14.9%
YoY
|
$2.757M
31.51%
YoY
|
$2.096M
22.41%
YoY
|
$1.713M
3.81%
YoY
|
| Depreciation & Amortization |
$95.35K
-25.01%
YoY
|
$127.2K
-95.19%
YoY
|
$2.646M
24.74%
YoY
|
$2.121M
29.32%
YoY
|
$1.640M
23.15%
YoY
|
| Operating Expenses |
$11.58M
14.03%
YoY
|
$10.15M
9.98%
YoY
|
$9.233M
14.49%
YoY
|
$8.065M
19.33%
YoY
|
$6.758M
6.53%
YoY
|
| Operating Profit |
-$2.099M
63.84%
YoY
|
-$1.281M
-411.43%
YoY
|
$411.4K
-16.15%
YoY
|
$490.7K
-2286.31%
YoY
|
-$22.44K
-96.51%
YoY
|
| Interest Expense |
$53.96K
2051.32%
YoY
|
$2.508K
-105.35%
YoY
|
-$46.87K
8.67%
YoY
|
-$43.13K
-141.18%
YoY
|
$104.7K
-1351.37%
YoY
|
| Other Income/Expense, Net |
-$170.7K
-268.62%
YoY
|
$101.2K
-316.01%
YoY
|
-$46.86K
8.67%
YoY
|
-$43.13K
N/A
|
N/A
|
| Pretax Income |
-$2.270M
92.36%
YoY
|
-$1.180M
-423.7%
YoY
|
$364.6K
-18.54%
YoY
|
$447.5K
107.61%
YoY
|
$215.6K
-133.47%
YoY
|
| Income Tax |
$47.52K
-67.67%
YoY
|
$147.0K
4848.86%
YoY
|
$2.970K
-197.19%
YoY
|
-$3.056K
-4.02%
YoY
|
-$3.184K
42.33%
YoY
|
| Net Earnings |
-$2.317M
74.63%
YoY
|
-$1.327M
-467.01%
YoY
|
$361.6K
-18.65%
YoY
|
$444.5K
109.29%
YoY
|
$212.4K
-132.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.03
200.0%
YoY
|
-$0.01
-434.45%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
90.48M shares
0.0%
YoY
|
90.48M shares
-25.24%
YoY
|
121.0M shares
1.39%
YoY
|
119.4M shares
0.05%
YoY
|
119.3M shares
31.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.530M
14.63%
YoY
|
$5.346M
13.95%
YoY
|
$5.155M
9.77%
YoY
|
$4.929M
5.42%
YoY
|
$4.824M
3.1%
YoY
|
$4.691M
0.19%
YoY
|
$4.696M
-1.4%
YoY
|
$4.676M
-0.79%
YoY
|
$4.679M
-1.49%
YoY
|
$4.682M
2.36%
YoY
|
$4.762M
8.47%
YoY
|
$4.713M
9.63%
YoY
|
$4.750M
11.4%
YoY
|
$4.574M
16.8%
YoY
|
$4.391M
14.98%
YoY
|
$4.299M
12.16%
YoY
|
$4.264M
18.23%
YoY
|
$3.916M
19.91%
YoY
|
$3.819M
21.6%
YoY
|
| Cost Of Revenue |
$3.012M
10.91%
YoY
|
$2.756M
6.81%
YoY
|
$2.656M
5.61%
YoY
|
$2.646M
8.83%
YoY
|
$2.716M
15.96%
YoY
|
$2.580M
11.14%
YoY
|
$2.515M
9.51%
YoY
|
$2.431M
4.59%
YoY
|
$2.342M
0.96%
YoY
|
$2.322M
-2.15%
YoY
|
$2.297M
9.54%
YoY
|
$2.325M
2.75%
YoY
|
$2.320M
3.56%
YoY
|
$2.373M
10.07%
YoY
|
$2.097M
3.14%
YoY
|
$2.263M
3.48%
YoY
|
$2.240M
8.55%
YoY
|
$2.156M
13.03%
YoY
|
$2.033M
19.14%
YoY
|
| Gross Profit |
$2.518M
19.42%
YoY
|
$2.590M
22.68%
YoY
|
$2.498M
14.56%
YoY
|
$2.283M
1.72%
YoY
|
$2.109M
-9.78%
YoY
|
$2.111M
-10.57%
YoY
|
$2.181M
-11.56%
YoY
|
$2.244M
-6.02%
YoY
|
$2.337M
-3.83%
YoY
|
$2.361M
7.23%
YoY
|
$2.466M
7.49%
YoY
|
$2.388M
17.27%
YoY
|
$2.430M
20.08%
YoY
|
$2.201M
25.03%
YoY
|
$2.294M
28.46%
YoY
|
$2.036M
23.67%
YoY
|
$2.024M
31.19%
YoY
|
$1.761M
29.57%
YoY
|
$1.786M
24.54%
YoY
|
| Selling, General & Admin |
$1.691M
10.79%
YoY
|
$1.786M
-4.27%
YoY
|
$1.533M
-15.7%
YoY
|
$1.720M
0.11%
YoY
|
$1.526M
-3.73%
YoY
|
$1.866M
19.32%
YoY
|
$1.818M
11.11%
YoY
|
$1.718M
7.37%
YoY
|
$1.586M
-5.43%
YoY
|
$1.564M
5.74%
YoY
|
$1.636M
6.14%
YoY
|
$1.600M
4.7%
YoY
|
$1.677M
22.87%
YoY
|
$1.479M
21.24%
YoY
|
$1.541M
20.99%
YoY
|
$1.528M
17.02%
YoY
|
$1.365M
9.5%
YoY
|
$1.220M
-4.24%
YoY
|
$1.274M
14.99%
YoY
|
| Research & Development |
$1.452M
42.43%
YoY
|
$1.362M
68.94%
YoY
|
$1.340M
73.77%
YoY
|
$1.293M
64.27%
YoY
|
$1.019M
26.9%
YoY
|
$806.1K
12.35%
YoY
|
$771.3K
6.31%
YoY
|
$787.1K
15.07%
YoY
|
$803.3K
27.5%
YoY
|
$717.5K
31.18%
YoY
|
$725.4K
33.23%
YoY
|
$684.0K
27.88%
YoY
|
$630.1K
34.04%
YoY
|
$547.0K
20.19%
YoY
|
$544.5K
32.44%
YoY
|
$534.9K
21.83%
YoY
|
$470.1K
15.41%
YoY
|
$455.1K
13.77%
YoY
|
$411.1K
1.34%
YoY
|
| Depreciation & Amortization |
N/A
|
$712.3K
-10.63%
YoY
|
$752.0K
-2.96%
YoY
|
$786.4K
4.56%
YoY
|
$805.5K
10.54%
YoY
|
$797.0K
12.9%
YoY
|
$775.0K
15.66%
YoY
|
$752.1K
16.84%
YoY
|
$728.7K
16.03%
YoY
|
$705.9K
22.48%
YoY
|
$670.0K
22.92%
YoY
|
$643.7K
25.57%
YoY
|
$628.0K
28.92%
YoY
|
$576.3K
26.02%
YoY
|
$545.1K
26.16%
YoY
|
$512.6K
27.18%
YoY
|
$487.1K
40.06%
YoY
|
$457.3K
26.81%
YoY
|
$432.0K
25.62%
YoY
|
| Operating Expenses |
$3.143M
23.46%
YoY
|
$3.148M
17.83%
YoY
|
$2.873M
10.95%
YoY
|
$3.013M
20.27%
YoY
|
$2.546M
6.57%
YoY
|
$2.672M
17.12%
YoY
|
$2.589M
9.64%
YoY
|
$2.505M
9.68%
YoY
|
$2.389M
3.57%
YoY
|
$2.281M
12.61%
YoY
|
$2.362M
13.21%
YoY
|
$2.284M
10.71%
YoY
|
$2.307M
25.73%
YoY
|
$2.026M
20.96%
YoY
|
$2.086M
23.78%
YoY
|
$2.063M
18.23%
YoY
|
$1.835M
10.96%
YoY
|
$1.675M
-0.12%
YoY
|
$1.685M
11.33%
YoY
|
| Operating Profit |
-$624.9K
42.92%
YoY
|
-$558.1K
-0.45%
YoY
|
-$374.4K
-8.33%
YoY
|
-$729.6K
180.13%
YoY
|
-$437.2K
744.21%
YoY
|
-$560.6K
-804.89%
YoY
|
-$408.4K
-492.14%
YoY
|
-$260.4K
-349.79%
YoY
|
-$51.79K
-141.95%
YoY
|
$79.53K
-54.76%
YoY
|
$104.1K
-49.92%
YoY
|
$104.3K
-492.46%
YoY
|
$123.5K
-34.7%
YoY
|
$175.8K
104.28%
YoY
|
$208.0K
106.83%
YoY
|
-$26.57K
-72.96%
YoY
|
$189.1K
-270.64%
YoY
|
$86.06K
-127.09%
YoY
|
$100.5K
-226.02%
YoY
|
| Interest Expense |
$25.25K
957.65%
YoY
|
-$60.30K
-161.09%
YoY
|
$18.22K
23876.32%
YoY
|
$13.38K
3093.32%
YoY
|
$2.387K
-350.47%
YoY
|
$98.70K
-433.78%
YoY
|
$76.00
-99.62%
YoY
|
$419.00
3.71%
YoY
|
-$953.00
-89.92%
YoY
|
-$29.57K
13.3%
YoY
|
$20.00K
-80.46%
YoY
|
$404.00
-20.32%
YoY
|
-$9.450K
-872.06%
YoY
|
-$26.10K
-190.94%
YoY
|
$102.3K
85.47%
YoY
|
$507.00
12.42%
YoY
|
$1.224K
21.43%
YoY
|
$28.70K
-270.43%
YoY
|
$55.18K
955.07%
YoY
|
| Other Income/Expense, Net |
$4.828K
35.05%
YoY
|
N/A
|
$7.227K
-122.72%
YoY
|
-$121.2K
-1312.94%
YoY
|
$3.575K
-85.32%
YoY
|
N/A
|
-$31.81K
-240.56%
YoY
|
$9.996K
-132.8%
YoY
|
$24.35K
-357.63%
YoY
|
N/A
|
$22.63K
-77.89%
YoY
|
-$30.48K
-77.55%
YoY
|
-$9.453K
-157.76%
YoY
|
N/A
|
$102.3K
85.47%
YoY
|
-$135.7K
-798.61%
YoY
|
$16.37K
N/A
|
N/A
|
$55.18K
N/A
|
| Pretax Income |
-$620.1K
42.98%
YoY
|
-$618.3K
33.83%
YoY
|
-$367.1K
-16.6%
YoY
|
-$850.8K
239.72%
YoY
|
-$433.7K
1480.51%
YoY
|
-$462.0K
-1024.55%
YoY
|
-$440.2K
-447.23%
YoY
|
-$250.4K
-439.41%
YoY
|
-$27.44K
-124.06%
YoY
|
$49.97K
-66.62%
YoY
|
$126.8K
-59.14%
YoY
|
$73.79K
-145.46%
YoY
|
$114.0K
-44.5%
YoY
|
$149.7K
30.45%
YoY
|
$310.3K
99.26%
YoY
|
-$162.3K
105.94%
YoY
|
$205.5K
760.26%
YoY
|
$114.8K
-135.14%
YoY
|
$155.7K
-308.87%
YoY
|
| Income Tax |
$554.00
-99.16%
YoY
|
-$21.40K
-114.78%
YoY
|
$43.00
-94.17%
YoY
|
$2.770K
-479.45%
YoY
|
$66.15K
-9063.55%
YoY
|
$144.8K
19206.67%
YoY
|
$738.00
-0.14%
YoY
|
-$730.00
-197.07%
YoY
|
-$738.00
1.1%
YoY
|
$750.00
1.35%
YoY
|
$739.00
-1.6%
YoY
|
$752.00
-196.41%
YoY
|
-$730.00
-192.41%
YoY
|
$740.00
-5.13%
YoY
|
$751.00
-4.94%
YoY
|
-$780.00
-4.53%
YoY
|
$790.00
-0.75%
YoY
|
$780.00
3800.0%
YoY
|
$790.00
5.19%
YoY
|
| Net Earnings |
-$620.6K
24.17%
YoY
|
-$596.8K
-1.65%
YoY
|
-$367.2K
-16.73%
YoY
|
-$853.6K
239.84%
YoY
|
-$499.8K
1673.89%
YoY
|
-$606.8K
-1332.83%
YoY
|
-$440.9K
-449.85%
YoY
|
-$251.2K
-443.9%
YoY
|
-$28.18K
-124.87%
YoY
|
$49.22K
-66.96%
YoY
|
$126.0K
-59.28%
YoY
|
$73.04K
-144.79%
YoY
|
$113.3K
-44.65%
YoY
|
$149.0K
30.7%
YoY
|
$309.5K
99.79%
YoY
|
-$163.1K
104.81%
YoY
|
$204.7K
786.5%
YoY
|
$114.0K
-134.9%
YoY
|
$154.9K
-305.74%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
-1734.15%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-67.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.802K
104.8%
YoY
|
$0.00
N/A
|
$958.20
-126.54%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
N/A
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
90.48M shares
0.0%
YoY
|
0.000 shares
N/A
|
90.48M shares
0.0%
YoY
|
90.48M shares
N/A
|
90.48M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
90.48M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
90.48M shares
0.0%
YoY
|
N/A
|
90.48M shares
-25.52%
YoY
|
90.48M shares
-25.23%
YoY
|
90.48M shares
-25.07%
YoY
|
N/A
|
121.5M shares
1.71%
YoY
|
121.0M shares
33.73%
YoY
|
120.7M shares
0.76%
YoY
|
N/A
|
119.4M shares
0.18%
YoY
|
90.48M shares
0.0%
YoY
|
119.8M shares
0.02%
YoY
|
N/A
|
119.2M shares
31.77%
YoY
|
Loading...