2018 Q4 Form 10-Q Financial Statement
#000119312519227250 Filed on August 23, 2019
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
Revenue | $102.0M | $89.91M | $95.31M |
YoY Change | -12.08% | -19.57% | -21.12% |
Cost Of Revenue | $58.90M | $54.39M | $59.64M |
YoY Change | -19.36% | -18.18% | -7.67% |
Gross Profit | $43.08M | $35.53M | $35.67M |
YoY Change | 0.28% | -21.61% | -31.48% |
Gross Profit Margin | 42.25% | 39.51% | 37.42% |
Selling, General & Admin | $30.47M | $30.75M | $38.41M |
YoY Change | -22.12% | -17.62% | 4.38% |
% of Gross Profit | 70.73% | 86.57% | 107.69% |
Research & Development | $7.907M | $7.862M | $8.605M |
YoY Change | -13.7% | -22.85% | -23.85% |
% of Gross Profit | 18.35% | 22.13% | 24.13% |
Depreciation & Amortization | $1.000M | $1.100M | $1.200M |
YoY Change | -23.08% | -8.33% | -25.0% |
% of Gross Profit | 2.32% | 3.1% | 3.36% |
Operating Expenses | $39.61M | $38.91M | $49.55M |
YoY Change | -24.6% | -18.24% | 2.8% |
Operating Profit | $3.476M | -$3.383M | -$13.88M |
YoY Change | -136.33% | 48.97% | -460.6% |
Interest Expense | $6.238M | $4.636M | $3.485M |
YoY Change | 110.18% | 75.74% | -234.04% |
% of Operating Profit | 179.46% | ||
Other Income/Expense, Net | $3.846M | -$196.0K | -$382.0K |
YoY Change | 1731.43% | -354.55% | 282.0% |
Pretax Income | -$3.949M | -$20.64M | -$23.88M |
YoY Change | -67.96% | 323.73% | 241.16% |
Income Tax | $337.0K | $977.0K | $48.00K |
% Of Pretax Income | |||
Net Earnings | -$4.286M | -$21.62M | -$23.93M |
YoY Change | -57.98% | 323.95% | -1350.86% |
Net Earnings / Revenue | -4.2% | -24.04% | -25.11% |
Basic Earnings Per Share | -$0.12 | ||
Diluted Earnings Per Share | -$0.12 | -$0.61 | -$0.68 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.55M shares | 35.55M | |
Diluted Shares Outstanding | 35.55M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.90M | $5.700M | $10.90M |
YoY Change | -40.0% | -16.15% | |
Cash & Equivalents | $10.93M | $5.704M | $10.87M |
Short-Term Investments | |||
Other Short-Term Assets | $7.877M | $11.29M | $13.57M |
YoY Change | -5.49% | 17.85% | 47.72% |
Inventory | $34.10M | $39.70M | $56.30M |
Prepaid Expenses | $4.331M | ||
Receivables | $79.57M | $76.30M | $96.35M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $133.6M | $139.1M | $178.4M |
YoY Change | -22.5% | -22.9% | -2.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.773M | $8.925M | $9.698M |
YoY Change | -14.21% | -14.35% | -10.83% |
Goodwill | |||
YoY Change | |||
Intangibles | $60.00K | $86.00K | $138.0K |
YoY Change | -63.41% | -57.84% | -50.0% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.632M | $6.120M | $9.502M |
YoY Change | -11.9% | -9.33% | 37.19% |
Total Long-Term Assets | $21.41M | $15.05M | $24.20M |
YoY Change | -31.07% | -58.3% | -34.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $133.6M | $139.1M | $178.4M |
Total Long-Term Assets | $21.41M | $15.05M | $24.20M |
Total Assets | $155.0M | $154.2M | $202.6M |
YoY Change | -23.81% | -29.16% | -8.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $38.77M | $45.02M | $62.65M |
YoY Change | -32.14% | -7.15% | 53.45% |
Accrued Expenses | $25.30M | $29.15M | $17.64M |
YoY Change | 32.96% | 76.02% | 10.62% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.500M | $127.5M | $7.500M |
YoY Change | 123.71% | -88.06% | |
Total Short-Term Liabilities | $169.1M | $310.7M | $207.3M |
YoY Change | -10.43% | 32.09% | -12.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $137.1M | $127.5M | $116.0M |
YoY Change | 66.7% | 73.95% | |
Other Long-Term Liabilities | $10.70M | $10.56M | $11.60M |
YoY Change | -3.87% | -4.28% | -10.55% |
Total Long-Term Liabilities | $147.8M | $138.1M | $127.6M |
YoY Change | 1228.13% | 23.2% | 15.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $169.1M | $310.7M | $207.3M |
Total Long-Term Liabilities | $147.8M | $138.1M | $127.6M |
Total Liabilities | $351.2M | $355.8M | $376.1M |
YoY Change | -1.38% | -2.01% | 4.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$688.5M | -$684.3M | -$655.2M |
YoY Change | 9.08% | 10.18% | 7.08% |
Common Stock | $493.7M | $483.9M | $354.0K |
YoY Change | 2.93% | 1.56% | -99.93% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$196.2M | -$201.6M | -$173.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $155.0M | $154.2M | $202.6M |
YoY Change | -23.81% | -29.16% | -8.41% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.286M | -$21.62M | -$23.93M |
YoY Change | -57.98% | 323.95% | -1350.86% |
Depreciation, Depletion And Amortization | $1.000M | $1.100M | $1.200M |
YoY Change | -23.08% | -8.33% | -25.0% |
Cash From Operating Activities | -$10.10M | $100.0K | -$8.200M |
YoY Change | -388.57% | -107.69% | 331.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$500.0K | -$600.0K | -$500.0K |
YoY Change | -44.44% | -45.45% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$500.0K | -$900.0K | -$500.0K |
YoY Change | -44.44% | -18.18% | -102.46% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.60M | -3.700M | 1.100M |
YoY Change | -257.58% | -219.35% | -113.75% |
NET CHANGE | |||
Cash From Operating Activities | -10.10M | 100.0K | -8.200M |
Cash From Investing Activities | -500.0K | -900.0K | -500.0K |
Cash From Financing Activities | 15.60M | -3.700M | 1.100M |
Net Change In Cash | 5.000M | -4.500M | -7.600M |
YoY Change | -168.49% | -742.86% | -173.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.10M | $100.0K | -$8.200M |
Capital Expenditures | -$500.0K | -$600.0K | -$500.0K |
Free Cash Flow | -$9.600M | $700.0K | -$7.700M |
YoY Change | -318.18% | -450.0% | 450.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | qmco |
Service Parts Inventories Finished Goods
ServicePartsInventoriesFinishedGoods
|
14863000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10926000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10865000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
79571000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96350000 | |
CY2018Q4 | qmco |
Manufacturing Inventories Net
ManufacturingInventoriesNet
|
15563000 | |
CY2018Q4 | qmco |
Service Parts Inventories Finished Goods
ServicePartsInventoriesFinishedGoods
|
13159000 | |
CY2018Q1 | qmco |
Manufacturing Inventories Net
ManufacturingInventoriesNet
|
34428000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7877000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1098000 | |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1342000 | |
CY2018Q4 | qmco |
Service Parts Inventories Component Parts
ServicePartsInventoriesComponentParts
|
5392000 | |
CY2018Q1 | qmco |
Service Parts Inventories Component Parts
ServicePartsInventoriesComponentParts
|
7026000 | |
CY2018Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
900000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.023 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.173 | |
CY2018Q1 | qmco |
Service Parts Inventories
ServicePartsInventories
|
21889000 | |
CY2019Q1 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
8200000 | |
CY2018Q2 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
800000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
5682000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
-176000 | ||
CY2018Q1 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
2653000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-17458000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-39000 | ||
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-139296000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-795000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5181000 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-152704000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
556000 | ||
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-173467000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1126000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2818000 | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-196238000 | |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
156433000 | |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
123531000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-1500000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
1772000 | ||
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-7500000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
17860000 | |
CY2018Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
45000 | |
CY2018Q4 | qmco |
Service Parts Inventories
ServicePartsInventories
|
18551000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
137073000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
115986000 | |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
598000 | ||
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
83 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
4600000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.315 | ||
CY2018Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.085 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
-1063000 | ||
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
150000000 | |
CY2018Q4 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
29900000 | |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13565000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
133586000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
178439000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8773000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9698000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
5000000 | |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
5000000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7632000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9502000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
154991000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
202639000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38774000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
62646000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84879000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
96866000 | |
CY2018Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3947000 | |
CY2018Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3166000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1500000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7500000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14705000 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19460000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
25295000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
17638000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
169100000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
207276000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
34361000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
38587000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
137073000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
115986000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10695000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
11604000 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
356000 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
354000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-688543000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-655157000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1400000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-274000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
154991000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
202639000 | |
us-gaap |
Revenues
Revenues
|
299403000 | ||
us-gaap |
Revenues
Revenues
|
342375000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
174455000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
205258000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24030000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
29957000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
52797000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
79613000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46943000 | ||
CY2018Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
127700000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
36342000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
5428000 | ||
us-gaap |
Interest Expense
InterestExpense
|
14809000 | ||
us-gaap |
Interest Expense
InterestExpense
|
8185000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3870000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
385000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32647000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22574000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
739000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3161000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
351229000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
376106000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
493349000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
481610000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.94 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.56 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35500000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34499000 | ||
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
8949000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
22085000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
63000 | |
CY2018Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
778000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
6551000 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
11565000 | |
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
100 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
5800000 | ||
CY2018Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5819000 | |
us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
771000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
7300000 | ||
CY2018Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3947000 | |
CY2017Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6282000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
5940000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3440000 | ||
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8184000 | |
us-gaap |
Effect On Future Cash Flows Amount
EffectOnFutureCashFlowsAmount
|
3947000 | ||
CY2018Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
272000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
-942000 | ||
CY2018Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
4836000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
33000 | ||
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
742000 | |
CY2018Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
117747000 | |
CY2018Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
109500000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.140 | ||
dei |
Trading Symbol
TradingSymbol
|
QMCO | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-229000 | |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35551570 | |
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
QUANTUM CORP /DE/ | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000709283 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2017Q4 | us-gaap |
Revenues
Revenues
|
115994000 | |
CY2018Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
58897000 | |
CY2017Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
73034000 | |
CY2018Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7907000 | |
CY2017Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9162000 | |
CY2018Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
16990000 | |
CY2017Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
26711000 | |
CY2018Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13481000 | |
CY2017Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12416000 | |
CY2018Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1227000 | |
CY2017Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
4239000 | |
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
6238000 | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
2968000 | |
CY2018Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5033000 | |
CY2018Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3846000 | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
210000 | |
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3948000 | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12326000 | |
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
337000 | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2127000 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35552000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34820000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-157000 | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
42960000 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
101979000 | |
us-gaap |
Gross Profit
GrossProfit
|
124948000 | ||
us-gaap |
Gross Profit
GrossProfit
|
137117000 | ||
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
43082000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
129198000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
151852000 | ||
CY2018Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
39605000 | |
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
52528000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4250000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14735000 | ||
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3477000 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9568000 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4285000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10199000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-34512000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-18857000 | ||
CY2018Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4442000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10428000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33386000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19413000 | ||
us-gaap |
Depreciation
Depreciation
|
3228000 | ||
us-gaap |
Depreciation
Depreciation
|
3822000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2211000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1263000 | ||
qmco |
Service Parts Inventory Write Down
ServicePartsInventoryWriteDown
|
7385000 | ||
qmco |
Service Parts Inventory Write Down
ServicePartsInventoryWriteDown
|
7073000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2818000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4583000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
1670000 | ||
qmco |
Non Cash Gain Loss On Extinguishment Of Debt
NonCashGainLossOnExtinguishmentOfDebt
|
-17458000 | ||
qmco |
Non Cash Gain Loss On Extinguishment Of Debt
NonCashGainLossOnExtinguishmentOfDebt
|
-39000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
598000 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
787000 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
1071000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
167000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
290000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-903000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2700000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-31000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-20000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
382000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-963000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-942000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
33000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
2861000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-113000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15677000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5846000 | ||
qmco |
Increase Decrease In Manufacturing Inventories Net
IncreaseDecreaseInManufacturingInventoriesNet
|
-16475000 | ||
qmco |
Increase Decrease In Manufacturing Inventories Net
IncreaseDecreaseInManufacturingInventoriesNet
|
2976000 | ||
qmco |
Increase Decrease In Service Parts Inventories Net
IncreaseDecreaseInServicePartsInventoriesNet
|
2050000 | ||
qmco |
Increase Decrease In Service Parts Inventories Net
IncreaseDecreaseInServicePartsInventoriesNet
|
3426000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-24031000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16229000 | ||
us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
-1872000 | ||
us-gaap |
Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
|
1902000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-5542000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-4720000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-15783000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-8015000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-7744000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-634000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
278000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1187000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1778000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10295000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3229000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1755000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2060000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
50000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2892000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
397088000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
290404000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
388080000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
239109000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
62836000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1807000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1012000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9008000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12336000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-83000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
336000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-183000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10549000 | ||
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17207000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35912000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17024000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25363000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
159000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
88000 | ||
us-gaap |
Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
|
393000 | ||
us-gaap |
Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
|
934000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
12140000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
7118000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
64000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1179000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: "times new roman"; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt; background: none;"><div style="background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates </div></div></div></div><div style="font-family: "times new roman"; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt; background: none;"><div style="background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. Certain accounting estimates involve significant judgments, assumptions and estimates by management that have a material impact on the carrying value of certain assets and liabilities, disclosures of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period, which management considers to be critical accounting estimates. The judgments, assumptions and estimates used by management are based on historical experience, management’s experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ materially from these judgments and estimates, which could have a material impact on the carrying values of the Company’s assets and liabilities and the results of operations. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10309000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3054000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
12000000 | |
qmco |
Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
|
6247000 | ||
qmco |
Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
|
1873000 | ||
CY2018Q4 | qmco |
Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
|
5481000 | |
CY2017Q4 | qmco |
Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
|
1873000 | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1063000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
8929000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-6000 |