2018 Q4 Form 10-Q Financial Statement

#000119312519227250 Filed on August 23, 2019

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2018 Q1
Revenue $102.0M $89.91M $95.31M
YoY Change -12.08% -19.57% -21.12%
Cost Of Revenue $58.90M $54.39M $59.64M
YoY Change -19.36% -18.18% -7.67%
Gross Profit $43.08M $35.53M $35.67M
YoY Change 0.28% -21.61% -31.48%
Gross Profit Margin 42.25% 39.51% 37.42%
Selling, General & Admin $30.47M $30.75M $38.41M
YoY Change -22.12% -17.62% 4.38%
% of Gross Profit 70.73% 86.57% 107.69%
Research & Development $7.907M $7.862M $8.605M
YoY Change -13.7% -22.85% -23.85%
% of Gross Profit 18.35% 22.13% 24.13%
Depreciation & Amortization $1.000M $1.100M $1.200M
YoY Change -23.08% -8.33% -25.0%
% of Gross Profit 2.32% 3.1% 3.36%
Operating Expenses $39.61M $38.91M $49.55M
YoY Change -24.6% -18.24% 2.8%
Operating Profit $3.476M -$3.383M -$13.88M
YoY Change -136.33% 48.97% -460.6%
Interest Expense $6.238M $4.636M $3.485M
YoY Change 110.18% 75.74% -234.04%
% of Operating Profit 179.46%
Other Income/Expense, Net $3.846M -$196.0K -$382.0K
YoY Change 1731.43% -354.55% 282.0%
Pretax Income -$3.949M -$20.64M -$23.88M
YoY Change -67.96% 323.73% 241.16%
Income Tax $337.0K $977.0K $48.00K
% Of Pretax Income
Net Earnings -$4.286M -$21.62M -$23.93M
YoY Change -57.98% 323.95% -1350.86%
Net Earnings / Revenue -4.2% -24.04% -25.11%
Basic Earnings Per Share -$0.12
Diluted Earnings Per Share -$0.12 -$0.61 -$0.68
COMMON SHARES
Basic Shares Outstanding 35.55M shares 35.55M
Diluted Shares Outstanding 35.55M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.90M $5.700M $10.90M
YoY Change -40.0% -16.15%
Cash & Equivalents $10.93M $5.704M $10.87M
Short-Term Investments
Other Short-Term Assets $7.877M $11.29M $13.57M
YoY Change -5.49% 17.85% 47.72%
Inventory $34.10M $39.70M $56.30M
Prepaid Expenses $4.331M
Receivables $79.57M $76.30M $96.35M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $133.6M $139.1M $178.4M
YoY Change -22.5% -22.9% -2.58%
LONG-TERM ASSETS
Property, Plant & Equipment $8.773M $8.925M $9.698M
YoY Change -14.21% -14.35% -10.83%
Goodwill
YoY Change
Intangibles $60.00K $86.00K $138.0K
YoY Change -63.41% -57.84% -50.0%
Long-Term Investments
YoY Change
Other Assets $7.632M $6.120M $9.502M
YoY Change -11.9% -9.33% 37.19%
Total Long-Term Assets $21.41M $15.05M $24.20M
YoY Change -31.07% -58.3% -34.06%
TOTAL ASSETS
Total Short-Term Assets $133.6M $139.1M $178.4M
Total Long-Term Assets $21.41M $15.05M $24.20M
Total Assets $155.0M $154.2M $202.6M
YoY Change -23.81% -29.16% -8.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.77M $45.02M $62.65M
YoY Change -32.14% -7.15% 53.45%
Accrued Expenses $25.30M $29.15M $17.64M
YoY Change 32.96% 76.02% 10.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.500M $127.5M $7.500M
YoY Change 123.71% -88.06%
Total Short-Term Liabilities $169.1M $310.7M $207.3M
YoY Change -10.43% 32.09% -12.76%
LONG-TERM LIABILITIES
Long-Term Debt $137.1M $127.5M $116.0M
YoY Change 66.7% 73.95%
Other Long-Term Liabilities $10.70M $10.56M $11.60M
YoY Change -3.87% -4.28% -10.55%
Total Long-Term Liabilities $147.8M $138.1M $127.6M
YoY Change 1228.13% 23.2% 15.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $169.1M $310.7M $207.3M
Total Long-Term Liabilities $147.8M $138.1M $127.6M
Total Liabilities $351.2M $355.8M $376.1M
YoY Change -1.38% -2.01% 4.32%
SHAREHOLDERS EQUITY
Retained Earnings -$688.5M -$684.3M -$655.2M
YoY Change 9.08% 10.18% 7.08%
Common Stock $493.7M $483.9M $354.0K
YoY Change 2.93% 1.56% -99.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$196.2M -$201.6M -$173.5M
YoY Change
Total Liabilities & Shareholders Equity $155.0M $154.2M $202.6M
YoY Change -23.81% -29.16% -8.41%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2018 Q1
OPERATING ACTIVITIES
Net Income -$4.286M -$21.62M -$23.93M
YoY Change -57.98% 323.95% -1350.86%
Depreciation, Depletion And Amortization $1.000M $1.100M $1.200M
YoY Change -23.08% -8.33% -25.0%
Cash From Operating Activities -$10.10M $100.0K -$8.200M
YoY Change -388.57% -107.69% 331.58%
INVESTING ACTIVITIES
Capital Expenditures -$500.0K -$600.0K -$500.0K
YoY Change -44.44% -45.45% 0.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$500.0K -$900.0K -$500.0K
YoY Change -44.44% -18.18% -102.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 15.60M -3.700M 1.100M
YoY Change -257.58% -219.35% -113.75%
NET CHANGE
Cash From Operating Activities -10.10M 100.0K -8.200M
Cash From Investing Activities -500.0K -900.0K -500.0K
Cash From Financing Activities 15.60M -3.700M 1.100M
Net Change In Cash 5.000M -4.500M -7.600M
YoY Change -168.49% -742.86% -173.08%
FREE CASH FLOW
Cash From Operating Activities -$10.10M $100.0K -$8.200M
Capital Expenditures -$500.0K -$600.0K -$500.0K
Free Cash Flow -$9.600M $700.0K -$7.700M
YoY Change -318.18% -450.0% 450.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 qmco Service Parts Inventories Finished Goods
ServicePartsInventoriesFinishedGoods
14863000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10926000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10865000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
79571000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
96350000
CY2018Q4 qmco Manufacturing Inventories Net
ManufacturingInventoriesNet
15563000
CY2018Q4 qmco Service Parts Inventories Finished Goods
ServicePartsInventoriesFinishedGoods
13159000
CY2018Q1 qmco Manufacturing Inventories Net
ManufacturingInventoriesNet
34428000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7877000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1098000
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1342000
CY2018Q4 qmco Service Parts Inventories Component Parts
ServicePartsInventoriesComponentParts
5392000
CY2018Q1 qmco Service Parts Inventories Component Parts
ServicePartsInventoriesComponentParts
7026000
CY2018Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
900000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.023
CY2017Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.173
CY2018Q1 qmco Service Parts Inventories
ServicePartsInventories
21889000
CY2019Q1 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
8200000
CY2018Q2 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
800000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
5682000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-176000
CY2018Q1 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
2653000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-17458000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-39000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
-139296000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-795000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5181000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-152704000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
556000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-173467000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1126000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2818000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-196238000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
156433000
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
123531000
CY2018Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-1500000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
1772000
CY2018Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-7500000
CY2018Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
17860000
CY2018Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
45000
CY2018Q4 qmco Service Parts Inventories
ServicePartsInventories
18551000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
137073000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
115986000
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
598000
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
83
us-gaap Severance Costs1
SeveranceCosts1
4600000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.315
CY2018Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.085
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-1063000
CY2018Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
150000000
CY2018Q4 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
29900000
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
13565000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
133586000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
178439000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8773000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9698000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
5000000
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
5000000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7632000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9502000
CY2018Q4 us-gaap Assets
Assets
154991000
CY2018Q1 us-gaap Assets
Assets
202639000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
38774000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
62646000
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
84879000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
96866000
CY2018Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
3947000
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
3166000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1500000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14705000
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19460000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
25295000
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17638000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
169100000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
207276000
CY2018Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
34361000
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
38587000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
137073000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
115986000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10695000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11604000
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
356000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
354000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-688543000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-655157000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1400000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-274000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
154991000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
202639000
us-gaap Revenues
Revenues
299403000
us-gaap Revenues
Revenues
342375000
us-gaap Cost Of Revenue
CostOfRevenue
174455000
us-gaap Cost Of Revenue
CostOfRevenue
205258000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24030000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
29957000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
52797000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
79613000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46943000
CY2018Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
127700000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36342000
us-gaap Restructuring Charges
RestructuringCharges
5428000
us-gaap Interest Expense
InterestExpense
14809000
us-gaap Interest Expense
InterestExpense
8185000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3870000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
385000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-32647000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-22574000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
739000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3161000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q4 us-gaap Liabilities
Liabilities
351229000
CY2018Q1 us-gaap Liabilities
Liabilities
376106000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
493349000
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
481610000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.94
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.56
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
35500000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34499000
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
8949000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
22085000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
63000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
778000
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6551000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
11565000
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
100
us-gaap Severance Costs1
SeveranceCosts1
5800000
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
5819000
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
771000
us-gaap Payments For Restructuring
PaymentsForRestructuring
7300000
CY2018Q4 us-gaap Restructuring Reserve
RestructuringReserve
3947000
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
6282000
us-gaap Restructuring Charges
RestructuringCharges
5940000
us-gaap Payments For Restructuring
PaymentsForRestructuring
3440000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
8184000
us-gaap Effect On Future Cash Flows Amount
EffectOnFutureCashFlowsAmount
3947000
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
272000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
-942000
CY2018Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
4836000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
33000
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
742000
CY2018Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
117747000
CY2018Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
109500000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.140
dei Trading Symbol
TradingSymbol
QMCO
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-229000
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35551570
dei Security12b Title
Security12bTitle
Common Stock
dei Security Exchange Name
SecurityExchangeName
NONE
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
QUANTUM CORP /DE/
dei Entity Central Index Key
EntityCentralIndexKey
0000709283
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2017Q4 us-gaap Revenues
Revenues
115994000
CY2018Q4 us-gaap Cost Of Revenue
CostOfRevenue
58897000
CY2017Q4 us-gaap Cost Of Revenue
CostOfRevenue
73034000
CY2018Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7907000
CY2017Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9162000
CY2018Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
16990000
CY2017Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
26711000
CY2018Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13481000
CY2017Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12416000
CY2018Q4 us-gaap Restructuring Charges
RestructuringCharges
1227000
CY2017Q4 us-gaap Restructuring Charges
RestructuringCharges
4239000
CY2018Q4 us-gaap Interest Expense
InterestExpense
6238000
CY2017Q4 us-gaap Interest Expense
InterestExpense
2968000
CY2018Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5033000
CY2018Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3846000
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
210000
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3948000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12326000
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
337000
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2127000
CY2018Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2018Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
35552000
CY2017Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34820000
CY2018Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-157000
CY2017Q4 us-gaap Gross Profit
GrossProfit
42960000
CY2018Q4 us-gaap Revenues
Revenues
101979000
us-gaap Gross Profit
GrossProfit
124948000
us-gaap Gross Profit
GrossProfit
137117000
CY2018Q4 us-gaap Gross Profit
GrossProfit
43082000
us-gaap Operating Expenses
OperatingExpenses
129198000
us-gaap Operating Expenses
OperatingExpenses
151852000
CY2018Q4 us-gaap Operating Expenses
OperatingExpenses
39605000
CY2017Q4 us-gaap Operating Expenses
OperatingExpenses
52528000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4250000
us-gaap Operating Income Loss
OperatingIncomeLoss
-14735000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
3477000
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-9568000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-4285000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-10199000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34512000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18857000
CY2018Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4442000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10428000
us-gaap Net Income Loss
NetIncomeLoss
-33386000
us-gaap Net Income Loss
NetIncomeLoss
-19413000
us-gaap Depreciation
Depreciation
3228000
us-gaap Depreciation
Depreciation
3822000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2211000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1263000
qmco Service Parts Inventory Write Down
ServicePartsInventoryWriteDown
7385000
qmco Service Parts Inventory Write Down
ServicePartsInventoryWriteDown
7073000
us-gaap Share Based Compensation
ShareBasedCompensation
2818000
us-gaap Share Based Compensation
ShareBasedCompensation
4583000
us-gaap Paid In Kind Interest
PaidInKindInterest
1670000
qmco Non Cash Gain Loss On Extinguishment Of Debt
NonCashGainLossOnExtinguishmentOfDebt
-17458000
qmco Non Cash Gain Loss On Extinguishment Of Debt
NonCashGainLossOnExtinguishmentOfDebt
-39000
us-gaap Restructuring Costs
RestructuringCosts
598000
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
787000
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
1071000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
167000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
290000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-903000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
2700000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-31000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-20000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
382000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-963000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-942000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
33000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
2861000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-113000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15677000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5846000
qmco Increase Decrease In Manufacturing Inventories Net
IncreaseDecreaseInManufacturingInventoriesNet
-16475000
qmco Increase Decrease In Manufacturing Inventories Net
IncreaseDecreaseInManufacturingInventoriesNet
2976000
qmco Increase Decrease In Service Parts Inventories Net
IncreaseDecreaseInServicePartsInventoriesNet
2050000
qmco Increase Decrease In Service Parts Inventories Net
IncreaseDecreaseInServicePartsInventoriesNet
3426000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-24031000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16229000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-1872000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
1902000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-5542000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4720000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-15783000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-8015000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-7744000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-634000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
278000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1187000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1778000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10295000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3229000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1755000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2060000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
50000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2892000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
397088000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
290404000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
388080000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
239109000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
62836000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1807000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1012000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9008000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12336000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-83000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
336000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-183000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10549000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17207000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35912000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17024000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25363000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
159000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
88000
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
393000
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
934000
us-gaap Interest Paid Net
InterestPaidNet
12140000
us-gaap Interest Paid Net
InterestPaidNet
7118000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
64000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1179000
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt; background: none;"><div style="background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates </div></div></div></div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt; background: none;"><div style="background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. Certain accounting estimates involve significant judgments, assumptions and estimates by management that have a material impact on the carrying value of certain assets and liabilities, disclosures of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period, which management considers to be critical accounting estimates. The judgments, assumptions and estimates used by management are based on historical experience, management&#8217;s experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ materially from these judgments and estimates, which could have a material impact on the carrying values of the Company&#8217;s assets and liabilities and the results of operations. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10309000
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
3054000
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
12000000
qmco Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
6247000
qmco Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
1873000
CY2018Q4 qmco Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
5481000
CY2017Q4 qmco Antidilutive Income Excluded From Computation Of Earnings Per Share
AntidilutiveIncomeExcludedFromComputationOfEarningsPerShare
1873000
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1063000
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
8929000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-6000

Files In Submission

Name View Source Status
0001193125-19-227250-index-headers.html Edgar Link pending
0001193125-19-227250-index.html Edgar Link pending
0001193125-19-227250.txt Edgar Link pending
0001193125-19-227250-xbrl.zip Edgar Link pending
d787380d10q.htm Edgar Link pending
d787380dex311.htm Edgar Link pending
d787380dex312.htm Edgar Link pending
d787380dex321.htm Edgar Link pending
d787380dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
qmco-20181231.xml Edgar Link completed
qmco-20181231.xsd Edgar Link pending
qmco-20181231_cal.xml Edgar Link unprocessable
qmco-20181231_def.xml Edgar Link unprocessable
qmco-20181231_lab.xml Edgar Link unprocessable
qmco-20181231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending