2016 Q1 Form 10-Q Financial Statement
#000162828016010801 Filed on February 05, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
Revenue | $120.0M | $128.0M | $142.1M |
YoY Change | -18.79% | -9.87% | -2.61% |
Cost Of Revenue | $65.74M | $71.87M | $77.00M |
YoY Change | -22.93% | -6.65% | -8.88% |
Gross Profit | $54.29M | $56.18M | $65.07M |
YoY Change | -12.66% | -13.67% | 6.02% |
Gross Profit Margin | 45.23% | 43.87% | 45.8% |
Selling, General & Admin | $37.10M | $41.70M | $41.31M |
YoY Change | -17.19% | 0.95% | -5.44% |
% of Gross Profit | 68.34% | 74.23% | 63.49% |
Research & Development | $10.90M | $11.15M | $13.97M |
YoY Change | -26.85% | -20.19% | -12.75% |
% of Gross Profit | 20.08% | 19.85% | 21.47% |
Depreciation & Amortization | $1.600M | $1.500M | $2.200M |
YoY Change | -23.81% | -31.82% | -56.86% |
% of Gross Profit | 2.95% | 2.67% | 3.38% |
Operating Expenses | $47.90M | $54.74M | $55.47M |
YoY Change | -19.77% | -1.3% | -9.74% |
Operating Profit | -$50.71M | $1.432M | $9.602M |
YoY Change | -2157.95% | -85.09% | -12102.5% |
Interest Expense | -$1.500M | $1.406M | $2.460M |
YoY Change | -28.57% | -42.85% | 0.82% |
% of Operating Profit | 98.18% | 25.62% | |
Other Income/Expense, Net | -$600.0K | -$22.00K | $125.0K |
YoY Change | -104.41% | -117.6% | -66.22% |
Pretax Income | -$52.82M | -$390.0K | $7.267M |
YoY Change | -506.29% | -105.37% | -438.0% |
Income Tax | $100.0K | $431.0K | $336.0K |
% Of Pretax Income | 4.62% | ||
Net Earnings | -$52.88M | -$821.0K | $6.931M |
YoY Change | -509.79% | -111.85% | -381.98% |
Net Earnings / Revenue | -44.06% | -0.64% | 4.88% |
Basic Earnings Per Share | $0.00 | $0.03 | |
Diluted Earnings Per Share | -$1.593M | $0.00 | $0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 264.2M shares | 264.0M shares | 255.9M shares |
Diluted Shares Outstanding | 264.0M shares | 302.9M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.90M | $32.90M | $107.0M |
YoY Change | -50.07% | -69.25% | 33.58% |
Cash & Equivalents | $33.87M | $32.92M | $107.0M |
Short-Term Investments | |||
Other Short-Term Assets | $8.007M | $11.58M | $10.17M |
YoY Change | -32.95% | 13.8% | -8.04% |
Inventory | $62.00M | $55.90M | $62.70M |
Prepaid Expenses | |||
Receivables | $106.0M | $101.3M | $110.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $212.6M | $204.5M | $293.1M |
YoY Change | -24.48% | -30.25% | 8.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.94M | $13.89M | $15.29M |
YoY Change | -11.7% | -9.15% | -17.15% |
Goodwill | $0.00 | $55.61M | $55.61M |
YoY Change | -100.0% | 0.0% | 0.0% |
Intangibles | $451.0K | ||
YoY Change | -38.3% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.565M | $3.732M | $9.030M |
YoY Change | -0.26% | -58.67% | -7.38% |
Total Long-Term Assets | $17.96M | $73.74M | $80.83M |
YoY Change | -76.24% | -8.77% | -10.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $212.6M | $204.5M | $293.1M |
Total Long-Term Assets | $17.96M | $73.74M | $80.83M |
Total Assets | $230.6M | $278.2M | $373.9M |
YoY Change | -35.43% | -25.6% | 3.8% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $46.14M | $41.67M | $51.08M |
YoY Change | -15.14% | -18.43% | 31.0% |
Accrued Expenses | $41.60M | $43.20M | $53.10M |
YoY Change | -35.2% | -18.64% | 0.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $133.7M |
YoY Change | -100.0% | ||
Long-Term Debt Due | $3.000M | $0.00 | |
YoY Change | -96.4% | ||
Total Short-Term Liabilities | $179.7M | $171.3M | $327.9M |
YoY Change | -39.68% | -47.77% | 81.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $62.71M | $138.1M | $70.00M |
YoY Change | -8.85% | 97.29% | -65.85% |
Other Long-Term Liabilities | $8.324M | $10.74M | $10.42M |
YoY Change | -20.28% | 3.02% | -30.48% |
Total Long-Term Liabilities | $176.8M | $183.8M | $122.7M |
YoY Change | 47.66% | 49.76% | -52.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $179.7M | $171.3M | $327.9M |
Total Long-Term Liabilities | $176.8M | $183.8M | $122.7M |
Total Liabilities | $356.5M | $355.1M | $450.6M |
YoY Change | -14.63% | -21.2% | 2.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$596.9M | -$545.6M | -$536.2M |
YoY Change | 14.07% | 1.75% | 1.75% |
Common Stock | $467.2M | $465.0M | $454.6M |
YoY Change | 1.79% | 2.3% | 3.09% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$143.1M | -$76.87M | -$76.67M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $230.6M | $278.2M | $373.9M |
YoY Change | -35.43% | -25.6% | 3.8% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$52.88M | -$821.0K | $6.931M |
YoY Change | -509.79% | -111.85% | -381.98% |
Depreciation, Depletion And Amortization | $1.600M | $1.500M | $2.200M |
YoY Change | -23.81% | -31.82% | -56.86% |
Cash From Operating Activities | $4.200M | -$13.60M | $2.500M |
YoY Change | -182.35% | -644.0% | -65.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$700.0K | -$1.200M | -$1.000M |
YoY Change | 133.33% | 20.0% | -44.44% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$100.0K |
YoY Change | -100.0% | -100.0% | -114.29% |
Cash From Investing Activities | -$700.0K | -$1.200M | -$1.100M |
YoY Change | -104.79% | 9.09% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.500M | 1.400M | 500.0K |
YoY Change | -94.83% | 180.0% | 400.0% |
NET CHANGE | |||
Cash From Operating Activities | 4.200M | -13.60M | 2.500M |
Cash From Investing Activities | -700.0K | -1.200M | -1.100M |
Cash From Financing Activities | -2.500M | 1.400M | 500.0K |
Net Change In Cash | 1.000M | -13.40M | 1.900M |
YoY Change | -102.57% | -805.26% | -69.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.200M | -$13.60M | $2.500M |
Capital Expenditures | -$700.0K | -$1.200M | -$1.000M |
Free Cash Flow | $4.900M | -$12.40M | $3.500M |
YoY Change | -202.08% | -454.29% | -61.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000709283 | ||
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
264233646 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
QUANTUM CORP /DE/ | ||
dei |
Trading Symbol
TradingSymbol
|
QTM | ||
CY2014Q4 | qtm |
Dilutive Common Share Equivalents From Espp
DilutiveCommonShareEquivalentsFromEspp
|
42502000 | shares |
qtm |
Dilutive Common Share Equivalents From Espp
DilutiveCommonShareEquivalentsFromEspp
|
0 | shares | |
CY2015Q4 | qtm |
Dilutive Common Share Equivalents From Espp
DilutiveCommonShareEquivalentsFromEspp
|
0 | shares |
qtm |
Dilutive Common Share Equivalents From Espp
DilutiveCommonShareEquivalentsFromEspp
|
0 | shares | |
qtm |
Dilutive Common Share Equivalents From Stock Plans
DilutiveCommonShareEquivalentsFromStockPlans
|
4034000 | shares | |
CY2014Q4 | qtm |
Dilutive Common Share Equivalents From Stock Plans
DilutiveCommonShareEquivalentsFromStockPlans
|
4493000 | shares |
CY2015Q4 | qtm |
Dilutive Common Share Equivalents From Stock Plans
DilutiveCommonShareEquivalentsFromStockPlans
|
0 | shares |
qtm |
Dilutive Common Share Equivalents From Stock Plans
DilutiveCommonShareEquivalentsFromStockPlans
|
0 | shares | |
qtm |
Increase Decrease In Manufacturing Inventories Net
IncreaseDecreaseInManufacturingInventoriesNet
|
6145000 | USD | |
qtm |
Increase Decrease In Manufacturing Inventories Net
IncreaseDecreaseInManufacturingInventoriesNet
|
-13503000 | USD | |
qtm |
Increase Decrease In Service Parts Inventories Net
IncreaseDecreaseInServicePartsInventoriesNet
|
686000 | USD | |
qtm |
Increase Decrease In Service Parts Inventories Net
IncreaseDecreaseInServicePartsInventoriesNet
|
547000 | USD | |
CY2015Q3 | qtm |
Increase In Future Minimum Lease Payments
IncreaseInFutureMinimumLeasePayments
|
3700000 | USD |
CY2015Q3 | qtm |
Lease Extension Term
LeaseExtensionTerm
|
P5Y | |
CY2015Q1 | qtm |
Longterm Debt Excluding Unamortized Discount Or Premium
LongtermDebtExcludingUnamortizedDiscountOrPremium
|
0 | USD |
CY2015Q4 | qtm |
Longterm Debt Excluding Unamortized Discount Or Premium
LongtermDebtExcludingUnamortizedDiscountOrPremium
|
68920000 | USD |
CY2015Q1 | qtm |
Manufacturing Inventories Net
ManufacturingInventoriesNet
|
50274000 | USD |
CY2015Q4 | qtm |
Manufacturing Inventories Net
ManufacturingInventoriesNet
|
33569000 | USD |
CY2014Q4 | qtm |
Restructuring Charges To Operating Expense
RestructuringChargesToOperatingExpense
|
187000 | USD |
qtm |
Restructuring Charges To Operating Expense
RestructuringChargesToOperatingExpense
|
1676000 | USD | |
CY2015Q4 | qtm |
Restructuring Charges To Operating Expense
RestructuringChargesToOperatingExpense
|
1895000 | USD |
qtm |
Restructuring Charges To Operating Expense
RestructuringChargesToOperatingExpense
|
2540000 | USD | |
CY2015Q1 | qtm |
Service Parts Inventories
ServicePartsInventories
|
24640000 | USD |
CY2015Q4 | qtm |
Service Parts Inventories
ServicePartsInventories
|
22367000 | USD |
CY2015Q1 | qtm |
Service Parts Inventory Component Parts
ServicePartsInventoryComponentParts
|
6497000 | USD |
CY2015Q4 | qtm |
Service Parts Inventory Component Parts
ServicePartsInventoryComponentParts
|
5399000 | USD |
CY2015Q1 | qtm |
Service Parts Inventory Finished Goods
ServicePartsInventoryFinishedGoods
|
18143000 | USD |
CY2015Q4 | qtm |
Service Parts Inventory Finished Goods
ServicePartsInventoryFinishedGoods
|
16968000 | USD |
qtm |
Service Parts Inventory Write Down
ServicePartsInventoryWriteDown
|
2690000 | USD | |
qtm |
Service Parts Inventory Write Down
ServicePartsInventoryWriteDown
|
4640000 | USD | |
CY2015Q1 | qtm |
Unamortized Debt Issuance Costs Current
UnamortizedDebtIssuanceCostsCurrent
|
390000 | USD |
CY2015Q4 | qtm |
Unamortized Debt Issuance Costs Current
UnamortizedDebtIssuanceCostsCurrent
|
0 | USD |
CY2015Q1 | qtm |
Unamortized Debt Issuance Costs Longterm
UnamortizedDebtIssuanceCostsLongterm
|
1207000 | USD |
CY2015Q4 | qtm |
Unamortized Debt Issuance Costs Longterm
UnamortizedDebtIssuanceCostsLongterm
|
862000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54367000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
41666000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
124159000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
101269000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3880000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3734000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
456411000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
462351000 | USD |
CY2014Q4 | us-gaap |
Adjustment For Long Term Intercompany Transactions Net Of Tax
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
148000 | USD |
us-gaap |
Adjustment For Long Term Intercompany Transactions Net Of Tax
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
431000 | USD | |
CY2015Q4 | us-gaap |
Adjustment For Long Term Intercompany Transactions Net Of Tax
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
-124000 | USD |
us-gaap |
Adjustment For Long Term Intercompany Transactions Net Of Tax
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
-3000 | USD | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
27000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
22000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1246000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
894000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3537000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
233000 | USD | |
CY2015Q1 | us-gaap |
Assets
Assets
|
357158000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
278201000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
281584000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
204465000 | USD |
CY2015Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
75574000 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
73736000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
90000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
430000 | USD | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99125000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106983000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67948000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32919000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7858000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-35029000 | USD | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
258208000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
264140000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
258208000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
264140000 | shares |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2582000 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2641000 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6110000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2225000 | USD | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-667000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-22427000 | USD | |
CY2015Q1 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
83345000 | USD |
CY2015Q4 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
68793000 | USD |
CY2015Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
69138000 | USD |
CY2014Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
59772000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
170273000 | USD | |
CY2015Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
56323000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
156360000 | USD | |
CY2014Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
76996000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
222775000 | USD | |
CY2015Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
71351000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
205950000 | USD | |
CY2014Q4 | us-gaap |
Cost Of Services
CostOfServices
|
17224000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
52502000 | USD | |
CY2015Q4 | us-gaap |
Cost Of Services
CostOfServices
|
15028000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
49590000 | USD | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
95899000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
86416000 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
39532000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
34182000 | USD |
us-gaap |
Depreciation
Depreciation
|
6364000 | USD | |
us-gaap |
Depreciation
Depreciation
|
4945000 | USD | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-113000 | USD | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-18000 | USD | |
us-gaap |
Effect On Future Cash Flows Amount
EffectOnFutureCashFlowsAmount
|
2588000 | USD | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
35414000 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
24680000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
249380000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
249613000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
250111000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
250111000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
731000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
498000 | USD |
CY2014Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
462000 | USD | |
CY2015Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
CY2014Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2015Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-394000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-394000 | USD | |
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13815000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
42271000 | USD | |
CY2015Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13488000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
41610000 | USD | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
55613000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
55613000 | USD |
CY2015Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
394613000 | USD |
CY2015Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
394613000 | USD |
CY2015Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
339000000 | USD |
CY2015Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
339000000 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
65067000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
182522000 | USD | |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
56697000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
149979000 | USD | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7267000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4795000 | USD | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
132000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21164000 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
336000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1117000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9325000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-12708000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9023000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-22890000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
11000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
940000 | USD | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
431000 | USD |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
1000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-8928000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14833000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
6774000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-10711000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2549000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
6222000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
139000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
142000 | USD | |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
2460000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
7360000 | USD | |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
1406000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
5304000 | USD | |
CY2014Q4 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
902000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2015Q4 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2015Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
28022000 | USD |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
18969000 | USD |
CY2015Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
22194000 | USD |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
14516000 | USD |
CY2015Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
58000 | USD |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
84000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
357158000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
278201000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
297839000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
171258000 | USD |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
119757000 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
183809000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-152000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16155000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2994000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2942000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11117000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15914000 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6931000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3855000 | USD | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-299000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22281000 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
7833000 | USD |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
3855000 | USD | |
CY2015Q4 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-299000 | USD |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-22281000 | USD | |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
55465000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
171044000 | USD | |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
54743000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
165851000 | USD | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9602000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11940000 | USD | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1954000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15872000 | USD | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
20740000 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13317000 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11942000 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11578000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4577000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3732000 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-969000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2061000 | USD | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-244000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-143000 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-821000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1630000 | USD | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-368000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-146000 | USD | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10441000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10738000 | USD |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
125000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
215000 | USD | |
CY2015Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
406000 | USD | |
CY2015Q4 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2193000 | USD |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
4898000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2212000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3112000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
517000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
22000 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2882000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2800000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2060000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1772000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
-2197000 | USD | |
us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
-2258000 | USD | |
CY2015Q1 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
46000000 | USD |
CY2015Q4 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
37000000 | USD |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
83735000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
68920000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Other Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
|
104000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Other Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
462000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14653000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13893000 | USD |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13969000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
43680000 | USD | |
CY2015Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11148000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
37841000 | USD | |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2621000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2763000 | USD |
CY2014Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
187000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1676000 | USD | |
CY2015Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1895000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2540000 | USD | |
CY2015Q4 | us-gaap |
Restructuring Costs
RestructuringCosts
|
1900000 | USD |
us-gaap |
Restructuring Costs
RestructuringCosts
|
2517000 | USD | |
CY2015Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4846000 | USD |
CY2015Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2829000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2588000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-5000 | USD |
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
23000 | USD | |
CY2015Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3855000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1757000 | USD |
CY2015Q1 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
991000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
831000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
|
57000 | USD |
us-gaap |
Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
|
100000 | USD | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-523311000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-545592000 | USD |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
142063000 | USD |
us-gaap |
Revenues
Revenues
|
405297000 | USD | |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
128048000 | USD |
us-gaap |
Revenues
Revenues
|
355929000 | USD | |
CY2014Q4 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
10706000 | USD |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
30873000 | USD | |
CY2015Q4 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
11277000 | USD |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
30196000 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
92166000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
257576000 | USD | |
CY2015Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
79672000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
213448000 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
39191000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
116848000 | USD | |
CY2015Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
37099000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
112285000 | USD | |
CY2014Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
27494000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
83417000 | USD | |
CY2015Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
28212000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
83860000 | USD | |
CY2014Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2918000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8655000 | USD | |
CY2015Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2239000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7339000 | USD | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.49 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
188000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
45000 | shares | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
13000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4944000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4417000 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.47 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.49 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
4417000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
13000 | USD |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
4417000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
1.49 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.01 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
1.74 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.94 | ||
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
13000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y16D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y16D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P1Y16D | ||
CY2014Q1 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
6116000 | USD |
CY2014Q3 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
5290000 | USD |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
4788000 | USD |
CY2015Q1 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
4219000 | USD |
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
3473000 | USD |
CY2015Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
3422000 | USD |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
1779000 | USD |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
5992000 | USD | |
CY2015Q4 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
1829000 | USD |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
5636000 | USD | |
us-gaap |
Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
|
-1328000 | USD | |
us-gaap |
Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
|
-797000 | USD | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-319000 | USD |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
-179000 | USD | |
CY2015Q4 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
228000 | USD |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
159000 | USD | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1596000 | USD |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
4843000 | USD | |
CY2015Q4 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1550000 | USD |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
4680000 | USD | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
294000 | shares | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-60438000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-76866000 | USD |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
302855000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
257807000 | shares | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
264003000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
261849000 | shares | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
255860000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
253773000 | shares | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
264003000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
261849000 | shares |