|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$167.9K
-23.3%
YoY
|
$498.0K
282.49%
YoY
|
$218.9K
-65.97%
YoY
|
$130.2K
-64.27%
YoY
|
$643.2K
N/A
|
| Cash & Equivalents |
$167.9K
-23.3%
YoY
|
$498.0K
282.48%
YoY
|
$218.9K
-65.97%
YoY
|
$130.2K
-64.27%
YoY
|
$643.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.419M
6277.8%
YoY
|
$3.399M
6241.04%
YoY
|
$53.60K
-10.37%
YoY
|
$53.60K
N/A
|
$59.80K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$3.348M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
$353.9K
-42.15%
YoY
|
$266.4K
-48.71%
YoY
|
$611.8K
15.02%
YoY
|
$519.4K
N/A
|
$531.9K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.940M
345.65%
YoY
|
$4.603M
554.74%
YoY
|
$884.2K
-28.4%
YoY
|
$703.1K
N/A
|
$1.235M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$75.30K
-72.62%
YoY
|
$22.30K
-93.99%
YoY
|
$275.0K
166.47%
YoY
|
$371.1K
N/A
|
$103.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$434.7K
395.1%
YoY
|
$1.180M
1243.85%
YoY
|
$87.80K
N/A
|
$87.80K
N/A
|
N/A
|
| Total Long-Term Assets |
$518.9K
35.8%
YoY
|
$1.371M
183.54%
YoY
|
$382.1K
187.51%
YoY
|
$483.4K
N/A
|
$132.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$3.940M
345.65%
YoY
|
$4.603M
554.74%
YoY
|
$884.2K
-28.4%
YoY
|
$703.1K
N/A
|
$1.235M
N/A
|
| Total Long-Term Assets |
$518.9K
|
$382.1K
|
$483.4K
|
$132.9K
|
|
| Total Assets |
$4.459M
252.15%
YoY
|
$5.974M
403.51%
YoY
|
$1.266M
-7.43%
YoY
|
$1.187M
N/A
|
$1.368M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
N/A
|
$7.100K
108.82%
YoY
|
$6.900K
N/A
|
$3.400K
N/A
|
| Accrued Expenses |
$312.6K
-27.39%
YoY
|
$519.1K
2.49%
YoY
|
$430.5K
82.49%
YoY
|
$506.5K
N/A
|
$235.9K
N/A
|
| Deferred Revenue |
N/A
|
$1.673K
-78.94%
YoY
|
N/A
|
$7.943K
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$56.60K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$554.1K
-75.54%
YoY
|
$688.1K
-64.69%
YoY
|
$2.266M
41.17%
YoY
|
$1.949M
N/A
|
$1.605M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$62.40K
N/A
|
$153.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$62.40K
N/A
|
$153.0K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$554.1K
-75.54%
YoY
|
$688.1K
-64.69%
YoY
|
$2.266M
41.17%
YoY
|
$1.949M
N/A
|
$1.605M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$62.40K
N/A
|
$153.0K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$554.1K
-76.2%
YoY
|
$688.1K
-67.26%
YoY
|
$2.328M
45.05%
YoY
|
$2.102M
N/A
|
$1.605M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
-$2.514M
169.27%
YoY
|
N/A
|
-$933.5K
N/A
|
N/A
|
| Common Stock |
N/A
|
$7.807M
51943.93%
YoY
|
N/A
|
$15.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.905M
-467.86%
YoY
|
$5.286M
-677.32%
YoY
|
-$1.062M
347.74%
YoY
|
-$915.6K
-344.3%
YoY
|
-$237.1K
N/A
|
| Total Liabilities & Shareholders Equity |
$4.459M
252.15%
YoY
|
$5.974M
403.51%
YoY
|
$1.266M
-7.43%
YoY
|
$1.187M
N/A
|
$1.368M
N/A
|
Loading...