|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.09M
23.08%
YoY
|
$11.45M
20.72%
YoY
|
$9.483M
-40.44%
YoY
|
$15.92M
-3.46%
YoY
|
$16.49M
36.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.604M
-7.07%
YoY
|
$1.726M
0.7%
YoY
|
$1.714M
-0.58%
YoY
|
$1.724M
-5.69%
YoY
|
$1.828M
-10.17%
YoY
|
| Cash From Operating Activities |
$16.62M
2.5%
YoY
|
$16.22M
12.17%
YoY
|
$14.46M
-14.13%
YoY
|
$16.84M
-44.6%
YoY
|
$30.39M
299.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.136M
-67.69%
YoY
|
$3.516M
359.61%
YoY
|
$765.0K
38.59%
YoY
|
$552.0K
-117.36%
YoY
|
-$3.180M
341.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.24M
-86.9%
YoY
|
-$169.8M
-813.37%
YoY
|
$23.80M
-133.48%
YoY
|
-$71.09M
-74.55%
YoY
|
-$279.3M
51.47%
YoY
|
| Cash From Investing Activities |
-$23.38M
-86.51%
YoY
|
-$173.3M
-852.32%
YoY
|
$23.04M
-132.16%
YoY
|
-$71.65M
-74.64%
YoY
|
-$282.5M
52.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$614.0K
59.48%
YoY
|
$385.0K
-53.16%
YoY
|
$822.0K
96.65%
YoY
|
$418.0K
-27.3%
YoY
|
$575.0K
15.69%
YoY
|
| Debt Paid & Issued, Net |
$30.00M
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.341M
-95.63%
YoY
|
$145.2M
1467.32%
YoY
|
$9.262M
-83.84%
YoY
|
$57.32M
-74.66%
YoY
|
$226.2M
13.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.62M
2.5%
YoY
|
$16.22M
12.17%
YoY
|
$14.46M
-14.13%
YoY
|
$16.84M
-44.6%
YoY
|
$30.39M
299.8%
YoY
|
| Cash From Investing Activities |
-$23.38M
-86.51%
YoY
|
-$173.3M
-852.32%
YoY
|
$23.04M
-132.16%
YoY
|
-$71.65M
-74.64%
YoY
|
-$282.5M
52.59%
YoY
|
| Cash From Financing Activities |
$6.341M
-95.63%
YoY
|
$145.2M
1467.32%
YoY
|
$9.262M
-83.84%
YoY
|
$57.32M
-74.66%
YoY
|
$226.2M
13.5%
YoY
|
| Net Change In Cash |
-$416.0K
-96.52%
YoY
|
-$11.94M
-125.54%
YoY
|
$46.76M
1763.61%
YoY
|
$2.509M
-109.67%
YoY
|
-$25.94M
-219.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.62M
2.5%
YoY
|
$16.22M
12.17%
YoY
|
$14.46M
-14.13%
YoY
|
$16.84M
-44.6%
YoY
|
$30.39M
299.8%
YoY
|
| Capital Expenditures |
$1.136M
-67.69%
YoY
|
$3.516M
359.61%
YoY
|
$765.0K
38.59%
YoY
|
$552.0K
-117.36%
YoY
|
-$3.180M
341.67%
YoY
|
| Free Cash Flow |
$15.49M
21.93%
YoY
|
$12.70M
-7.24%
YoY
|
$13.69M
-15.91%
YoY
|
$16.28M
-51.49%
YoY
|
$33.57M
303.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.765M
7.25%
YoY
|
$3.981M
30.48%
YoY
|
$3.648M
9.29%
YoY
|
$3.883M
57.53%
YoY
|
$2.578M
-0.62%
YoY
|
$3.051M
169.05%
YoY
|
$3.338M
42.41%
YoY
|
$2.465M
30.63%
YoY
|
$2.594M
-37.01%
YoY
|
$1.134M
-79.18%
YoY
|
$2.344M
-31.36%
YoY
|
$1.887M
-43.65%
YoY
|
$4.118M
11.0%
YoY
|
$5.447M
31.28%
YoY
|
$3.415M
-0.26%
YoY
|
$3.349M
-13.44%
YoY
|
$3.710M
-26.53%
YoY
|
$4.149M
-0.05%
YoY
|
$3.424M
-9.37%
YoY
|
| Depreciation, Depletion And Amortization |
$398.0K
-9.55%
YoY
|
$323.0K
-36.67%
YoY
|
$391.0K
-5.78%
YoY
|
$450.0K
12.78%
YoY
|
$440.0K
9.45%
YoY
|
$510.0K
8.97%
YoY
|
$415.0K
0.97%
YoY
|
$399.0K
-5.67%
YoY
|
$402.0K
-2.43%
YoY
|
$468.0K
2.63%
YoY
|
$411.0K
-3.07%
YoY
|
$423.0K
-0.47%
YoY
|
$412.0K
-1.67%
YoY
|
$456.0K
-0.87%
YoY
|
$424.0K
-5.78%
YoY
|
$425.0K
-5.56%
YoY
|
$419.0K
-10.85%
YoY
|
$460.0K
-14.81%
YoY
|
$450.0K
-10.0%
YoY
|
| Cash From Operating Activities |
-$1.934M
95.95%
YoY
|
$8.287M
27.16%
YoY
|
$3.591M
-11.29%
YoY
|
$5.731M
41.61%
YoY
|
-$987.0K
-161.5%
YoY
|
$6.517M
8.04%
YoY
|
$4.048M
297.25%
YoY
|
$4.047M
21.64%
YoY
|
$1.605M
-60.65%
YoY
|
$6.032M
51.86%
YoY
|
$1.019M
-79.36%
YoY
|
$3.327M
-40.28%
YoY
|
$4.079M
73.28%
YoY
|
$3.972M
-65.25%
YoY
|
$4.938M
-39.71%
YoY
|
$5.571M
108.65%
YoY
|
$2.354M
-70.95%
YoY
|
$11.43M
67.6%
YoY
|
$8.190M
-806.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$691.0K
292.61%
YoY
|
$466.0K
-37.62%
YoY
|
$257.0K
-86.67%
YoY
|
$237.0K
-57.68%
YoY
|
$176.0K
-37.37%
YoY
|
$747.0K
404.73%
YoY
|
$1.928M
800.93%
YoY
|
$560.0K
94.44%
YoY
|
$281.0K
144.35%
YoY
|
$148.0K
54.17%
YoY
|
$214.0K
-385.33%
YoY
|
$288.0K
-200.0%
YoY
|
$115.0K
-223.66%
YoY
|
$96.00K
-220.0%
YoY
|
-$75.00K
25.0%
YoY
|
-$288.0K
92.0%
YoY
|
-$93.00K
-96.78%
YoY
|
-$80.00K
-73.33%
YoY
|
-$60.00K
-14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.695M
-201.81%
YoY
|
-$15.66M
-82.86%
YoY
|
-$13.40M
-67.26%
YoY
|
-$735.0K
-95.71%
YoY
|
$7.558M
-137.14%
YoY
|
-$91.40M
101454.44%
YoY
|
-$40.94M
112.82%
YoY
|
-$17.12M
137.33%
YoY
|
-$20.35M
-140.43%
YoY
|
-$90.00K
-99.37%
YoY
|
-$19.24M
-30.52%
YoY
|
-$7.214M
-58.85%
YoY
|
$50.34M
-536.48%
YoY
|
-$14.34M
-59.95%
YoY
|
-$27.69M
-77.61%
YoY
|
-$17.53M
-73.26%
YoY
|
-$11.53M
-78.75%
YoY
|
-$35.81M
51.16%
YoY
|
-$123.7M
131.96%
YoY
|
| Cash From Investing Activities |
-$8.386M
-213.6%
YoY
|
-$16.13M
-82.5%
YoY
|
-$13.66M
-68.14%
YoY
|
-$972.0K
-94.5%
YoY
|
$7.382M
-135.78%
YoY
|
-$92.15M
38616.81%
YoY
|
-$42.87M
120.39%
YoY
|
-$17.68M
135.68%
YoY
|
-$20.63M
-141.08%
YoY
|
-$238.0K
-98.35%
YoY
|
-$19.45M
-29.94%
YoY
|
-$7.502M
-57.9%
YoY
|
$50.23M
-532.0%
YoY
|
-$14.44M
-59.77%
YoY
|
-$27.76M
-77.56%
YoY
|
-$17.82M
-72.88%
YoY
|
-$11.63M
-79.66%
YoY
|
-$35.89M
49.6%
YoY
|
-$123.7M
131.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$810.0K
271.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.0K
246.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.00K
6.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.00K
-25.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.00K
-57.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.63M
-32.0%
YoY
|
-$8.191M
-125.51%
YoY
|
$9.928M
-84.99%
YoY
|
-$19.85M
-150.14%
YoY
|
$24.45M
233.37%
YoY
|
$32.11M
1764.69%
YoY
|
$66.14M
70.7%
YoY
|
$39.58M
59.61%
YoY
|
$7.334M
-113.1%
YoY
|
$1.722M
-81.17%
YoY
|
$38.75M
68.85%
YoY
|
$24.80M
54.19%
YoY
|
-$56.01M
-712.56%
YoY
|
$9.146M
-33.19%
YoY
|
$22.95M
-72.37%
YoY
|
$16.08M
47.01%
YoY
|
$9.143M
-92.28%
YoY
|
$13.69M
-27.91%
YoY
|
$83.06M
228.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.934M
95.95%
YoY
|
$8.287M
27.16%
YoY
|
$3.591M
-11.29%
YoY
|
$5.731M
41.61%
YoY
|
-$987.0K
-161.5%
YoY
|
$6.517M
8.04%
YoY
|
$4.048M
297.25%
YoY
|
$4.047M
21.64%
YoY
|
$1.605M
-60.65%
YoY
|
$6.032M
51.86%
YoY
|
$1.019M
-79.36%
YoY
|
$3.327M
-40.28%
YoY
|
$4.079M
73.28%
YoY
|
$3.972M
-65.25%
YoY
|
$4.938M
-39.71%
YoY
|
$5.571M
108.65%
YoY
|
$2.354M
-70.95%
YoY
|
$11.43M
67.6%
YoY
|
$8.190M
-806.03%
YoY
|
| Cash From Investing Activities |
-$8.386M
-213.6%
YoY
|
-$16.13M
-82.5%
YoY
|
-$13.66M
-68.14%
YoY
|
-$972.0K
-94.5%
YoY
|
$7.382M
-135.78%
YoY
|
-$92.15M
38616.81%
YoY
|
-$42.87M
120.39%
YoY
|
-$17.68M
135.68%
YoY
|
-$20.63M
-141.08%
YoY
|
-$238.0K
-98.35%
YoY
|
-$19.45M
-29.94%
YoY
|
-$7.502M
-57.9%
YoY
|
$50.23M
-532.0%
YoY
|
-$14.44M
-59.77%
YoY
|
-$27.76M
-77.56%
YoY
|
-$17.82M
-72.88%
YoY
|
-$11.63M
-79.66%
YoY
|
-$35.89M
49.6%
YoY
|
-$123.7M
131.75%
YoY
|
| Cash From Financing Activities |
$16.63M
-32.0%
YoY
|
-$8.191M
-125.51%
YoY
|
$9.928M
-84.99%
YoY
|
-$19.85M
-150.14%
YoY
|
$24.45M
233.37%
YoY
|
$32.11M
1764.69%
YoY
|
$66.14M
70.7%
YoY
|
$39.58M
59.61%
YoY
|
$7.334M
-113.1%
YoY
|
$1.722M
-81.17%
YoY
|
$38.75M
68.85%
YoY
|
$24.80M
54.19%
YoY
|
-$56.01M
-712.56%
YoY
|
$9.146M
-33.19%
YoY
|
$22.95M
-72.37%
YoY
|
$16.08M
47.01%
YoY
|
$9.143M
-92.28%
YoY
|
$13.69M
-27.91%
YoY
|
$83.06M
228.43%
YoY
|
| Net Change In Cash |
$6.306M
-79.56%
YoY
|
-$16.03M
-70.04%
YoY
|
-$140.0K
-100.51%
YoY
|
-$15.09M
-158.14%
YoY
|
$30.84M
-363.76%
YoY
|
-$53.52M
-812.07%
YoY
|
$27.32M
34.48%
YoY
|
$25.95M
25.81%
YoY
|
-$11.69M
588.69%
YoY
|
$7.516M
-669.83%
YoY
|
$20.32M
16284.68%
YoY
|
$20.62M
437.9%
YoY
|
-$1.698M
1206.15%
YoY
|
-$1.319M
-87.75%
YoY
|
$124.0K
-100.38%
YoY
|
$3.834M
-107.36%
YoY
|
-$130.0K
-100.19%
YoY
|
-$10.77M
-691.76%
YoY
|
-$32.46M
10.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.934M
95.95%
YoY
|
$8.287M
27.16%
YoY
|
$3.591M
-11.29%
YoY
|
$5.731M
41.61%
YoY
|
-$987.0K
-161.5%
YoY
|
$6.517M
8.04%
YoY
|
$4.048M
297.25%
YoY
|
$4.047M
21.64%
YoY
|
$1.605M
-60.65%
YoY
|
$6.032M
51.86%
YoY
|
$1.019M
-79.36%
YoY
|
$3.327M
-40.28%
YoY
|
$4.079M
73.28%
YoY
|
$3.972M
-65.25%
YoY
|
$4.938M
-39.71%
YoY
|
$5.571M
108.65%
YoY
|
$2.354M
-70.95%
YoY
|
$11.43M
67.6%
YoY
|
$8.190M
-806.03%
YoY
|
| Capital Expenditures |
$691.0K
292.61%
YoY
|
$466.0K
-37.62%
YoY
|
$257.0K
-86.67%
YoY
|
$237.0K
-57.68%
YoY
|
$176.0K
-37.37%
YoY
|
$747.0K
404.73%
YoY
|
$1.928M
800.93%
YoY
|
$560.0K
94.44%
YoY
|
$281.0K
144.35%
YoY
|
$148.0K
54.17%
YoY
|
$214.0K
-385.33%
YoY
|
$288.0K
-200.0%
YoY
|
$115.0K
-223.66%
YoY
|
$96.00K
-220.0%
YoY
|
-$75.00K
25.0%
YoY
|
-$288.0K
92.0%
YoY
|
-$93.00K
-96.78%
YoY
|
-$80.00K
-73.33%
YoY
|
-$60.00K
-14.29%
YoY
|
| Free Cash Flow |
-$2.625M
125.71%
YoY
|
$7.821M
35.55%
YoY
|
$3.334M
57.26%
YoY
|
$5.494M
57.56%
YoY
|
-$1.163M
-187.84%
YoY
|
$5.770M
-1.94%
YoY
|
$2.120M
163.35%
YoY
|
$3.487M
14.74%
YoY
|
$1.324M
-66.6%
YoY
|
$5.884M
51.81%
YoY
|
$805.0K
-83.94%
YoY
|
$3.039M
-48.13%
YoY
|
$3.964M
61.99%
YoY
|
$3.876M
-66.32%
YoY
|
$5.013M
-39.24%
YoY
|
$5.859M
107.77%
YoY
|
$2.447M
-77.74%
YoY
|
$11.51M
61.66%
YoY
|
$8.250M
-856.88%
YoY
|
Loading...