|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.20K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$9.910M
344.88%
YoY
|
$2.228M
46.83%
YoY
|
$1.517M
-20.09%
YoY
|
$1.898M
32.53%
YoY
|
$1.432M
111.96%
YoY
|
| Research & Development |
$1.074M
51.37%
YoY
|
$709.4K
22.92%
YoY
|
$577.1K
112.33%
YoY
|
$271.8K
131.91%
YoY
|
$117.2K
8.22%
YoY
|
| Depreciation & Amortization |
$49.40K
121.52%
YoY
|
$22.30K
0.0%
YoY
|
$22.30K
0.0%
YoY
|
$22.30K
0.0%
YoY
|
$22.30K
0.0%
YoY
|
| Operating Expenses |
$11.03M
272.83%
YoY
|
$2.959M
41.15%
YoY
|
$2.096M
-4.38%
YoY
|
$2.193M
39.49%
YoY
|
$1.572M
94.07%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$473.3K
-5082.11%
YoY
|
-$9.500K
-115.91%
YoY
|
$59.70K
-191.01%
YoY
|
-$65.60K
-986.49%
YoY
|
$7.400K
3600.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$10.55M
255.32%
YoY
|
-$2.969M
24.38%
YoY
|
-$2.387M
-14.9%
YoY
|
-$2.805M
79.47%
YoY
|
-$1.563M
95.51%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$10.55M
255.32%
YoY
|
-$2.969M
24.38%
YoY
|
-$2.387M
-14.9%
YoY
|
-$2.805M
79.47%
YoY
|
-$1.563M
95.51%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
200.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
66.67%
YoY
|
-$0.02
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.20K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.960M
330.51%
YoY
|
$1.522M
259.44%
YoY
|
$1.297M
46.65%
YoY
|
$3.131M
820.31%
YoY
|
$919.9K
165.94%
YoY
|
$423.3K
11.78%
YoY
|
$884.4K
113.78%
YoY
|
$340.2K
-10.19%
YoY
|
$345.9K
-21.14%
YoY
|
$378.7K
-0.97%
YoY
|
$413.7K
3.79%
YoY
|
$378.8K
-44.2%
YoY
|
$438.6K
9.84%
YoY
|
$382.4K
23.63%
YoY
|
$398.6K
1.66%
YoY
|
$678.8K
59.08%
YoY
|
$399.3K
0.15%
YoY
|
$309.3K
336.25%
YoY
|
$392.1K
328.99%
YoY
|
$426.7K
249.75%
YoY
|
| Research & Development |
$210.1K
1.89%
YoY
|
$345.2K
105.84%
YoY
|
$306.6K
-8.59%
YoY
|
$211.9K
35.83%
YoY
|
$206.2K
17.56%
YoY
|
$167.7K
8.97%
YoY
|
$335.4K
169.61%
YoY
|
$156.0K
4.14%
YoY
|
$175.4K
35.97%
YoY
|
$153.9K
71.38%
YoY
|
$124.4K
360.74%
YoY
|
$149.8K
476.15%
YoY
|
$129.0K
35.79%
YoY
|
$89.80K
-28.5%
YoY
|
$27.00K
109.3%
YoY
|
$26.00K
504.65%
YoY
|
$95.00K
N/A
|
$125.6K
124.69%
YoY
|
$12.90K
-41.89%
YoY
|
$4.300K
-85.76%
YoY
|
| Depreciation & Amortization |
$31.20K
457.14%
YoY
|
$6.400K
14.29%
YoY
|
$6.100K
8.93%
YoY
|
$5.600K
1.82%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
1.82%
YoY
|
$5.500K
-1.79%
YoY
|
| Operating Expenses |
$4.202M
271.26%
YoY
|
$1.873M
213.95%
YoY
|
$1.610M
30.78%
YoY
|
$3.348M
567.54%
YoY
|
$1.132M
135.53%
YoY
|
$596.6K
10.83%
YoY
|
$1.231M
126.39%
YoY
|
$501.6K
-6.09%
YoY
|
$480.5K
-15.64%
YoY
|
$538.3K
12.66%
YoY
|
$543.7K
26.09%
YoY
|
$534.1K
-25.19%
YoY
|
$569.6K
104.23%
YoY
|
$477.8K
8.03%
YoY
|
$431.2K
4.61%
YoY
|
$713.9K
62.84%
YoY
|
$278.9K
-30.22%
YoY
|
$442.3K
233.06%
YoY
|
$412.2K
245.23%
YoY
|
$438.4K
177.29%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$198.3K
-1143.68%
YoY
|
$185.5K
-23287.5%
YoY
|
$92.40K
797.09%
YoY
|
-$2.900K
-130.85%
YoY
|
-$19.00K
-150.53%
YoY
|
-$800.00
-95.58%
YoY
|
$10.30K
-3.74%
YoY
|
$9.400K
-68.24%
YoY
|
$37.60K
-16.26%
YoY
|
-$18.10K
-55.31%
YoY
|
$10.70K
-109.69%
YoY
|
$29.60K
37.04%
YoY
|
$44.90K
506.76%
YoY
|
-$40.50K
N/A
|
-$110.4K
N/A
|
$21.60K
N/A
|
$7.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.992M
246.89%
YoY
|
-$1.688M
182.47%
YoY
|
-$1.517M
24.32%
YoY
|
-$3.351M
580.88%
YoY
|
-$1.151M
45.12%
YoY
|
-$597.4K
7.37%
YoY
|
-$1.221M
129.01%
YoY
|
-$492.2K
-2.44%
YoY
|
-$793.0K
-24.76%
YoY
|
-$556.4K
7.45%
YoY
|
-$533.0K
-1.5%
YoY
|
-$504.5K
-27.07%
YoY
|
-$1.054M
288.93%
YoY
|
-$517.8K
17.2%
YoY
|
-$541.1K
31.43%
YoY
|
-$691.8K
57.91%
YoY
|
-$271.0K
-30.39%
YoY
|
-$441.8K
232.68%
YoY
|
-$411.7K
245.1%
YoY
|
-$438.1K
177.45%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.992M
246.89%
YoY
|
-$1.688M
182.47%
YoY
|
-$1.517M
24.32%
YoY
|
-$3.351M
580.88%
YoY
|
-$1.151M
45.12%
YoY
|
-$597.4K
7.37%
YoY
|
-$1.221M
129.01%
YoY
|
-$492.2K
-2.44%
YoY
|
-$793.0K
-24.76%
YoY
|
-$556.4K
7.45%
YoY
|
-$533.0K
-1.5%
YoY
|
-$504.5K
-27.07%
YoY
|
-$1.054M
288.93%
YoY
|
-$517.8K
17.2%
YoY
|
-$541.1K
31.43%
YoY
|
-$691.8K
57.91%
YoY
|
-$271.0K
-30.39%
YoY
|
-$441.8K
232.68%
YoY
|
-$411.7K
245.1%
YoY
|
-$438.1K
177.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
158.73%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.02
555.56%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
256.41%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
416.67%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...