|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.98M
47.78%
YoY
|
-$56.83M
81.07%
YoY
|
-$31.39M
-39.25%
YoY
|
-$51.66M
-42.56%
YoY
|
-$89.95M
17.04%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
47.06%
YoY
|
$204.0K
-40.7%
YoY
|
$344.0K
3.61%
YoY
|
| Cash From Operating Activities |
-$41.43M
29.84%
YoY
|
-$31.90M
74.42%
YoY
|
-$18.29M
-58.46%
YoY
|
-$44.04M
-30.02%
YoY
|
-$62.93M
23.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$352.0K
36.96%
YoY
|
$257.0K
60.63%
YoY
|
$160.0K
20.3%
YoY
|
$133.0K
-26.11%
YoY
|
$180.0K
246.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.58M
6.38%
YoY
|
$22.17M
-495.94%
YoY
|
-$5.598M
-130.86%
YoY
|
$18.14M
-69.32%
YoY
|
$59.13M
-212.89%
YoY
|
| Cash From Investing Activities |
$23.23M
6.02%
YoY
|
$21.91M
-480.48%
YoY
|
-$5.758M
-131.99%
YoY
|
$18.00M
-69.46%
YoY
|
$58.95M
-212.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$608.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.91M
-475.06%
YoY
|
-$4.775M
-3439.16%
YoY
|
$143.0K
-79.77%
YoY
|
$707.0K
-89.62%
YoY
|
$6.808M
-94.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$41.43M
29.84%
YoY
|
-$31.90M
74.42%
YoY
|
-$18.29M
-58.46%
YoY
|
-$44.04M
-30.02%
YoY
|
-$62.93M
23.84%
YoY
|
| Cash From Investing Activities |
$23.23M
6.02%
YoY
|
$21.91M
-480.48%
YoY
|
-$5.758M
-131.99%
YoY
|
$18.00M
-69.46%
YoY
|
$58.95M
-212.44%
YoY
|
| Cash From Financing Activities |
$17.91M
-475.06%
YoY
|
-$4.775M
-3439.16%
YoY
|
$143.0K
-79.77%
YoY
|
$707.0K
-89.62%
YoY
|
$6.808M
-94.27%
YoY
|
| Net Change In Cash |
-$403.0K
-97.23%
YoY
|
-$14.54M
-38.98%
YoY
|
-$23.83M
-5.24%
YoY
|
-$25.15M
-972.18%
YoY
|
$2.883M
-81.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.43M
29.84%
YoY
|
-$31.90M
74.42%
YoY
|
-$18.29M
-58.46%
YoY
|
-$44.04M
-30.02%
YoY
|
-$62.93M
23.84%
YoY
|
| Capital Expenditures |
$352.0K
36.96%
YoY
|
$257.0K
60.63%
YoY
|
$160.0K
20.3%
YoY
|
$133.0K
-26.11%
YoY
|
$180.0K
246.15%
YoY
|
| Free Cash Flow |
-$41.78M
29.9%
YoY
|
-$32.16M
74.3%
YoY
|
-$18.45M
-58.23%
YoY
|
-$44.17M
-30.01%
YoY
|
-$63.11M
24.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.91M
-338.94%
YoY
|
-$39.46M
216.73%
YoY
|
-$13.44M
144.76%
YoY
|
-$16.05M
-42.12%
YoY
|
-$15.03M
34.81%
YoY
|
-$12.46M
40.07%
YoY
|
-$5.492M
2.64%
YoY
|
-$27.73M
467.52%
YoY
|
-$11.15M
-9.02%
YoY
|
-$8.894M
60.83%
YoY
|
-$5.351M
-32.45%
YoY
|
-$4.886M
-70.5%
YoY
|
-$12.25M
-43.38%
YoY
|
-$5.530M
-76.37%
YoY
|
-$7.921M
-63.51%
YoY
|
-$16.56M
-23.86%
YoY
|
-$21.64M
-6.26%
YoY
|
-$23.40M
13.81%
YoY
|
-$21.71M
0.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$39.00K
143.75%
YoY
|
$36.00K
-58.14%
YoY
|
$35.00K
-20.45%
YoY
|
$32.00K
-20.0%
YoY
|
$16.00K
-94.7%
YoY
|
$86.00K
N/A
|
$44.00K
N/A
|
$40.00K
100.0%
YoY
|
$302.0K
655.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
-50.0%
YoY
|
$40.00K
-55.56%
YoY
|
$80.00K
0.0%
YoY
|
$40.00K
-55.56%
YoY
|
$80.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$7.627M
-20.56%
YoY
|
-$10.48M
38.78%
YoY
|
-$9.928M
36.75%
YoY
|
-$11.42M
30.62%
YoY
|
-$9.601M
14.94%
YoY
|
-$7.552M
24.17%
YoY
|
-$7.260M
50.94%
YoY
|
-$8.739M
128.17%
YoY
|
-$8.353M
134.04%
YoY
|
-$6.082M
4.14%
YoY
|
-$4.810M
-28.1%
YoY
|
-$3.830M
-75.16%
YoY
|
-$3.569M
-77.82%
YoY
|
-$5.840M
-59.5%
YoY
|
-$6.690M
-61.42%
YoY
|
-$15.42M
-12.19%
YoY
|
-$16.09M
18.23%
YoY
|
-$14.42M
8.58%
YoY
|
-$17.34M
40.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
-96.99%
YoY
|
$74.00K
60.87%
YoY
|
$126.0K
223.08%
YoY
|
$148.0K
279.49%
YoY
|
$133.0K
565.0%
YoY
|
$46.00K
N/A
|
$39.00K
N/A
|
$39.00K
-71.32%
YoY
|
$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$136.0K
2620.0%
YoY
|
$70.00K
75.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-86.49%
YoY
|
$40.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.075M
-26.59%
YoY
|
-$1.707M
-123.87%
YoY
|
$6.165M
-224.82%
YoY
|
$11.05M
23.38%
YoY
|
$11.00M
103.25%
YoY
|
$7.151M
96.46%
YoY
|
-$4.939M
-75.71%
YoY
|
$8.953M
57.62%
YoY
|
$5.412M
-71.14%
YoY
|
$3.640M
-141.46%
YoY
|
-$20.33M
287.24%
YoY
|
$5.680M
-57.68%
YoY
|
$18.75M
-10.54%
YoY
|
-$8.780M
-1240.26%
YoY
|
-$5.250M
-191.78%
YoY
|
$13.42M
-57.64%
YoY
|
$20.96M
32.32%
YoY
|
$770.0K
-92.59%
YoY
|
| Cash From Investing Activities |
$12.00M
10.11%
YoY
|
$8.071M
-25.73%
YoY
|
-$1.781M
-125.07%
YoY
|
$6.039M
-221.31%
YoY
|
$10.90M
22.26%
YoY
|
$10.87M
101.54%
YoY
|
$7.105M
95.73%
YoY
|
-$4.978M
-75.5%
YoY
|
$8.914M
60.9%
YoY
|
$5.392M
-71.1%
YoY
|
$3.630M
-141.16%
YoY
|
-$20.32M
287.05%
YoY
|
$5.540M
-58.7%
YoY
|
$18.66M
-10.8%
YoY
|
-$8.820M
-1260.53%
YoY
|
-$5.250M
-193.25%
YoY
|
$13.41M
-57.61%
YoY
|
$20.92M
32.15%
YoY
|
$760.0K
-92.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$608.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.443M
10754.02%
YoY
|
$2.034M
N/A
|
$1.376M
-127.52%
YoY
|
$14.41M
41077.14%
YoY
|
$87.00K
-54.21%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000M
-50100.0%
YoY
|
$35.00K
16.67%
YoY
|
$190.0K
280.0%
YoY
|
$53.00K
-365.0%
YoY
|
$10.00K
N/A
|
$30.00K
-72.73%
YoY
|
$50.00K
-91.96%
YoY
|
-$20.00K
-102.02%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-83.58%
YoY
|
$622.0K
41.04%
YoY
|
$990.0K
1880.0%
YoY
|
$4.710M
5133.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.627M
-20.56%
YoY
|
-$10.48M
38.78%
YoY
|
-$9.928M
36.75%
YoY
|
-$11.42M
30.62%
YoY
|
-$9.601M
14.94%
YoY
|
-$7.552M
24.17%
YoY
|
-$7.260M
50.94%
YoY
|
-$8.739M
128.17%
YoY
|
-$8.353M
134.04%
YoY
|
-$6.082M
4.14%
YoY
|
-$4.810M
-28.1%
YoY
|
-$3.830M
-75.16%
YoY
|
-$3.569M
-77.82%
YoY
|
-$5.840M
-59.5%
YoY
|
-$6.690M
-61.42%
YoY
|
-$15.42M
-12.19%
YoY
|
-$16.09M
18.23%
YoY
|
-$14.42M
8.58%
YoY
|
-$17.34M
40.18%
YoY
|
| Cash From Investing Activities |
$12.00M
10.11%
YoY
|
$8.071M
-25.73%
YoY
|
-$1.781M
-125.07%
YoY
|
$6.039M
-221.31%
YoY
|
$10.90M
22.26%
YoY
|
$10.87M
101.54%
YoY
|
$7.105M
95.73%
YoY
|
-$4.978M
-75.5%
YoY
|
$8.914M
60.9%
YoY
|
$5.392M
-71.1%
YoY
|
$3.630M
-141.16%
YoY
|
-$20.32M
287.05%
YoY
|
$5.540M
-58.7%
YoY
|
$18.66M
-10.8%
YoY
|
-$8.820M
-1260.53%
YoY
|
-$5.250M
-193.25%
YoY
|
$13.41M
-57.61%
YoY
|
$20.92M
32.15%
YoY
|
$760.0K
-92.67%
YoY
|
| Cash From Financing Activities |
$9.443M
10754.02%
YoY
|
$2.034M
N/A
|
$1.376M
-127.52%
YoY
|
$14.41M
41077.14%
YoY
|
$87.00K
-54.21%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000M
-50100.0%
YoY
|
$35.00K
16.67%
YoY
|
$190.0K
280.0%
YoY
|
$53.00K
-365.0%
YoY
|
$10.00K
N/A
|
$30.00K
-72.73%
YoY
|
$50.00K
-91.96%
YoY
|
-$20.00K
-102.02%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-83.58%
YoY
|
$622.0K
41.04%
YoY
|
$990.0K
1880.0%
YoY
|
$4.710M
5133.33%
YoY
|
| Net Change In Cash |
$12.35M
692.43%
YoY
|
-$376.0K
-111.34%
YoY
|
-$10.33M
100.45%
YoY
|
$9.036M
-166.04%
YoY
|
$1.559M
46.94%
YoY
|
$3.315M
-620.41%
YoY
|
-$5.155M
340.6%
YoY
|
-$13.68M
-43.28%
YoY
|
$1.061M
-50.3%
YoY
|
-$637.0K
-104.98%
YoY
|
-$1.170M
-92.46%
YoY
|
-$24.12M
17.32%
YoY
|
$2.135M
-198.84%
YoY
|
$12.80M
70.89%
YoY
|
-$15.51M
30.67%
YoY
|
-$20.56M
82.59%
YoY
|
-$2.160M
-111.69%
YoY
|
$7.490M
188.08%
YoY
|
-$11.87M
521.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.627M
-20.56%
YoY
|
-$10.48M
38.78%
YoY
|
-$9.928M
36.75%
YoY
|
-$11.42M
30.62%
YoY
|
-$9.601M
14.94%
YoY
|
-$7.552M
24.17%
YoY
|
-$7.260M
50.94%
YoY
|
-$8.739M
128.17%
YoY
|
-$8.353M
134.04%
YoY
|
-$6.082M
4.14%
YoY
|
-$4.810M
-28.1%
YoY
|
-$3.830M
-75.16%
YoY
|
-$3.569M
-77.82%
YoY
|
-$5.840M
-59.5%
YoY
|
-$6.690M
-61.42%
YoY
|
-$15.42M
-12.19%
YoY
|
-$16.09M
18.23%
YoY
|
-$14.42M
8.58%
YoY
|
-$17.34M
40.18%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
-96.99%
YoY
|
$74.00K
60.87%
YoY
|
$126.0K
223.08%
YoY
|
$148.0K
279.49%
YoY
|
$133.0K
565.0%
YoY
|
$46.00K
N/A
|
$39.00K
N/A
|
$39.00K
-71.32%
YoY
|
$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$136.0K
2620.0%
YoY
|
$70.00K
75.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-86.49%
YoY
|
$40.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$7.627M
-21.77%
YoY
|
-$10.49M
36.43%
YoY
|
-$10.00M
36.9%
YoY
|
-$11.54M
31.48%
YoY
|
-$9.749M
16.17%
YoY
|
-$7.685M
25.94%
YoY
|
-$7.306M
51.89%
YoY
|
-$8.778M
129.19%
YoY
|
-$8.392M
126.5%
YoY
|
-$6.102M
3.25%
YoY
|
-$4.810M
-28.64%
YoY
|
-$3.830M
-75.16%
YoY
|
-$3.705M
-76.98%
YoY
|
-$5.910M
-59.13%
YoY
|
-$6.740M
-61.13%
YoY
|
-$15.42M
-12.68%
YoY
|
-$16.10M
17.95%
YoY
|
-$14.46M
8.8%
YoY
|
-$17.34M
39.95%
YoY
|
Loading...