|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.80M
76.34%
YoY
|
-$8.962M
3.18%
YoY
|
-$8.687M
-7.41%
YoY
|
-$9.381M
-56.29%
YoY
|
-$21.46M
18.73%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-3.58%
YoY
|
$103.7K
-0.32%
YoY
|
$104.0K
0.0%
YoY
|
$104.0K
-85.53%
YoY
|
| Cash From Operating Activities |
-$13.54M
72.34%
YoY
|
-$7.857M
-0.09%
YoY
|
-$7.864M
-7.27%
YoY
|
-$8.481M
48.26%
YoY
|
-$5.720M
-63.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$250.0K
-140.0%
YoY
|
-$625.0K
89.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.278M
126.54%
YoY
|
-$1.888M
-186.29%
YoY
|
$2.188M
-122.11%
YoY
|
-$9.899M
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.278M
126.54%
YoY
|
-$1.888M
-186.29%
YoY
|
$2.188M
-121.56%
YoY
|
-$10.15M
1523.86%
YoY
|
-$625.0K
117.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.61M
60.91%
YoY
|
$11.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.01M
64.25%
YoY
|
$10.97M
110.24%
YoY
|
$5.217M
-62.76%
YoY
|
$14.01M
3.73%
YoY
|
$13.50M
1.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.54M
72.34%
YoY
|
-$7.857M
-0.09%
YoY
|
-$7.864M
-7.27%
YoY
|
-$8.481M
48.26%
YoY
|
-$5.720M
-63.06%
YoY
|
| Cash From Investing Activities |
-$4.278M
126.54%
YoY
|
-$1.888M
-186.29%
YoY
|
$2.188M
-121.56%
YoY
|
-$10.15M
1523.86%
YoY
|
-$625.0K
117.01%
YoY
|
| Cash From Financing Activities |
$18.01M
64.25%
YoY
|
$10.97M
110.24%
YoY
|
$5.217M
-62.76%
YoY
|
$14.01M
3.73%
YoY
|
$13.50M
1.02%
YoY
|
| Net Change In Cash |
$194.8K
-84.06%
YoY
|
$1.222M
-366.01%
YoY
|
-$459.4K
-90.06%
YoY
|
-$4.622M
-164.56%
YoY
|
$7.159M
-397.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.54M
72.34%
YoY
|
-$7.857M
-0.09%
YoY
|
-$7.864M
-7.27%
YoY
|
-$8.481M
48.26%
YoY
|
-$5.720M
-63.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$250.0K
-140.0%
YoY
|
-$625.0K
89.97%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$8.731M
71.36%
YoY
|
-$5.095M
-66.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.998M
31.52%
YoY
|
-$4.348M
88.14%
YoY
|
-$3.948M
68.02%
YoY
|
-$3.696M
87.23%
YoY
|
-$3.800M
65.22%
YoY
|
-$2.311M
12.75%
YoY
|
-$2.350M
21.97%
YoY
|
-$1.974M
-6.31%
YoY
|
-$2.300M
-11.64%
YoY
|
-$2.050M
2.44%
YoY
|
-$1.927M
-37.75%
YoY
|
-$2.107M
-21.03%
YoY
|
-$2.603M
54.69%
YoY
|
-$2.001M
-83.07%
YoY
|
-$3.095M
120.41%
YoY
|
-$2.668M
-52.17%
YoY
|
-$1.683M
-60.55%
YoY
|
-$11.82M
132.25%
YoY
|
-$1.404M
-14.01%
YoY
|
-$5.579M
-36.63%
YoY
|
| Depreciation, Depletion And Amortization |
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
-2.65%
YoY
|
$25.00K
-16.67%
YoY
|
$25.00K
25.0%
YoY
|
$25.00K
-3.88%
YoY
|
$25.68K
-1.27%
YoY
|
$30.00K
15.34%
YoY
|
$20.00K
-23.11%
YoY
|
$26.01K
0.0%
YoY
|
$26.01K
0.0%
YoY
|
$26.01K
0.0%
YoY
|
$26.01K
-86.31%
YoY
|
$26.01K
-86.8%
YoY
|
$26.01K
-86.38%
YoY
|
$26.01K
-85.14%
YoY
|
$190.0K
9.83%
YoY
|
| Cash From Operating Activities |
-$4.869M
87.27%
YoY
|
-$5.035M
125.13%
YoY
|
-$2.226M
2.12%
YoY
|
-$3.686M
83.66%
YoY
|
-$2.600M
85.71%
YoY
|
-$2.237M
-30.62%
YoY
|
-$2.179M
65.1%
YoY
|
-$2.007M
27.84%
YoY
|
-$1.400M
-19.84%
YoY
|
-$3.224M
65.97%
YoY
|
-$1.320M
-42.45%
YoY
|
-$1.570M
-27.02%
YoY
|
-$1.747M
-16.58%
YoY
|
-$1.942M
-38.9%
YoY
|
-$2.293M
152.71%
YoY
|
-$2.151M
-47.67%
YoY
|
-$2.094M
-44.79%
YoY
|
-$3.179M
-33.12%
YoY
|
-$907.5K
-71.79%
YoY
|
-$4.111M
-15.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-25.23%
YoY
|
-$50.00K
-135.71%
YoY
|
-$250.0K
21.95%
YoY
|
-$107.5K
-13.31%
YoY
|
-$267.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.119M
48.7%
YoY
|
-$11.27M
254.54%
YoY
|
$2.538M
-2.42%
YoY
|
$1.683M
-46.67%
YoY
|
$2.770M
-162.03%
YoY
|
-$3.178M
-220.21%
YoY
|
$2.601M
N/A
|
$3.155M
4.13%
YoY
|
-$4.466M
27.9%
YoY
|
$2.644M
N/A
|
$0.00
-100.0%
YoY
|
$3.030M
N/A
|
-$3.492M
N/A
|
$0.00
N/A
|
-$9.899M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$4.119M
48.7%
YoY
|
-$11.27M
254.54%
YoY
|
$2.538M
-2.42%
YoY
|
$1.683M
-46.67%
YoY
|
$2.770M
-162.03%
YoY
|
-$3.178M
-220.21%
YoY
|
$2.601M
N/A
|
$3.155M
4.13%
YoY
|
-$4.466M
27.9%
YoY
|
$2.644M
N/A
|
$0.00
-100.0%
YoY
|
$3.030M
-1615.0%
YoY
|
-$3.492M
6883.01%
YoY
|
$0.00
-100.0%
YoY
|
-$9.899M
9108.48%
YoY
|
-$200.0K
N/A
|
-$50.00K
N/A
|
-$250.0K
53.37%
YoY
|
-$107.5K
-30.19%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
-97.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.98K
143.85%
YoY
|
$18.29M
208.9%
YoY
|
-$150.0K
0.07%
YoY
|
-$150.0K
10.08%
YoY
|
$22.96K
-99.57%
YoY
|
$5.921M
-3343.0%
YoY
|
-$149.9K
-44.48%
YoY
|
-$136.3K
70.34%
YoY
|
$5.332M
-7.25%
YoY
|
-$182.6K
-59.14%
YoY
|
-$270.0K
-101.83%
YoY
|
-$80.00K
-46.67%
YoY
|
$5.749M
-3932.84%
YoY
|
-$446.9K
-104.36%
YoY
|
$14.75M
-28060.15%
YoY
|
-$150.0K
-7600.0%
YoY
|
-$150.0K
41.51%
YoY
|
$10.26M
-8868.2%
YoY
|
-$52.77K
-74.13%
YoY
|
$2.000K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.869M
87.27%
YoY
|
-$5.035M
125.13%
YoY
|
-$2.226M
2.12%
YoY
|
-$3.686M
83.66%
YoY
|
-$2.600M
85.71%
YoY
|
-$2.237M
-30.62%
YoY
|
-$2.179M
65.1%
YoY
|
-$2.007M
27.84%
YoY
|
-$1.400M
-19.84%
YoY
|
-$3.224M
65.97%
YoY
|
-$1.320M
-42.45%
YoY
|
-$1.570M
-27.02%
YoY
|
-$1.747M
-16.58%
YoY
|
-$1.942M
-38.9%
YoY
|
-$2.293M
152.71%
YoY
|
-$2.151M
-47.67%
YoY
|
-$2.094M
-44.79%
YoY
|
-$3.179M
-33.12%
YoY
|
-$907.5K
-71.79%
YoY
|
-$4.111M
-15.86%
YoY
|
| Cash From Investing Activities |
$4.119M
48.7%
YoY
|
-$11.27M
254.54%
YoY
|
$2.538M
-2.42%
YoY
|
$1.683M
-46.67%
YoY
|
$2.770M
-162.03%
YoY
|
-$3.178M
-220.21%
YoY
|
$2.601M
N/A
|
$3.155M
4.13%
YoY
|
-$4.466M
27.9%
YoY
|
$2.644M
N/A
|
$0.00
-100.0%
YoY
|
$3.030M
-1615.0%
YoY
|
-$3.492M
6883.01%
YoY
|
$0.00
-100.0%
YoY
|
-$9.899M
9108.48%
YoY
|
-$200.0K
N/A
|
-$50.00K
N/A
|
-$250.0K
53.37%
YoY
|
-$107.5K
-30.19%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$55.98K
143.85%
YoY
|
$18.29M
208.9%
YoY
|
-$150.0K
0.07%
YoY
|
-$150.0K
10.08%
YoY
|
$22.96K
-99.57%
YoY
|
$5.921M
-3343.0%
YoY
|
-$149.9K
-44.48%
YoY
|
-$136.3K
70.34%
YoY
|
$5.332M
-7.25%
YoY
|
-$182.6K
-59.14%
YoY
|
-$270.0K
-101.83%
YoY
|
-$80.00K
-46.67%
YoY
|
$5.749M
-3932.84%
YoY
|
-$446.9K
-104.36%
YoY
|
$14.75M
-28060.15%
YoY
|
-$150.0K
-7600.0%
YoY
|
-$150.0K
41.51%
YoY
|
$10.26M
-8868.2%
YoY
|
-$52.77K
-74.13%
YoY
|
$2.000K
-99.96%
YoY
|
| Net Change In Cash |
-$693.6K
-459.44%
YoY
|
$1.988M
292.38%
YoY
|
$162.4K
-40.21%
YoY
|
-$2.154M
-312.89%
YoY
|
$193.0K
-136.18%
YoY
|
$506.6K
-166.46%
YoY
|
$271.6K
-117.08%
YoY
|
$1.012M
-26.7%
YoY
|
-$533.3K
-204.32%
YoY
|
-$762.2K
-68.1%
YoY
|
-$1.590M
-162.06%
YoY
|
$1.380M
-155.17%
YoY
|
$511.2K
-122.29%
YoY
|
-$2.389M
-134.98%
YoY
|
$2.562M
-339.93%
YoY
|
-$2.501M
-39.12%
YoY
|
-$2.294M
-41.16%
YoY
|
$6.830M
-235.7%
YoY
|
-$1.068M
-70.13%
YoY
|
-$4.109M
1626.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.869M
87.27%
YoY
|
-$5.035M
125.13%
YoY
|
-$2.226M
2.12%
YoY
|
-$3.686M
83.66%
YoY
|
-$2.600M
85.71%
YoY
|
-$2.237M
-30.62%
YoY
|
-$2.179M
65.1%
YoY
|
-$2.007M
27.84%
YoY
|
-$1.400M
-19.84%
YoY
|
-$3.224M
65.97%
YoY
|
-$1.320M
-42.45%
YoY
|
-$1.570M
-27.02%
YoY
|
-$1.747M
-16.58%
YoY
|
-$1.942M
-38.9%
YoY
|
-$2.293M
152.71%
YoY
|
-$2.151M
-47.67%
YoY
|
-$2.094M
-44.79%
YoY
|
-$3.179M
-33.12%
YoY
|
-$907.5K
-71.79%
YoY
|
-$4.111M
-15.86%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-25.23%
YoY
|
-$50.00K
-135.71%
YoY
|
-$250.0K
21.95%
YoY
|
-$107.5K
-13.31%
YoY
|
-$267.5K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.320M
-42.45%
YoY
|
-$1.570M
-19.54%
YoY
|
-$1.747M
-14.53%
YoY
|
-$1.942M
-33.68%
YoY
|
-$2.293M
186.67%
YoY
|
-$1.951M
-49.23%
YoY
|
-$2.044M
-48.03%
YoY
|
-$2.929M
-35.6%
YoY
|
-$800.0K
-74.13%
YoY
|
-$3.843M
N/A
|
Loading...