|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.18M
84.3%
YoY
|
-$14.20M
-20.67%
YoY
|
-$17.90M
-24.17%
YoY
|
-$23.61M
-33.1%
YoY
|
-$35.29M
10.96%
YoY
|
| Depreciation, Depletion And Amortization |
$545.8K
11.25%
YoY
|
$490.6K
-80.43%
YoY
|
$2.506M
-44.73%
YoY
|
$4.535M
12.09%
YoY
|
$4.046M
3.72%
YoY
|
| Cash From Operating Activities |
-$8.237M
19.78%
YoY
|
-$6.877M
-36.49%
YoY
|
-$10.83M
-61.79%
YoY
|
-$28.33M
36.57%
YoY
|
-$20.75M
8.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$364.0K
-172.79%
YoY
|
-$500.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.953M
29.86%
YoY
|
-$1.504M
457.76%
YoY
|
-$269.6K
-102.16%
YoY
|
$12.49M
1523.93%
YoY
|
$769.0K
-88.2%
YoY
|
| Cash From Investing Activities |
-$1.953M
29.86%
YoY
|
-$1.504M
457.76%
YoY
|
-$269.6K
-102.22%
YoY
|
$12.12M
4407.51%
YoY
|
$269.0K
-95.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$2.938M
N/A
|
N/A
N/A
|
$38.34M
52.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.099M
-47.51%
YoY
|
$11.62M
-471.62%
YoY
|
-$3.127M
51.09%
YoY
|
-$2.069M
-105.42%
YoY
|
$38.21M
58.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.237M
19.78%
YoY
|
-$6.877M
-36.49%
YoY
|
-$10.83M
-61.79%
YoY
|
-$28.33M
36.57%
YoY
|
-$20.75M
8.45%
YoY
|
| Cash From Investing Activities |
-$1.953M
29.86%
YoY
|
-$1.504M
457.76%
YoY
|
-$269.6K
-102.22%
YoY
|
$12.12M
4407.51%
YoY
|
$269.0K
-95.87%
YoY
|
| Cash From Financing Activities |
$6.099M
-47.51%
YoY
|
$11.62M
-471.62%
YoY
|
-$3.127M
51.09%
YoY
|
-$2.069M
-105.42%
YoY
|
$38.21M
58.08%
YoY
|
| Net Change In Cash |
-$4.091M
-226.3%
YoY
|
$3.239M
-122.77%
YoY
|
-$14.22M
-22.19%
YoY
|
-$18.28M
-203.07%
YoY
|
$17.73M
53.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.237M
19.78%
YoY
|
-$6.877M
-36.49%
YoY
|
-$10.83M
-61.79%
YoY
|
-$28.33M
36.57%
YoY
|
-$20.75M
8.45%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$364.0K
-172.79%
YoY
|
-$500.0K
N/A
|
| Free Cash Flow |
N/A
|
-$6.877M
-36.49%
YoY
|
-$10.83M
-62.27%
YoY
|
-$28.70M
41.74%
YoY
|
-$20.25M
5.83%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.027M
-36.2%
YoY
|
-$5.319M
32.47%
YoY
|
-$9.253M
176.01%
YoY
|
-$8.577M
310.09%
YoY
|
-$4.744M
187.21%
YoY
|
-$4.015M
254.96%
YoY
|
-$3.353M
-38.94%
YoY
|
-$2.091M
-79.0%
YoY
|
-$1.652M
-73.14%
YoY
|
-$1.131M
-84.13%
YoY
|
-$5.490M
24.1%
YoY
|
-$9.958M
68.62%
YoY
|
-$6.148M
-3.14%
YoY
|
-$7.129M
23.1%
YoY
|
-$4.424M
-66.5%
YoY
|
-$5.905M
-40.59%
YoY
|
-$6.348M
-80.04%
YoY
|
-$5.791M
-59.52%
YoY
|
-$13.21M
193.99%
YoY
|
-$9.939M
-20.13%
YoY
|
| Depreciation, Depletion And Amortization |
$129.4K
14.72%
YoY
|
$145.3K
20.28%
YoY
|
$141.4K
3.36%
YoY
|
$129.7K
7.96%
YoY
|
$112.8K
-7.71%
YoY
|
$120.8K
-17.72%
YoY
|
$136.8K
-87.65%
YoY
|
$120.1K
-89.37%
YoY
|
$122.2K
-89.41%
YoY
|
$146.8K
-87.19%
YoY
|
$1.107M
-2.28%
YoY
|
$1.130M
2.61%
YoY
|
$1.154M
-71.47%
YoY
|
$1.146M
14.06%
YoY
|
$1.133M
15.36%
YoY
|
$1.101M
15.79%
YoY
|
$4.046M
400.69%
YoY
|
$1.005M
-67.51%
YoY
|
$982.4K
-50.02%
YoY
|
$951.0K
-26.34%
YoY
|
| Cash From Operating Activities |
-$305.6K
-63.44%
YoY
|
-$1.722M
-50.26%
YoY
|
-$1.949M
221.37%
YoY
|
-$4.261M
115.91%
YoY
|
-$835.8K
-1.86%
YoY
|
-$3.461M
102.08%
YoY
|
-$606.5K
-82.72%
YoY
|
-$1.973M
-58.49%
YoY
|
-$851.7K
-86.54%
YoY
|
-$1.713M
-77.21%
YoY
|
-$3.509M
-62.66%
YoY
|
-$4.754M
-6.66%
YoY
|
-$6.326M
54.64%
YoY
|
-$7.516M
63.85%
YoY
|
-$9.398M
42.74%
YoY
|
-$5.093M
-7.13%
YoY
|
-$4.091M
2.59%
YoY
|
-$4.587M
-22.6%
YoY
|
-$6.584M
244.09%
YoY
|
-$5.485M
-24.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.920K
-106.1%
YoY
|
-$96.92K
102.38%
YoY
|
-$5.340K
N/A
|
-$264.6K
-47.08%
YoY
|
$47.89K
N/A
|
-$47.89K
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$350.6K
-71.81%
YoY
|
$408.4K
-111.79%
YoY
|
-$1.361M
-284.41%
YoY
|
-$1.350M
5998.46%
YoY
|
$1.244M
N/A
|
-$3.464M
1184.78%
YoY
|
$738.2K
N/A
|
-$22.14K
N/A
|
$0.00
-100.0%
YoY
|
-$269.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$395.5K
N/A
|
$0.00
-100.0%
YoY
|
$12.72M
N/A
|
$158.0K
N/A
|
$0.00
-100.0%
YoY
|
$769.0K
54.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$350.6K
-71.81%
YoY
|
$408.4K
-111.79%
YoY
|
-$1.361M
-284.41%
YoY
|
-$1.350M
5998.46%
YoY
|
$1.244M
N/A
|
-$3.464M
1184.78%
YoY
|
$738.2K
N/A
|
-$22.14K
N/A
|
$0.00
-100.0%
YoY
|
-$269.6K
178.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$392.5K
-919.65%
YoY
|
-$96.91K
-113.44%
YoY
|
$12.72M
N/A
|
-$106.6K
-78.68%
YoY
|
$47.89K
-113.48%
YoY
|
$721.1K
45.06%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
-106.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$145.9K
-92.09%
YoY
|
$45.90K
-84.52%
YoY
|
N/A
N/A
|
$7.045M
N/A
|
$1.843M
15791.38%
YoY
|
$296.4K
-110.05%
YoY
|
$30.00
N/A
|
$0.00
-100.0%
YoY
|
$11.60K
-104.96%
YoY
|
-$2.949M
99.96%
YoY
|
N/A
N/A
|
-$217.3K
N/A
|
-$234.0K
N/A
|
-$1.475M
-103.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.414M
-42.68%
YoY
|
$261.4K
-96.12%
YoY
|
$1.290M
-30.09%
YoY
|
$3.134M
450.97%
YoY
|
$2.468M
-9883.9%
YoY
|
$6.738M
-12402.17%
YoY
|
$1.845M
-4378.06%
YoY
|
$568.7K
-118.94%
YoY
|
-$25.22K
-49.09%
YoY
|
-$54.77K
-78.75%
YoY
|
-$43.12K
-84.33%
YoY
|
-$3.003M
102.02%
YoY
|
-$49.54K
283.44%
YoY
|
-$257.8K
1582.64%
YoY
|
-$275.2K
373.33%
YoY
|
-$1.487M
-103.88%
YoY
|
-$12.92K
-100.17%
YoY
|
-$15.32K
-100.16%
YoY
|
-$58.15K
-100.84%
YoY
|
$38.30M
-272686.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$305.6K
-63.44%
YoY
|
-$1.722M
-50.26%
YoY
|
-$1.949M
221.37%
YoY
|
-$4.261M
115.91%
YoY
|
-$835.8K
-1.86%
YoY
|
-$3.461M
102.08%
YoY
|
-$606.5K
-82.72%
YoY
|
-$1.973M
-58.49%
YoY
|
-$851.7K
-86.54%
YoY
|
-$1.713M
-77.21%
YoY
|
-$3.509M
-62.66%
YoY
|
-$4.754M
-6.66%
YoY
|
-$6.326M
54.64%
YoY
|
-$7.516M
63.85%
YoY
|
-$9.398M
42.74%
YoY
|
-$5.093M
-7.13%
YoY
|
-$4.091M
2.59%
YoY
|
-$4.587M
-22.6%
YoY
|
-$6.584M
244.09%
YoY
|
-$5.485M
-24.9%
YoY
|
| Cash From Investing Activities |
$350.6K
-71.81%
YoY
|
$408.4K
-111.79%
YoY
|
-$1.361M
-284.41%
YoY
|
-$1.350M
5998.46%
YoY
|
$1.244M
N/A
|
-$3.464M
1184.78%
YoY
|
$738.2K
N/A
|
-$22.14K
N/A
|
$0.00
-100.0%
YoY
|
-$269.6K
178.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$392.5K
-919.65%
YoY
|
-$96.91K
-113.44%
YoY
|
$12.72M
N/A
|
-$106.6K
-78.68%
YoY
|
$47.89K
-113.48%
YoY
|
$721.1K
45.06%
YoY
|
$0.00
-100.0%
YoY
|
-$500.0K
-106.46%
YoY
|
| Cash From Financing Activities |
$1.414M
-42.68%
YoY
|
$261.4K
-96.12%
YoY
|
$1.290M
-30.09%
YoY
|
$3.134M
450.97%
YoY
|
$2.468M
-9883.9%
YoY
|
$6.738M
-12402.17%
YoY
|
$1.845M
-4378.06%
YoY
|
$568.7K
-118.94%
YoY
|
-$25.22K
-49.09%
YoY
|
-$54.77K
-78.75%
YoY
|
-$43.12K
-84.33%
YoY
|
-$3.003M
102.02%
YoY
|
-$49.54K
283.44%
YoY
|
-$257.8K
1582.64%
YoY
|
-$275.2K
373.33%
YoY
|
-$1.487M
-103.88%
YoY
|
-$12.92K
-100.17%
YoY
|
-$15.32K
-100.16%
YoY
|
-$58.15K
-100.84%
YoY
|
$38.30M
-272686.98%
YoY
|
| Net Change In Cash |
$1.459M
-49.25%
YoY
|
-$1.052M
464.22%
YoY
|
-$2.021M
-202.24%
YoY
|
-$2.478M
73.64%
YoY
|
$2.876M
-427.94%
YoY
|
-$186.4K
-90.85%
YoY
|
$1.976M
-155.64%
YoY
|
-$1.427M
-81.61%
YoY
|
-$876.9K
-87.04%
YoY
|
-$2.037M
-74.12%
YoY
|
-$3.552M
-216.61%
YoY
|
-$7.758M
16.01%
YoY
|
-$6.768M
66.88%
YoY
|
-$7.871M
102.78%
YoY
|
$3.046M
-145.86%
YoY
|
-$6.687M
-120.69%
YoY
|
-$4.056M
-233.14%
YoY
|
-$3.881M
-188.08%
YoY
|
-$6.642M
-280.59%
YoY
|
$32.31M
7482.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$305.6K
-63.44%
YoY
|
-$1.722M
-50.26%
YoY
|
-$1.949M
221.37%
YoY
|
-$4.261M
115.91%
YoY
|
-$835.8K
-1.86%
YoY
|
-$3.461M
102.08%
YoY
|
-$606.5K
-82.72%
YoY
|
-$1.973M
-58.49%
YoY
|
-$851.7K
-86.54%
YoY
|
-$1.713M
-77.21%
YoY
|
-$3.509M
-62.66%
YoY
|
-$4.754M
-6.66%
YoY
|
-$6.326M
54.64%
YoY
|
-$7.516M
63.85%
YoY
|
-$9.398M
42.74%
YoY
|
-$5.093M
-7.13%
YoY
|
-$4.091M
2.59%
YoY
|
-$4.587M
-22.6%
YoY
|
-$6.584M
244.09%
YoY
|
-$5.485M
-24.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.920K
-106.1%
YoY
|
-$96.92K
102.38%
YoY
|
-$5.340K
N/A
|
-$264.6K
-47.08%
YoY
|
$47.89K
N/A
|
-$47.89K
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$835.8K
-1.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$851.7K
-86.53%
YoY
|
-$1.713M
-76.92%
YoY
|
-$3.509M
-62.64%
YoY
|
-$4.754M
-1.55%
YoY
|
-$6.323M
52.78%
YoY
|
-$7.419M
63.44%
YoY
|
-$9.393M
42.66%
YoY
|
-$4.829M
-3.12%
YoY
|
-$4.138M
3.79%
YoY
|
-$4.539M
N/A
|
-$6.584M
244.09%
YoY
|
-$4.985M
N/A
|
Loading...