|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.500M
240.0%
YoY
|
-$2.500M
-168.5%
YoY
|
$3.650M
-584.34%
YoY
|
-$753.5K
-81.86%
YoY
|
-$4.155M
216.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.808M
184.1%
YoY
|
$636.4K
-19.09%
YoY
|
$786.6K
-13.6%
YoY
|
$910.3K
-21.51%
YoY
|
$1.160M
78.88%
YoY
|
| Cash From Operating Activities |
-$5.919M
1416.26%
YoY
|
-$390.3K
-120.22%
YoY
|
$1.931M
-311.18%
YoY
|
-$914.2K
1740.5%
YoY
|
-$49.67K
-79.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000M
N/A
|
$0.00
-100.0%
YoY
|
$3.330M
121.7%
YoY
|
$1.502M
-230.61%
YoY
|
-$1.150M
1110.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.000M
N/A
|
N/A
N/A
|
-$3.330M
121.7%
YoY
|
-$1.502M
30.61%
YoY
|
-$1.150M
1110.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.63M
4636.2%
YoY
|
$308.9K
-83.5%
YoY
|
$1.872M
-16.49%
YoY
|
$2.242M
84.27%
YoY
|
$1.217M
2241.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.919M
1416.26%
YoY
|
-$390.3K
-120.22%
YoY
|
$1.931M
-311.18%
YoY
|
-$914.2K
1740.5%
YoY
|
-$49.67K
-79.83%
YoY
|
| Cash From Investing Activities |
-$9.000M
N/A
|
N/A
N/A
|
-$3.330M
121.7%
YoY
|
-$1.502M
30.61%
YoY
|
-$1.150M
1110.53%
YoY
|
| Cash From Financing Activities |
$14.63M
4636.2%
YoY
|
$308.9K
-83.5%
YoY
|
$1.872M
-16.49%
YoY
|
$2.242M
84.27%
YoY
|
$1.217M
2241.06%
YoY
|
| Net Change In Cash |
-$289.4K
255.28%
YoY
|
-$81.46K
-117.23%
YoY
|
$472.9K
-371.4%
YoY
|
-$174.2K
-1126.14%
YoY
|
$16.98K
-105.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.919M
1416.26%
YoY
|
-$390.3K
-120.22%
YoY
|
$1.931M
-311.18%
YoY
|
-$914.2K
1740.5%
YoY
|
-$49.67K
-79.83%
YoY
|
| Capital Expenditures |
$9.000M
N/A
|
$0.00
-100.0%
YoY
|
$3.330M
121.7%
YoY
|
$1.502M
-230.61%
YoY
|
-$1.150M
1110.53%
YoY
|
| Free Cash Flow |
-$14.92M
3721.94%
YoY
|
-$390.3K
-72.11%
YoY
|
-$1.399M
-42.08%
YoY
|
-$2.416M
-319.59%
YoY
|
$1.100M
-827.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.936M
255.32%
YoY
|
-$5.295M
428.55%
YoY
|
-$1.230M
108.06%
YoY
|
-$1.140M
154.92%
YoY
|
-$826.4K
91.54%
YoY
|
-$1.002M
-115.2%
YoY
|
-$591.3K
-29.04%
YoY
|
-$447.1K
-61.77%
YoY
|
-$431.4K
-54.07%
YoY
|
$6.592M
-1488.93%
YoY
|
-$833.3K
-903.83%
YoY
|
-$1.170M
431.8%
YoY
|
-$939.4K
477.57%
YoY
|
-$474.6K
-157.67%
YoY
|
$103.7K
-88.11%
YoY
|
-$219.9K
-68.25%
YoY
|
-$162.6K
-96.85%
YoY
|
$823.0K
-367.6%
YoY
|
$871.6K
1656.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$587.9K
299.93%
YoY
|
$587.9K
271.62%
YoY
|
$495.4K
201.65%
YoY
|
$136.8K
-18.02%
YoY
|
$147.0K
-24.73%
YoY
|
$158.2K
-21.88%
YoY
|
$164.2K
-28.56%
YoY
|
$166.9K
5.04%
YoY
|
$195.3K
-1.62%
YoY
|
$202.5K
2.14%
YoY
|
$229.9K
11.95%
YoY
|
$158.9K
-48.46%
YoY
|
$198.5K
36.81%
YoY
|
$198.3K
43.01%
YoY
|
$205.3K
-47.11%
YoY
|
$308.2K
-36.82%
YoY
|
$145.1K
4.66%
YoY
|
$138.6K
0.27%
YoY
|
| Cash From Operating Activities |
-$2.152M
395.68%
YoY
|
-$4.447M
2772.87%
YoY
|
-$494.0K
-1.2%
YoY
|
-$543.2K
-160.84%
YoY
|
-$434.2K
-30.91%
YoY
|
-$154.8K
-104.49%
YoY
|
-$500.0K
19.46%
YoY
|
$892.8K
-282.16%
YoY
|
-$628.4K
3.39%
YoY
|
$3.447M
-2394.86%
YoY
|
-$418.5K
60.86%
YoY
|
-$490.2K
66.94%
YoY
|
-$607.8K
189.21%
YoY
|
-$150.2K
-122.75%
YoY
|
-$260.2K
77.18%
YoY
|
-$293.6K
14.12%
YoY
|
-$210.2K
-31.29%
YoY
|
$660.4K
274.42%
YoY
|
-$146.9K
-80.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
-106.79%
YoY
|
$0.00
N/A
|
$3.300M
-411.32%
YoY
|
$0.00
-100.0%
YoY
|
-$442.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.060M
202.86%
YoY
|
-$550.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$30.00K
-93.21%
YoY
|
$0.00
N/A
|
-$3.300M
211.32%
YoY
|
$0.00
-100.0%
YoY
|
-$442.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.060M
202.86%
YoY
|
-$550.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.580M
N/A
|
$4.465M
792.94%
YoY
|
$414.5K
-17.1%
YoY
|
$9.750M
-738.6%
YoY
|
N/A
N/A
|
$500.0K
-114.31%
YoY
|
$500.0K
-46.32%
YoY
|
-$1.527M
-410.48%
YoY
|
$835.6K
-78.81%
YoY
|
-$3.495M
-2220.29%
YoY
|
$931.5K
69.36%
YoY
|
$491.7K
84.11%
YoY
|
$3.944M
213.03%
YoY
|
$164.8K
-377.51%
YoY
|
$550.0K
175.0%
YoY
|
$267.1K
-39.43%
YoY
|
$1.260M
98.41%
YoY
|
-$59.40K
191.46%
YoY
|
$200.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.152M
395.68%
YoY
|
-$4.447M
2772.87%
YoY
|
-$494.0K
-1.2%
YoY
|
-$543.2K
-160.84%
YoY
|
-$434.2K
-30.91%
YoY
|
-$154.8K
-104.49%
YoY
|
-$500.0K
19.46%
YoY
|
$892.8K
-282.16%
YoY
|
-$628.4K
3.39%
YoY
|
$3.447M
-2394.86%
YoY
|
-$418.5K
60.86%
YoY
|
-$490.2K
66.94%
YoY
|
-$607.8K
189.21%
YoY
|
-$150.2K
-122.75%
YoY
|
-$260.2K
77.18%
YoY
|
-$293.6K
14.12%
YoY
|
-$210.2K
-31.29%
YoY
|
$660.4K
274.42%
YoY
|
-$146.9K
-80.94%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$30.00K
-93.21%
YoY
|
$0.00
N/A
|
-$3.300M
211.32%
YoY
|
$0.00
-100.0%
YoY
|
-$442.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.060M
202.86%
YoY
|
-$550.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$2.580M
N/A
|
$4.465M
792.94%
YoY
|
$414.5K
-17.1%
YoY
|
$9.750M
-738.6%
YoY
|
N/A
N/A
|
$500.0K
-114.31%
YoY
|
$500.0K
-46.32%
YoY
|
-$1.527M
-410.48%
YoY
|
$835.6K
-78.81%
YoY
|
-$3.495M
-2220.29%
YoY
|
$931.5K
69.36%
YoY
|
$491.7K
84.11%
YoY
|
$3.944M
213.03%
YoY
|
$164.8K
-377.51%
YoY
|
$550.0K
175.0%
YoY
|
$267.1K
-39.43%
YoY
|
$1.260M
98.41%
YoY
|
-$59.40K
191.46%
YoY
|
$200.0K
N/A
|
| Net Change In Cash |
$427.3K
-198.4%
YoY
|
$17.50K
-94.93%
YoY
|
-$79.50K
-397600.0%
YoY
|
$206.8K
-132.62%
YoY
|
-$434.2K
-309.54%
YoY
|
$345.2K
-819.47%
YoY
|
$20.00
-100.0%
YoY
|
-$633.9K
-39720.63%
YoY
|
$207.2K
470.75%
YoY
|
-$47.98K
-427.96%
YoY
|
$483.0K
-417.35%
YoY
|
$1.600K
-106.04%
YoY
|
$36.31K
-456.98%
YoY
|
$14.63K
-71.29%
YoY
|
-$152.2K
-386.34%
YoY
|
-$26.51K
-60.0%
YoY
|
-$10.17K
-51.22%
YoY
|
$50.96K
-67.33%
YoY
|
$53.15K
-106.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.152M
395.68%
YoY
|
-$4.447M
2772.87%
YoY
|
-$494.0K
-1.2%
YoY
|
-$543.2K
-160.84%
YoY
|
-$434.2K
-30.91%
YoY
|
-$154.8K
-104.49%
YoY
|
-$500.0K
19.46%
YoY
|
$892.8K
-282.16%
YoY
|
-$628.4K
3.39%
YoY
|
$3.447M
-2394.86%
YoY
|
-$418.5K
60.86%
YoY
|
-$490.2K
66.94%
YoY
|
-$607.8K
189.21%
YoY
|
-$150.2K
-122.75%
YoY
|
-$260.2K
77.18%
YoY
|
-$293.6K
14.12%
YoY
|
-$210.2K
-31.29%
YoY
|
$660.4K
274.42%
YoY
|
-$146.9K
-80.94%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
-106.79%
YoY
|
$0.00
N/A
|
$3.300M
-411.32%
YoY
|
$0.00
-100.0%
YoY
|
-$442.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.060M
202.86%
YoY
|
-$550.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$4.447M
2772.87%
YoY
|
-$494.0K
-1.2%
YoY
|
-$9.543M
-1168.86%
YoY
|
N/A
|
-$154.8K
-104.49%
YoY
|
-$500.0K
11.47%
YoY
|
$892.8K
-282.16%
YoY
|
-$628.4K
-83.92%
YoY
|
$3.447M
-2394.86%
YoY
|
-$448.5K
-346.7%
YoY
|
-$490.2K
66.94%
YoY
|
-$3.908M
-559.84%
YoY
|
-$150.2K
-112.41%
YoY
|
$181.8K
-223.81%
YoY
|
-$293.6K
3933.1%
YoY
|
$849.8K
1827.05%
YoY
|
$1.210M
586.26%
YoY
|
-$146.9K
-80.94%
YoY
|
Loading...