|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income (loss) | |||||
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Change in fair market value of warrant liability | |||||
| Stock-based compensation | |||||
| Amortization of intangible assets | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accrued interest | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from funding liability | |||||
| Payment of funding liability | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Non-cash investing and financing activities: | |||||
| Interest added to principal | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes | |||||
| Cash paid during the period for: | |||||
| Income taxes | |||||
| Interest | |||||
Loading...