|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.38M
2.12%
YoY
|
-$15.06M
106.59%
YoY
|
-$7.291M
20.56%
YoY
|
-$6.048M
-457.65%
YoY
|
$1.691M
63.49%
YoY
|
| Depreciation, Depletion And Amortization |
$905.0K
-9.5%
YoY
|
$1.000M
24.1%
YoY
|
$805.8K
8.18%
YoY
|
$744.9K
53.72%
YoY
|
$484.6K
85.08%
YoY
|
| Cash From Operating Activities |
$9.557M
-257.06%
YoY
|
-$6.085M
346.66%
YoY
|
-$1.362M
-41.79%
YoY
|
-$2.340M
-191.21%
YoY
|
$2.566M
-17.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$251.0K
-94.64%
YoY
|
$4.683M
1708.11%
YoY
|
$259.0K
-69.02%
YoY
|
$836.0K
53.39%
YoY
|
$545.1K
22.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.140M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.636M
-83.82%
YoY
|
-$16.29M
N/A
|
| Cash From Investing Activities |
$4.585M
-176.8%
YoY
|
-$5.970M
214.76%
YoY
|
-$1.897M
-56.21%
YoY
|
-$4.331M
-74.41%
YoY
|
-$16.93M
3244.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.098M
368.0%
YoY
|
$1.303M
-83.93%
YoY
|
$8.109M
473.31%
YoY
|
$1.414M
86.45%
YoY
|
$758.6K
N/A
|
| Cash From Financing Activities |
-$13.52M
-211.52%
YoY
|
$12.13M
-302.77%
YoY
|
-$5.981M
-176.6%
YoY
|
$7.807M
-48.88%
YoY
|
$15.27M
909.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.557M
-257.06%
YoY
|
-$6.085M
346.66%
YoY
|
-$1.362M
-41.79%
YoY
|
-$2.340M
-191.21%
YoY
|
$2.566M
-17.17%
YoY
|
| Cash From Investing Activities |
$4.585M
-176.8%
YoY
|
-$5.970M
214.76%
YoY
|
-$1.897M
-56.21%
YoY
|
-$4.331M
-74.41%
YoY
|
-$16.93M
3244.98%
YoY
|
| Cash From Financing Activities |
-$13.52M
-211.52%
YoY
|
$12.13M
-302.77%
YoY
|
-$5.981M
-176.6%
YoY
|
$7.807M
-48.88%
YoY
|
$15.27M
909.12%
YoY
|
| Net Change In Cash |
$618.0K
758.33%
YoY
|
$72.00K
-100.78%
YoY
|
-$9.240M
-913.46%
YoY
|
$1.136M
24.6%
YoY
|
$911.6K
-77.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.557M
-257.06%
YoY
|
-$6.085M
346.66%
YoY
|
-$1.362M
-41.79%
YoY
|
-$2.340M
-191.21%
YoY
|
$2.566M
-17.17%
YoY
|
| Capital Expenditures |
$251.0K
-94.64%
YoY
|
$4.683M
1708.11%
YoY
|
$259.0K
-69.02%
YoY
|
$836.0K
53.39%
YoY
|
$545.1K
22.86%
YoY
|
| Free Cash Flow |
$9.306M
-186.42%
YoY
|
-$10.77M
564.14%
YoY
|
-$1.621M
-48.96%
YoY
|
-$3.176M
-257.18%
YoY
|
$2.021M
-23.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.318M
-77.72%
YoY
|
-$1.656M
-82.58%
YoY
|
-$1.349M
-60.15%
YoY
|
-$1.971M
30.15%
YoY
|
-$10.41M
1487.91%
YoY
|
-$9.508M
308.05%
YoY
|
-$3.386M
65.1%
YoY
|
-$1.514M
70.81%
YoY
|
-$655.3K
-67.62%
YoY
|
-$2.330M
-29.98%
YoY
|
-$2.051M
21.6%
YoY
|
-$886.6K
-177.08%
YoY
|
-$2.024M
-7.34%
YoY
|
-$3.328M
515.36%
YoY
|
-$1.686M
-537.14%
YoY
|
$1.150M
64.48%
YoY
|
-$2.184M
-290.48%
YoY
|
-$540.8K
-550.63%
YoY
|
$385.8K
-679.32%
YoY
|
| Depreciation, Depletion And Amortization |
$181.0K
-24.9%
YoY
|
$1.307M
-48.91%
YoY
|
$224.0K
-21.75%
YoY
|
$236.0K
-15.73%
YoY
|
$241.0K
39.32%
YoY
|
$2.558M
3.88%
YoY
|
$286.3K
90.09%
YoY
|
$280.1K
9.27%
YoY
|
$173.0K
-27.37%
YoY
|
$2.463M
1.56%
YoY
|
$150.6K
-25.21%
YoY
|
$256.3K
30.22%
YoY
|
$238.2K
37.21%
YoY
|
$2.425M
97.89%
YoY
|
$201.3K
67.98%
YoY
|
$196.8K
70.46%
YoY
|
$173.6K
57.6%
YoY
|
$1.225M
206.35%
YoY
|
$119.9K
89.99%
YoY
|
| Cash From Operating Activities |
$190.0K
-117.96%
YoY
|
$1.051M
-122.05%
YoY
|
$5.661M
-1292.47%
YoY
|
$3.903M
383.19%
YoY
|
-$1.058M
-35.96%
YoY
|
-$4.766M
-40.65%
YoY
|
-$474.7K
-236.48%
YoY
|
$807.8K
-75.82%
YoY
|
-$1.652M
-155.49%
YoY
|
-$8.030M
-505.87%
YoY
|
$347.8K
-166.72%
YoY
|
$3.340M
-198.07%
YoY
|
$2.977M
-860.41%
YoY
|
$1.978M
-347.22%
YoY
|
-$521.3K
-71.31%
YoY
|
-$3.406M
-376.16%
YoY
|
-$391.6K
-109.9%
YoY
|
-$800.3K
-135.41%
YoY
|
-$1.817M
163.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.00K
-52.38%
YoY
|
$370.0K
-52.18%
YoY
|
$415.0K
18.91%
YoY
|
$313.0K
-87.89%
YoY
|
$168.0K
-91.26%
YoY
|
$773.7K
20.93%
YoY
|
$349.0K
-16.29%
YoY
|
$2.584M
334.61%
YoY
|
$1.923M
6484.01%
YoY
|
$639.8K
46.7%
YoY
|
$416.9K
-176.46%
YoY
|
$594.5K
-252.21%
YoY
|
$29.21K
-88.83%
YoY
|
$436.1K
-461.87%
YoY
|
-$545.3K
83.55%
YoY
|
-$390.6K
566.73%
YoY
|
$261.4K
125.58%
YoY
|
-$120.5K
-42.61%
YoY
|
-$297.1K
271.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$86.00K
-98.28%
YoY
|
$1.008M
N/A
|
$128.0K
N/A
|
$0.00
N/A
|
$5.004M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$501.6K
-103.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.138M
N/A
|
-$13.97M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$373.0K
-108.2%
YoY
|
$638.0K
-182.46%
YoY
|
-$287.0K
-17.76%
YoY
|
-$313.0K
-87.89%
YoY
|
$4.547M
-300.88%
YoY
|
-$773.7K
20.93%
YoY
|
-$349.0K
-16.29%
YoY
|
-$2.584M
334.61%
YoY
|
-$2.264M
840.31%
YoY
|
-$639.8K
-1076.63%
YoY
|
-$416.9K
-23.54%
YoY
|
-$594.5K
52.21%
YoY
|
-$240.7K
-93.04%
YoY
|
$65.51K
-100.46%
YoY
|
-$545.3K
83.54%
YoY
|
-$390.6K
-83.58%
YoY
|
-$3.461M
2081.91%
YoY
|
-$14.09M
6610.66%
YoY
|
-$297.1K
271.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.135M
-43.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.790M
1208.19%
YoY
|
N/A
|
N/A
|
N/A
|
$289.7K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$289.7K
382.86%
YoY
|
N/A
|
N/A
|
N/A
|
$60.00K
-55.73%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$308.0K
-112.55%
YoY
|
-$1.821M
-137.92%
YoY
|
-$4.677M
-567.95%
YoY
|
-$4.571M
-312.36%
YoY
|
-$2.455M
-158.83%
YoY
|
$4.802M
-40.89%
YoY
|
$999.5K
-149.13%
YoY
|
$2.152M
-122.49%
YoY
|
$4.173M
-267.23%
YoY
|
$8.124M
1807.79%
YoY
|
-$2.034M
-151.6%
YoY
|
-$9.571M
-10450.72%
YoY
|
-$2.495M
-174.57%
YoY
|
$425.8K
-97.01%
YoY
|
$3.943M
238.0%
YoY
|
$92.47K
-79.3%
YoY
|
$3.346M
-700.43%
YoY
|
$14.22M
-1581.29%
YoY
|
$1.167M
-63.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$190.0K
-117.96%
YoY
|
$1.051M
-122.05%
YoY
|
$5.661M
-1292.47%
YoY
|
$3.903M
383.19%
YoY
|
-$1.058M
-35.96%
YoY
|
-$4.766M
-40.65%
YoY
|
-$474.7K
-236.48%
YoY
|
$807.8K
-75.82%
YoY
|
-$1.652M
-155.49%
YoY
|
-$8.030M
-505.87%
YoY
|
$347.8K
-166.72%
YoY
|
$3.340M
-198.07%
YoY
|
$2.977M
-860.41%
YoY
|
$1.978M
-347.22%
YoY
|
-$521.3K
-71.31%
YoY
|
-$3.406M
-376.16%
YoY
|
-$391.6K
-109.9%
YoY
|
-$800.3K
-135.41%
YoY
|
-$1.817M
163.35%
YoY
|
| Cash From Investing Activities |
-$373.0K
-108.2%
YoY
|
$638.0K
-182.46%
YoY
|
-$287.0K
-17.76%
YoY
|
-$313.0K
-87.89%
YoY
|
$4.547M
-300.88%
YoY
|
-$773.7K
20.93%
YoY
|
-$349.0K
-16.29%
YoY
|
-$2.584M
334.61%
YoY
|
-$2.264M
840.31%
YoY
|
-$639.8K
-1076.63%
YoY
|
-$416.9K
-23.54%
YoY
|
-$594.5K
52.21%
YoY
|
-$240.7K
-93.04%
YoY
|
$65.51K
-100.46%
YoY
|
-$545.3K
83.54%
YoY
|
-$390.6K
-83.58%
YoY
|
-$3.461M
2081.91%
YoY
|
-$14.09M
6610.66%
YoY
|
-$297.1K
271.35%
YoY
|
| Cash From Financing Activities |
$308.0K
-112.55%
YoY
|
-$1.821M
-137.92%
YoY
|
-$4.677M
-567.95%
YoY
|
-$4.571M
-312.36%
YoY
|
-$2.455M
-158.83%
YoY
|
$4.802M
-40.89%
YoY
|
$999.5K
-149.13%
YoY
|
$2.152M
-122.49%
YoY
|
$4.173M
-267.23%
YoY
|
$8.124M
1807.79%
YoY
|
-$2.034M
-151.6%
YoY
|
-$9.571M
-10450.72%
YoY
|
-$2.495M
-174.57%
YoY
|
$425.8K
-97.01%
YoY
|
$3.943M
238.0%
YoY
|
$92.47K
-79.3%
YoY
|
$3.346M
-700.43%
YoY
|
$14.22M
-1581.29%
YoY
|
$1.167M
-63.88%
YoY
|
| Net Change In Cash |
$125.0K
-87.91%
YoY
|
-$132.0K
-82.09%
YoY
|
$697.0K
296.61%
YoY
|
-$981.0K
-360.59%
YoY
|
$1.034M
302.23%
YoY
|
-$737.2K
34.96%
YoY
|
$175.7K
-108.35%
YoY
|
$376.5K
-105.52%
YoY
|
$257.1K
6.44%
YoY
|
-$546.2K
-122.12%
YoY
|
-$2.103M
-173.13%
YoY
|
-$6.825M
84.27%
YoY
|
$241.5K
-147.71%
YoY
|
$2.470M
-467.34%
YoY
|
$2.876M
-403.54%
YoY
|
-$3.704M
430.37%
YoY
|
-$506.3K
-115.64%
YoY
|
-$672.4K
-161.68%
YoY
|
-$947.6K
-138.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$190.0K
-117.96%
YoY
|
$1.051M
-122.05%
YoY
|
$5.661M
-1292.47%
YoY
|
$3.903M
383.19%
YoY
|
-$1.058M
-35.96%
YoY
|
-$4.766M
-40.65%
YoY
|
-$474.7K
-236.48%
YoY
|
$807.8K
-75.82%
YoY
|
-$1.652M
-155.49%
YoY
|
-$8.030M
-505.87%
YoY
|
$347.8K
-166.72%
YoY
|
$3.340M
-198.07%
YoY
|
$2.977M
-860.41%
YoY
|
$1.978M
-347.22%
YoY
|
-$521.3K
-71.31%
YoY
|
-$3.406M
-376.16%
YoY
|
-$391.6K
-109.9%
YoY
|
-$800.3K
-135.41%
YoY
|
-$1.817M
163.35%
YoY
|
| Capital Expenditures |
$80.00K
-52.38%
YoY
|
$370.0K
-52.18%
YoY
|
$415.0K
18.91%
YoY
|
$313.0K
-87.89%
YoY
|
$168.0K
-91.26%
YoY
|
$773.7K
20.93%
YoY
|
$349.0K
-16.29%
YoY
|
$2.584M
334.61%
YoY
|
$1.923M
6484.01%
YoY
|
$639.8K
46.7%
YoY
|
$416.9K
-176.46%
YoY
|
$594.5K
-252.21%
YoY
|
$29.21K
-88.83%
YoY
|
$436.1K
-461.87%
YoY
|
-$545.3K
83.55%
YoY
|
-$390.6K
566.73%
YoY
|
$261.4K
125.58%
YoY
|
-$120.5K
-42.61%
YoY
|
-$297.1K
271.34%
YoY
|
| Free Cash Flow |
$110.0K
-108.97%
YoY
|
$681.0K
-112.29%
YoY
|
$5.246M
-736.87%
YoY
|
$3.590M
-302.14%
YoY
|
-$1.226M
-65.71%
YoY
|
-$5.540M
-36.11%
YoY
|
-$823.7K
1092.76%
YoY
|
-$1.776M
-164.68%
YoY
|
-$3.575M
-221.26%
YoY
|
-$8.670M
-662.12%
YoY
|
-$69.06K
-387.99%
YoY
|
$2.746M
-191.06%
YoY
|
$2.948M
-551.51%
YoY
|
$1.542M
-326.89%
YoY
|
$23.98K
-101.58%
YoY
|
-$3.015M
-333.4%
YoY
|
-$653.0K
-117.01%
YoY
|
-$679.8K
-127.52%
YoY
|
-$1.520M
149.19%
YoY
|
Loading...