2015 Q3 Form 10-Q Financial Statement
#000156459015007319 Filed on August 14, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q4 |
---|---|---|---|
Revenue | $43.57M | $42.33M | $46.80M |
YoY Change | -7.26% | -0.43% | 23.52% |
Cost Of Revenue | $40.05M | $38.91M | $43.22M |
YoY Change | -7.14% | -0.24% | 19.89% |
Gross Profit | $3.520M | $3.417M | $3.580M |
YoY Change | -8.57% | -2.63% | 94.57% |
Gross Profit Margin | 8.08% | 8.07% | 7.65% |
Selling, General & Admin | $4.110M | $3.910M | $4.410M |
YoY Change | 17.77% | 11.99% | 47.49% |
% of Gross Profit | 116.76% | 114.44% | 123.18% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $71.84K | $70.34K | $970.0K |
YoY Change | -11.35% | -3.51% | 3.19% |
% of Gross Profit | 2.04% | 2.06% | 27.09% |
Operating Expenses | $5.100M | $4.879M | $5.380M |
YoY Change | 14.77% | 9.75% | 36.9% |
Operating Profit | -$1.580M | -$1.462M | -$1.800M |
YoY Change | 166.76% | 56.15% | -13.88% |
Interest Expense | -$70.00K | $42.24K | -$40.00K |
YoY Change | -169.13% | -95.26% | -100.18% |
% of Operating Profit | |||
Other Income/Expense, Net | $42.24K | ||
YoY Change | -95.26% | ||
Pretax Income | -$1.650M | -$1.504M | -$1.840M |
YoY Change | -65.23% | -17.65% | -37.41% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.650M | -$1.504M | -$1.840M |
YoY Change | -65.23% | -17.65% | -37.41% |
Net Earnings / Revenue | -3.79% | -3.55% | -3.93% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$118.2K | -$107.4K | -$131.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 111.7M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.100M | $500.0K | $3.200M |
YoY Change | -23.88% | -84.38% | 18.52% |
Cash & Equivalents | $5.054M | $541.8K | $3.155M |
Short-Term Investments | |||
Other Short-Term Assets | $1.300M | $1.200M | $700.0K |
YoY Change | 116.67% | 71.43% | 75.0% |
Inventory | $13.38K | $13.83K | $30.76K |
Prepaid Expenses | |||
Receivables | $29.80M | $31.90M | $29.63M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $36.10M | $33.60M | $33.47M |
YoY Change | 2.27% | 19.39% | 39.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.253M | $622.8K | $533.8K |
YoY Change | 138.64% | 12.09% | -17.3% |
Goodwill | $58.34M | $58.34M | |
YoY Change | 0.0% | 0.0% | |
Intangibles | $13.79M | $15.12M | |
YoY Change | -15.45% | -14.3% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $72.90M | $72.98M | $74.21M |
YoY Change | -2.54% | -3.1% | -3.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $36.10M | $33.60M | $33.47M |
Total Long-Term Assets | $72.90M | $72.98M | $74.21M |
Total Assets | $109.0M | $106.6M | $107.7M |
YoY Change | -1.0% | 3.01% | 6.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $33.90M | $25.90M | $26.60M |
YoY Change | 21.94% | 9.61% | 12.76% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $5.300M |
YoY Change | -100.0% | -100.0% | 89.29% |
Long-Term Debt Due | $100.0K | $0.00 | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $34.10M | $26.12M | $32.15M |
YoY Change | 2.1% | -17.17% | 9.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.100M | $7.300M | $0.00 |
YoY Change | -60.11% | -100.0% | |
Other Long-Term Liabilities | $35.23K | $45.21K | |
YoY Change | 36.71% | ||
Total Long-Term Liabilities | $3.100M | $35.23K | $45.21K |
YoY Change | -99.81% | -99.74% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.10M | $26.12M | $32.15M |
Total Long-Term Liabilities | $3.100M | $35.23K | $45.21K |
Total Liabilities | $37.20M | $33.40M | $32.20M |
YoY Change | 11.38% | -32.94% | -31.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$78.45M | -$75.42M | |
YoY Change | 13.95% | 15.11% | |
Common Stock | $151.6M | $150.9M | |
YoY Change | 156129.16% | 26.27% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $71.80M | $73.18M | $75.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $109.0M | $106.6M | $107.7M |
YoY Change | -1.0% | 3.01% | 6.99% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.650M | -$1.504M | -$1.840M |
YoY Change | -65.23% | -17.65% | -37.41% |
Depreciation, Depletion And Amortization | $71.84K | $70.34K | $970.0K |
YoY Change | -11.35% | -3.51% | 3.19% |
Cash From Operating Activities | $9.620M | -$4.430M | -$3.480M |
YoY Change | -895.04% | 1130.56% | 165.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$840.0K | -$400.0K | -$60.00K |
YoY Change | 78.72% | -2.44% | 20.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$840.0K | -$400.0K | -$60.00K |
YoY Change | 78.72% | -2.44% | -64.71% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.260M | 2.060M | 0.000 |
YoY Change | -182.24% | -28.47% | -100.0% |
NET CHANGE | |||
Cash From Operating Activities | 9.620M | -4.430M | -3.480M |
Cash From Investing Activities | -840.0K | -400.0K | -60.00K |
Cash From Financing Activities | -4.260M | 2.060M | 0.000 |
Net Change In Cash | 4.520M | -2.770M | -3.540M |
YoY Change | 29.14% | -231.28% | 276.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | $9.620M | -$4.430M | -$3.480M |
Capital Expenditures | -$840.0K | -$400.0K | -$60.00K |
Free Cash Flow | $10.46M | -$4.030M | -$3.420M |
YoY Change | -1513.51% | -8160.0% | 171.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
|
282189 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8390377 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4445006 | |
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
953499 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7683258 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1905162 | ||
us-gaap |
Revenues
Revenues
|
82338823 | ||
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45206 | |
us-gaap |
Revenues
Revenues
|
80674315 | ||
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31904463 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9634729 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6485215 | ||
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
972334 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1951471 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4878610 | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
111714938 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
541798 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
73833185 | ||
CY2015Q2 | us-gaap |
Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
|
249696 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26118014 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
38913605 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
39005550 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
75636538 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
106578552 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3154540 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
42330214 | |
CY2014Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
26621907 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32154096 | |
CY2015Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
7250000 | |
CY2014Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5250000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
3416609 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
25868318 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1826744 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1504237 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1826744 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1504237 | |
CY2015Q2 | qrhc |
Property Plant And Equipment Net Including Deposits Assets Noncurrent
PropertyPlantAndEquipmentNetIncludingDepositsAssetsNoncurrent
|
850399 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
684032 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
107676815 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
58337290 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1152475 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
33598736 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
58337290 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13792127 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
15115617 | |
CY2014Q4 | qrhc |
Property Plant And Equipment Net Including Deposits Assets Noncurrent
PropertyPlantAndEquipmentNetIncludingDepositsAssetsNoncurrent
|
753493 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
33470415 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29631843 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
908303 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
481600 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
437840 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
60705 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2049371 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4877048 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
519893 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2676984 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3196877 | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
33333 | ||
qrhc |
Warrant Liability Issued For Services
WarrantLiabilityIssuedForServices
|
34857 | ||
qrhc |
Warrant Liability Issued For Services
WarrantLiabilityIssuedForServices
|
26826 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2972 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
625508 | ||
qrhc |
Increase Decrease In Deferred Revenue And Other Current Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherCurrentLiabilities
|
-32493 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1360 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3866761 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
52554 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-490394 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2500000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2385000 | ||
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
151510248 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
75477513 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
150789292 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78446657 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
106578552 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75423380 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
107676815 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111714938 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111601304 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
73175306 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
537766 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
33403246 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
111714938 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
111601304 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
42514265 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
111715 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
32199302 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
760917 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
111601 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3023277 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3412367 | ||
us-gaap |
Depreciation
Depreciation
|
142461 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1762701 | ||
qrhc |
Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
15717 | ||
us-gaap |
Depreciation
Depreciation
|
146381 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
580573 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
304610 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-501335 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
235296 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1805090 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
41338 | ||
us-gaap |
Other Expenses
OtherExpenses
|
1765920 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1462001 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
us-gaap |
Other Expenses
OtherExpenses
|
90833 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3315167 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3315167 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2932444 | ||
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
42236 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
111686685 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
96237784 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3023277 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
660365 | ||
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
96649466 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
890453 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3315167 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3023277 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1549247 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
111652346 | ||
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1826744 | |
us-gaap |
Interest Expense
InterestExpense
|
90833 | ||
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1504237 | |
us-gaap |
Interest Expense
InterestExpense
|
1765920 | ||
CY2015Q2 | us-gaap |
Other Expenses
OtherExpenses
|
42236 | |
CY2014Q2 | us-gaap |
Other Expenses
OtherExpenses
|
890453 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
96459 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
732018 | ||
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
3508715 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3945217 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-716896 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2000000 | ||
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35232 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2612742 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
11334 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
7952 | ||
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
20501550 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5385933 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
468443 | ||
qrhc |
Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
7991 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-718732 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
60705 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2275592 | ||
qrhc |
Increase Decrease In Deferred Revenue And Other Current Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherCurrentLiabilities
|
247059 | ||
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-936291 | |
CY2015Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
0 | |
CY2014Q4 | qrhc |
Working Capital
WorkingCapital
|
1316319 | |
us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
57134 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
113634 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
60705 | ||
CY2015Q2 | qrhc |
Working Capital
WorkingCapital
|
7480722 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16908173 | ||
CY2015Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
35916 | |
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
70335 | |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
72894 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
20983150 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7191023 | |
qrhc |
Goodwill Useful Life Description
GoodwillUsefulLifeDescription
|
Indefinite | ||
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
901998 | |
CY2014Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
880605 | |
us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
0 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19287215 | ||
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
13827 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
30759 | |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
622752 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
533837 | |
CY2015Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
227647 | |
CY2014Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
219656 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1839216 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1692835 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
47250 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
23426 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
22853 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
12490 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
24397 | |
CY2015Q2 | us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
426 | |
CY2014Q2 | us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
452 | |
us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
913 | ||
us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
1090 | ||
CY2015Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
10308000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9108000 | |
CY2015Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
17100000 | |
CY2014Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
14800000 | |
qrhc |
Net Operating Loss Carry Forwards Expiration Dates
NetOperatingLossCarryForwardsExpirationDates
|
various dates beginning in 2031 | ||
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
200000 | |
CY2014Q2 | qrhc |
Warrants Vested
WarrantsVested
|
100000 | |
CY2015Q2 | qrhc |
Warrants Vested
WarrantsVested
|
100000 | |
CY2015Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
CY2014Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
34857 | |
CY2015Q2 | us-gaap |
Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
|
35001 | |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
56500 | ||
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
57134 | |
qrhc |
Stock And Warrants Issued During Period Shares
StockAndWarrantsIssuedDuringPeriodShares
|
1192500 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
23201 | ||
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
20408 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1236109 | ||
qrhc |
Stock And Warrants Issued During Period Value
StockAndWarrantsIssuedDuringPeriodValue
|
2385000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
29001 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
50000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2464001 | ||
CY2014Q2 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1192500 | |
CY2014Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2385000 | |
CY2014Q2 | qrhc |
Warrants To Purchase Shares Of Common Stock Price Per Share
WarrantsToPurchaseSharesOfCommonStockPricePerShare
|
2.00 | |
CY2014Q2 | qrhc |
Class Of Additional Warrant Or Right Issued
ClassOfAdditionalWarrantOrRightIssued
|
248500 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1192500 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1441000 | |
qrhc |
Common Stock Issue Expense
CommonStockIssueExpense
|
33333 | ||
qrhc |
Common Stock Issue Prepaid Expense
CommonStockIssuePrepaidExpense
|
16667 | ||
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
0 | ||
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
0 | |
qrhc |
Exercise Of Warrants For Common Stock Shares
ExerciseOfWarrantsForCommonStockShares
|
0 | ||
qrhc |
Warrants Expired During Period
WarrantsExpiredDuringPeriod
|
0 | ||
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.65 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.31 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1650000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
CY2015Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
11791000 | |
CY2015Q2 | qrhc |
Employee Stock Purchase Plan Expense
EmployeeStockPurchasePlanExpense
|
25102 | |
qrhc |
Employee Stock Purchase Plan Expense
EmployeeStockPurchasePlanExpense
|
36924 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5006532 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
145625 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
111084 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5041073 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.66 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.25 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
2.04 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.56 |