2021 Q3 Form 10-Q Financial Statement
#000155837021014623 Filed on November 04, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $3.144B | $4.452B | $3.383B |
YoY Change | -7.06% | 6.69% | 9.52% |
Cost Of Revenue | $2.069B | $2.963B | $2.178B |
YoY Change | -5.0% | 3.82% | 7.5% |
Gross Profit | $1.075B | $1.489B | $1.205B |
YoY Change | -10.79% | 12.89% | 13.36% |
Gross Profit Margin | 34.19% | 33.45% | 35.62% |
Selling, General & Admin | $458.0M | $562.0M | $455.0M |
YoY Change | 0.66% | 15.88% | 7.31% |
% of Gross Profit | 42.6% | 37.74% | 37.76% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $139.0M | $135.0M | $141.0M |
YoY Change | -1.42% | -9.4% | -3.42% |
% of Gross Profit | 12.93% | 9.07% | 11.7% |
Operating Expenses | $458.0M | $959.0M | $455.0M |
YoY Change | 0.66% | 8.36% | 7.31% |
Operating Profit | $274.0M | $530.0M | $406.0M |
YoY Change | -32.51% | 84.67% | -155.85% |
Interest Expense | $121.0M | -$161.0M | $98.00M |
YoY Change | 23.47% | 0.63% | 5.38% |
% of Operating Profit | 44.16% | -30.38% | 24.14% |
Other Income/Expense, Net | -$104.0M | -$8.000M | $16.00M |
YoY Change | -750.0% | 700.0% | -108.99% |
Pretax Income | $170.0M | $363.0M | $422.0M |
YoY Change | -59.72% | 190.4% | -146.63% |
Income Tax | $20.00M | -$322.0M | $70.00M |
% Of Pretax Income | 11.76% | -88.71% | 16.59% |
Net Earnings | $127.0M | $666.0M | $338.0M |
YoY Change | -62.43% | 332.47% | -143.9% |
Net Earnings / Revenue | 4.04% | 14.96% | 9.99% |
Basic Earnings Per Share | $0.31 | $0.81 | |
Diluted Earnings Per Share | $0.31 | $1.571M | $0.80 |
COMMON SHARES | |||
Basic Shares Outstanding | 404.0M | 417.0M | |
Diluted Shares Outstanding | 416.0M | 421.0M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $798.0M | $806.0M | $1.044B |
YoY Change | -23.56% | 19.76% | 72.56% |
Cash & Equivalents | $798.0M | $806.0M | $1.044B |
Short-Term Investments | |||
Other Short-Term Assets | $418.0M | $473.0M | $702.0M |
YoY Change | -40.46% | 8.99% | 142.07% |
Inventory | $1.742B | $1.301B | $1.481B |
Prepaid Expenses | |||
Receivables | $1.185B | $1.640B | $1.142B |
Other Receivables | $394.0M | $345.0M | $0.00 |
Total Short-Term Assets | $4.537B | $4.565B | $4.369B |
YoY Change | 3.85% | -0.24% | 14.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.196B | $1.300B | $1.282B |
YoY Change | -6.71% | -3.77% | -2.95% |
Goodwill | $6.592B | $6.638B | $6.601B |
YoY Change | -0.14% | 0.94% | 0.64% |
Intangibles | $3.168B | $3.168B | $3.168B |
YoY Change | 0.0% | 0.0% | -4.43% |
Long-Term Investments | $52.00M | ||
YoY Change | -66.45% | ||
Other Assets | $673.0M | $549.0M | $573.0M |
YoY Change | 17.45% | -19.15% | -32.19% |
Total Long-Term Assets | $12.42B | $12.43B | $12.42B |
YoY Change | 0.0% | -2.32% | -5.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.537B | $4.565B | $4.369B |
Total Long-Term Assets | $12.42B | $12.43B | $12.42B |
Total Assets | $16.96B | $17.00B | $16.79B |
YoY Change | 1.0% | -1.77% | -1.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.238B | $1.305B | $1.147B |
YoY Change | 7.93% | 19.62% | 13.23% |
Accrued Expenses | $1.034B | $1.418B | $1.101B |
YoY Change | -6.09% | 20.89% | 18.77% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.983B | $1.750B | $1.682B |
YoY Change | 17.9% | 11.11% | 37.87% |
Total Short-Term Liabilities | $4.445B | $4.704B | $4.156B |
YoY Change | 6.95% | 17.57% | 24.02% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.311B | $5.186B | $5.184B |
YoY Change | 2.45% | -11.43% | -18.21% |
Other Long-Term Liabilities | $712.0M | $768.0M | $753.0M |
YoY Change | -5.44% | 0.92% | -1.44% |
Total Long-Term Liabilities | $6.023B | $5.954B | $5.937B |
YoY Change | 1.45% | -10.01% | -16.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.445B | $4.704B | $4.156B |
Total Long-Term Liabilities | $6.023B | $5.954B | $5.937B |
Total Liabilities | $13.05B | $13.27B | $13.09B |
YoY Change | -0.3% | 7.57% | 7.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.822B | $3.522B | $3.531B |
YoY Change | 8.24% | -27.99% | -25.41% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.766B | $3.598B | $3.578B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.96B | $17.00B | $16.79B |
YoY Change | 1.0% | -1.77% | -1.1% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $127.0M | $666.0M | $338.0M |
YoY Change | -62.43% | 332.47% | -143.9% |
Depreciation, Depletion And Amortization | $139.0M | $135.0M | $141.0M |
YoY Change | -1.42% | -9.4% | -3.42% |
Cash From Operating Activities | $13.00M | $600.0M | $657.0M |
YoY Change | -98.02% | 60.86% | 107.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$59.00M | -$92.00M | -$57.00M |
YoY Change | 3.51% | 21.05% | -30.49% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$45.00M | -$44.00M | $198.0M |
YoY Change | -122.73% | 15.79% | -635.14% |
Cash From Investing Activities | -$104.0M | -$136.0M | $141.0M |
YoY Change | -173.76% | 19.3% | -218.49% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -55.00M | -717.0M | -710.0M |
YoY Change | -92.25% | 271.5% | 557.41% |
NET CHANGE | |||
Cash From Operating Activities | 13.00M | 600.0M | 657.0M |
Cash From Investing Activities | -104.0M | -136.0M | 141.0M |
Cash From Financing Activities | -55.00M | -717.0M | -710.0M |
Net Change In Cash | -146.0M | -253.0M | 88.00M |
YoY Change | -265.91% | -483.33% | -2.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $13.00M | $600.0M | $657.0M |
Capital Expenditures | -$59.00M | -$92.00M | -$57.00M |
Free Cash Flow | $72.00M | $692.0M | $714.0M |
YoY Change | -89.92% | 54.12% | 78.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
qrtea |
Payments For Affiliate Agreements
PaymentsForAffiliateAgreements
|
41000000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
10000000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
269000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
40000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-483000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
394000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1300000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
284000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2077000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
216000000 | ||
qrtea |
Payments And Excess Benefit Related To Tax Withholdings For Share Based Compensation
PaymentsAndExcessBenefitRelatedToTaxWithholdingsForShareBasedCompensation
|
25000000 | ||
qrtea |
Payments And Excess Benefit Related To Tax Withholdings For Share Based Compensation
PaymentsAndExcessBenefitRelatedToTaxWithholdingsForShareBasedCompensation
|
3000000 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
107000000 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
25000000 | ||
us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
88000000 | ||
us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
31000000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
46000000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
46000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
14000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
626000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-9000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-18000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-219000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1464000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-20000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
371000000 | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | |
us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | |
CY2020Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | |
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | ||
CY2021Q3 | us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssetsCurrent | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001355096 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | ||
us-gaap |
Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#RetailMember | ||
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssetsCurrent | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-33982 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
QURATE RETAIL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1288730 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12300 Liberty Boulevard | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | ||
dei |
City Area Code
CityAreaCode
|
720 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
875-5300 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
798000000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
806000000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
103000000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
132000000 | |
CY2021Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1185000000 | |
CY2020Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1640000000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
1742000000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1301000000 | |
CY2021Q3 | qrtea |
Indemnification Agreement Receivable
IndemnificationAgreementReceivable
|
394000000 | |
CY2020Q4 | qrtea |
Indemnification Agreement Receivable
IndemnificationAgreementReceivable
|
345000000 | |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
418000000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
473000000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4537000000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4565000000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
1196000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
1300000000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
6592000000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
6638000000 | |
CY2021Q3 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
3168000000 | |
CY2020Q4 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
3168000000 | |
CY2021Q3 | qrtea |
Indefinite Lived Intangible Assets Total
IndefiniteLivedIntangibleAssetsTotal
|
9760000000 | |
CY2020Q4 | qrtea |
Indefinite Lived Intangible Assets Total
IndefiniteLivedIntangibleAssetsTotal
|
9806000000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
794000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
779000000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
673000000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
549000000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
16960000000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
16999000000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1238000000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1305000000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1034000000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1418000000 | |
CY2021Q3 | us-gaap |
Shortterm Debt Fair Value
ShorttermDebtFairValue
|
1983000000 | |
CY2020Q4 | us-gaap |
Shortterm Debt Fair Value
ShorttermDebtFairValue
|
1750000000 | |
CY2021Q3 | us-gaap |
Debt Current
DebtCurrent
|
1983000000 | |
CY2020Q4 | us-gaap |
Debt Current
DebtCurrent
|
1750000000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
190000000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
231000000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4445000000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4704000000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5311000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5186000000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1318000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1359000000 | |
CY2021Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
1260000000 | |
CY2020Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
1249000000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
712000000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
768000000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
13046000000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
13266000000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-60000000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
72000000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3822000000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3522000000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3766000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3598000000 | |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
148000000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
135000000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3914000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3733000000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16960000000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16999000000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3144000000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3383000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9985000000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9725000000 | ||
CY2021Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
2069000000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
2178000000 | |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
6504000000 | ||
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
6328000000 | ||
CY2021Q3 | qrtea |
Operating Costs And Expenses Other Than Deprecation
OperatingCostsAndExpensesOtherThanDeprecation
|
204000000 | |
CY2020Q3 | qrtea |
Operating Costs And Expenses Other Than Deprecation
OperatingCostsAndExpensesOtherThanDeprecation
|
203000000 | |
qrtea |
Operating Costs And Expenses Other Than Deprecation
OperatingCostsAndExpensesOtherThanDeprecation
|
627000000 | ||
qrtea |
Operating Costs And Expenses Other Than Deprecation
OperatingCostsAndExpensesOtherThanDeprecation
|
605000000 | ||
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
458000000 | |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
455000000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1378000000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1323000000 | ||
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
139000000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
141000000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
396000000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
427000000 | ||
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2870000000 | |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2977000000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8905000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8683000000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
274000000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
406000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1080000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1042000000 | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
121000000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
98000000 | |
us-gaap |
Interest Expense
InterestExpense
|
356000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
290000000 | ||
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-24000000 | |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-32000000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-78000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-96000000 | ||
qrtea |
Recognition Of Previously Unrealized Gains Losses On Debt
RecognitionOfPreviouslyUnrealizedGainsLossesOnDebt
|
-1000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
169000000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41000000 | |
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-12000000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
101000000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-127000000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
223000000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
224000000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-65000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-65000000 | ||
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-104000000 | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
16000000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-343000000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-354000000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
170000000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
422000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
737000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
688000000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
70000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
113000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
111000000 | ||
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
150000000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
352000000 | |
us-gaap |
Profit Loss
ProfitLoss
|
624000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
577000000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
23000000 | |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14000000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
69000000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
39000000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
127000000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
338000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
555000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
538000000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.81 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.36 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.32 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | ||
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
150000000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
352000000 | |
us-gaap |
Profit Loss
ProfitLoss
|
624000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
577000000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-28000000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
49000000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-92000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
45000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
165000000 | ||
qrtea |
Payments For Affiliate Agreements
PaymentsForAffiliateAgreements
|
184000000 | ||
CY2021Q3 | qrtea |
Other Comprehensive Income Loss Credit Risk On Fair Value Debt Instruments Gain Loss Net Of Tax
OtherComprehensiveIncomeLossCreditRiskOnFairValueDebtInstrumentsGainLossNetOfTax
|
-13000000 | |
CY2020Q3 | qrtea |
Other Comprehensive Income Loss Credit Risk On Fair Value Debt Instruments Gain Loss Net Of Tax
OtherComprehensiveIncomeLossCreditRiskOnFairValueDebtInstrumentsGainLossNetOfTax
|
-68000000 | |
qrtea |
Other Comprehensive Income Loss Credit Risk On Fair Value Debt Instruments Gain Loss Net Of Tax
OtherComprehensiveIncomeLossCreditRiskOnFairValueDebtInstrumentsGainLossNetOfTax
|
-50000000 | ||
qrtea |
Other Comprehensive Income Loss Credit Risk On Fair Value Debt Instruments Gain Loss Net Of Tax
OtherComprehensiveIncomeLossCreditRiskOnFairValueDebtInstrumentsGainLossNetOfTax
|
31000000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-41000000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-19000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-142000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
75000000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
109000000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
333000000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
482000000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
652000000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
22000000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
16000000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
59000000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
43000000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
87000000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
317000000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
423000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
609000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
624000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
577000000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
396000000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
427000000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
54000000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
46000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-78000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-96000000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
101000000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-127000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
224000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-35000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
19000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-15000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-52000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-439000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-720000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
453000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
63000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-85000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-69000000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-48000000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
52000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-339000000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-43000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
715000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1855000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
177000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
88000000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
814000000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
681000000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
807000000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1052000000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
798000000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
806000000 | |
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
9000000 | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
8000000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
807000000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
814000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3733000000 | |
us-gaap |
Profit Loss
ProfitLoss
|
624000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-142000000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
51000000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
239000000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
46000000 | ||
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-25000000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
42000000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3914000000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3912000000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
150000000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-41000000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
18000000 | |
CY2021Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
134000000 | |
CY2021Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
15000000 | |
CY2021Q3 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-1000000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-25000000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3914000000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4972000000 | |
us-gaap |
Profit Loss
ProfitLoss
|
577000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
75000000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
44000000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
46000000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1898000000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
17000000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3707000000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5286000000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
352000000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-19000000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
17000000 | |
CY2020Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
16000000 | |
CY2020Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1898000000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
15000000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3707000000 | |
CY2021Q3 | qrtea |
Amount Of Deficit Reclassified To Retained Earnings
AmountOfDeficitReclassifiedToRetainedEarnings
|
259000000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
54000000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
46000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
121000000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y7M6D | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22000000 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29000000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22000000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29000000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
404000000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
417000000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
408000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
417000000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
12000000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4000000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
12000000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3000000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
416000000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
421000000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
420000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
420000000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41000000 | |
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-12000000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
101000000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-127000000 | ||
CY2021Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-16000000 | |
CY2020Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-90000000 | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-60000000 | ||
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
39000000 | ||
CY2021Q3 | qrtea |
Other Comprehensive Income Loss Financial Liability Fair Value Option Unrealized Gain Loss Cumulative Value Before Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossCumulativeValueBeforeTax
|
133000000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
6638000000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-46000000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
6592000000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
94000000 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
89000000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
261000000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
274000000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
97000000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
303000000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
179000000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
103000000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
51000000 | |
CY2021Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
45000000 | |
CY2020Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
49000000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
6764000000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
7294000000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6936000000 | |
CY2021Q3 | us-gaap |
Debt Current
DebtCurrent
|
1983000000 | |
CY2020Q4 | us-gaap |
Debt Current
DebtCurrent
|
1750000000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5311000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5186000000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3144000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9985000000 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3383000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9725000000 | ||
CY2021Q3 | qrtea |
Adjusted Oibda
AdjustedOibda
|
432000000 | |
CY2020Q3 | qrtea |
Adjusted Oibda
AdjustedOibda
|
566000000 | |
qrtea |
Adjusted Oibda
AdjustedOibda
|
1530000000 | ||
qrtea |
Adjusted Oibda
AdjustedOibda
|
1515000000 | ||
CY2021Q3 | us-gaap |
Assets
Assets
|
16960000000 | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
169000000 | ||
CY2021Q3 | qrtea |
Adjusted Oibda
AdjustedOibda
|
432000000 | |
CY2020Q3 | qrtea |
Adjusted Oibda
AdjustedOibda
|
566000000 | |
qrtea |
Adjusted Oibda
AdjustedOibda
|
1530000000 | ||
qrtea |
Adjusted Oibda
AdjustedOibda
|
1515000000 | ||
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
54000000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
46000000 | ||
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
139000000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
141000000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
396000000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
427000000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
274000000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
406000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1080000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1042000000 | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
121000000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
98000000 | |
us-gaap |
Interest Expense
InterestExpense
|
356000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
290000000 | ||
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-24000000 | |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-32000000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-78000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-96000000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41000000 | |
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-12000000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
101000000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-127000000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
223000000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
224000000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-65000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-65000000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
170000000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
422000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
737000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
688000000 |