|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$339.0M
509.53%
YoY
|
$55.62M
-179.09%
YoY
|
-$70.32M
-168.17%
YoY
|
$103.2M
-90.02%
YoY
|
$1.033B
40.86%
YoY
|
| Depreciation, Depletion And Amortization |
$151.3M
1014.01%
YoY
|
$13.59M
-25.52%
YoY
|
$18.24M
-11.93%
YoY
|
$20.71M
-90.18%
YoY
|
$210.9M
3.81%
YoY
|
| Cash From Operating Activities |
$808.6M
29.96%
YoY
|
$622.2M
-25.32%
YoY
|
$833.2M
-1.19%
YoY
|
$843.2M
-19.63%
YoY
|
$1.049B
-19.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.1M
-6.2%
YoY
|
$137.6M
8.15%
YoY
|
$127.2M
-19.96%
YoY
|
$159.0M
-25.54%
YoY
|
$213.5M
14.18%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$791.0K
-99.05%
YoY
|
$82.97M
87241.05%
YoY
|
$95.00K
-99.98%
YoY
|
$389.1M
726.74%
YoY
|
| Other Investing Activities |
-$12.29M
-334.93%
YoY
|
$5.230M
-121.62%
YoY
|
-$24.19M
328.91%
YoY
|
-$5.639M
-15.15%
YoY
|
-$6.646M
-56.76%
YoY
|
| Cash From Investing Activities |
-$43.60M
-219.27%
YoY
|
$36.56M
-126.79%
YoY
|
-$136.5M
-11.04%
YoY
|
-$153.4M
-74.26%
YoY
|
-$596.0M
172.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$532.6M
49.45%
YoY
|
$356.3M
-10.93%
YoY
|
$400.1M
-53.58%
YoY
|
$861.8M
-25.21%
YoY
|
$1.152B
123.71%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$439.1M
653.1%
YoY
|
$58.31M
N/A
|
$0.00
-100.0%
YoY
|
$197.5M
-81.85%
YoY
|
| Cash From Financing Activities |
-$566.5M
-17.22%
YoY
|
-$684.4M
48.91%
YoY
|
-$459.6M
-46.14%
YoY
|
-$853.4M
-2.53%
YoY
|
-$875.5M
117.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$808.6M
29.96%
YoY
|
$622.2M
-25.32%
YoY
|
$833.2M
-1.19%
YoY
|
$843.2M
-19.63%
YoY
|
$1.049B
-19.4%
YoY
|
| Cash From Investing Activities |
-$43.60M
-219.27%
YoY
|
$36.56M
-126.79%
YoY
|
-$136.5M
-11.04%
YoY
|
-$153.4M
-74.26%
YoY
|
-$596.0M
172.55%
YoY
|
| Cash From Financing Activities |
-$566.5M
-17.22%
YoY
|
-$684.4M
48.91%
YoY
|
-$459.6M
-46.14%
YoY
|
-$853.4M
-2.53%
YoY
|
-$875.5M
117.83%
YoY
|
| Net Change In Cash |
$197.8M
-804.5%
YoY
|
-$28.08M
-111.69%
YoY
|
$240.3M
-246.66%
YoY
|
-$163.9M
-61.49%
YoY
|
-$425.5M
-162.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$808.6M
29.96%
YoY
|
$622.2M
-25.32%
YoY
|
$833.2M
-1.19%
YoY
|
$843.2M
-19.63%
YoY
|
$1.049B
-19.4%
YoY
|
| Capital Expenditures |
$129.1M
-6.2%
YoY
|
$137.6M
8.15%
YoY
|
$127.2M
-19.96%
YoY
|
$159.0M
-25.54%
YoY
|
$213.5M
14.18%
YoY
|
| Free Cash Flow |
$679.6M
40.23%
YoY
|
$484.6M
-31.36%
YoY
|
$706.0M
3.17%
YoY
|
$684.3M
-18.13%
YoY
|
$835.8M
-25.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.73M
-5.21%
YoY
|
$164.1M
297.52%
YoY
|
$119.6M
-785.99%
YoY
|
$25.59M
6082.13%
YoY
|
$31.37M
1046.8%
YoY
|
$41.27M
-132.51%
YoY
|
-$17.44M
-59.99%
YoY
|
$414.0K
-100.3%
YoY
|
$2.735M
N/A
|
-$126.9M
-167.3%
YoY
|
-$43.58M
-163.27%
YoY
|
-$138.4M
-165.21%
YoY
|
$188.6M
-40.91%
YoY
|
$68.88M
-75.88%
YoY
|
$212.3M
-28.93%
YoY
|
$216.3M
7.57%
YoY
|
$319.2M
133.15%
YoY
|
$285.6M
N/A
|
| Depreciation, Depletion And Amortization |
$62.70M
2561.46%
YoY
|
$65.52M
-11.25%
YoY
|
$66.71M
1584.9%
YoY
|
$39.47M
-4.39%
YoY
|
$2.356M
-54.31%
YoY
|
$73.83M
-6.37%
YoY
|
$3.959M
-95.11%
YoY
|
$41.28M
776.23%
YoY
|
$5.156M
N/A
|
$78.85M
-6.91%
YoY
|
$81.01M
55.74%
YoY
|
$4.711M
-94.76%
YoY
|
$84.70M
-5.25%
YoY
|
$52.02M
-0.82%
YoY
|
$89.85M
4.48%
YoY
|
$92.33M
-26.01%
YoY
|
$89.40M
-27.44%
YoY
|
$52.45M
N/A
|
| Cash From Operating Activities |
$276.3M
38.7%
YoY
|
$265.4M
23.98%
YoY
|
$83.99M
-34.3%
YoY
|
$182.9M
125.62%
YoY
|
$199.2M
-1.56%
YoY
|
$214.1M
-56.57%
YoY
|
$127.8M
184.8%
YoY
|
$81.09M
23.9%
YoY
|
$202.3M
N/A
|
$492.9M
84.34%
YoY
|
$44.89M
-83.56%
YoY
|
$65.44M
-81.08%
YoY
|
$267.4M
9.23%
YoY
|
$273.0M
-20.07%
YoY
|
$345.9M
-14.17%
YoY
|
$117.0M
-71.03%
YoY
|
$244.8M
-12.84%
YoY
|
$341.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.24M
-25.53%
YoY
|
$28.50M
-24.7%
YoY
|
$41.80M
26.61%
YoY
|
$37.54M
-1.8%
YoY
|
$28.51M
-12.85%
YoY
|
$37.84M
43.27%
YoY
|
$33.01M
-16.36%
YoY
|
$38.23M
12.12%
YoY
|
$32.72M
N/A
|
$26.41M
-156.2%
YoY
|
$39.47M
-9.17%
YoY
|
$34.10M
-167.56%
YoY
|
-$47.00M
-0.66%
YoY
|
$43.45M
-33.4%
YoY
|
-$50.47M
-34.87%
YoY
|
-$50.43M
39.7%
YoY
|
-$47.31M
8.51%
YoY
|
$65.25M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$95.00K
-99.94%
YoY
|
N/A
|
N/A
|
N/A
|
$166.8M
N/A
|
| Other Investing Activities |
$39.37M
-68.29%
YoY
|
$32.77M
6.51%
YoY
|
$9.118M
-602.92%
YoY
|
-$4.212M
-112.16%
YoY
|
$124.2M
-254.3%
YoY
|
$30.77M
12.61%
YoY
|
-$1.813M
-105.1%
YoY
|
$34.65M
-1875.81%
YoY
|
-$80.46M
N/A
|
$27.32M
1592.87%
YoY
|
$35.53M
-863.51%
YoY
|
-$1.951M
-129.15%
YoY
|
$1.614M
-78.98%
YoY
|
-$4.653M
13.38%
YoY
|
$6.693M
6593.0%
YoY
|
-$234.1M
-3938.46%
YoY
|
$7.677M
-117.29%
YoY
|
-$4.104M
N/A
|
| Cash From Investing Activities |
$18.13M
-81.04%
YoY
|
$4.276M
-160.45%
YoY
|
-$32.68M
-6.16%
YoY
|
-$33.33M
93.95%
YoY
|
$95.64M
-184.5%
YoY
|
-$7.074M
-878.22%
YoY
|
-$34.83M
783.21%
YoY
|
-$17.19M
-52.33%
YoY
|
-$113.2M
N/A
|
$909.0K
-102.0%
YoY
|
-$3.943M
-89.86%
YoY
|
-$36.05M
-17.65%
YoY
|
-$45.39M
14.51%
YoY
|
-$38.89M
-82.94%
YoY
|
-$43.78M
-43.44%
YoY
|
-$284.6M
848.6%
YoY
|
-$39.63M
-54.96%
YoY
|
-$228.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.91M
-60.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$124.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$90.01M
-125.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
$350.0M
16.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.250M
N/A
|
| Cash From Financing Activities |
-$392.1M
802.97%
YoY
|
-$54.20M
-89.81%
YoY
|
-$113.3M
42.13%
YoY
|
-$6.935M
-76.51%
YoY
|
-$43.42M
-67.04%
YoY
|
-$531.7M
368.24%
YoY
|
-$79.73M
-24.2%
YoY
|
-$29.53M
-78.81%
YoY
|
-$131.7M
N/A
|
-$113.6M
-32.01%
YoY
|
-$105.2M
-69.59%
YoY
|
-$139.3M
-56.04%
YoY
|
-$167.0M
-33.56%
YoY
|
-$345.9M
11.1%
YoY
|
-$317.0M
96.89%
YoY
|
$4.249M
-100.37%
YoY
|
-$251.4M
-137.49%
YoY
|
-$311.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$276.3M
38.7%
YoY
|
$265.4M
23.98%
YoY
|
$83.99M
-34.3%
YoY
|
$182.9M
125.62%
YoY
|
$199.2M
-1.56%
YoY
|
$214.1M
-56.57%
YoY
|
$127.8M
184.8%
YoY
|
$81.09M
23.9%
YoY
|
$202.3M
N/A
|
$492.9M
84.34%
YoY
|
$44.89M
-83.56%
YoY
|
$65.44M
-81.08%
YoY
|
$267.4M
9.23%
YoY
|
$273.0M
-20.07%
YoY
|
$345.9M
-14.17%
YoY
|
$117.0M
-71.03%
YoY
|
$244.8M
-12.84%
YoY
|
$341.6M
N/A
|
| Cash From Investing Activities |
$18.13M
-81.04%
YoY
|
$4.276M
-160.45%
YoY
|
-$32.68M
-6.16%
YoY
|
-$33.33M
93.95%
YoY
|
$95.64M
-184.5%
YoY
|
-$7.074M
-878.22%
YoY
|
-$34.83M
783.21%
YoY
|
-$17.19M
-52.33%
YoY
|
-$113.2M
N/A
|
$909.0K
-102.0%
YoY
|
-$3.943M
-89.86%
YoY
|
-$36.05M
-17.65%
YoY
|
-$45.39M
14.51%
YoY
|
-$38.89M
-82.94%
YoY
|
-$43.78M
-43.44%
YoY
|
-$284.6M
848.6%
YoY
|
-$39.63M
-54.96%
YoY
|
-$228.0M
N/A
|
| Cash From Financing Activities |
-$392.1M
802.97%
YoY
|
-$54.20M
-89.81%
YoY
|
-$113.3M
42.13%
YoY
|
-$6.935M
-76.51%
YoY
|
-$43.42M
-67.04%
YoY
|
-$531.7M
368.24%
YoY
|
-$79.73M
-24.2%
YoY
|
-$29.53M
-78.81%
YoY
|
-$131.7M
N/A
|
-$113.6M
-32.01%
YoY
|
-$105.2M
-69.59%
YoY
|
-$139.3M
-56.04%
YoY
|
-$167.0M
-33.56%
YoY
|
-$345.9M
11.1%
YoY
|
-$317.0M
96.89%
YoY
|
$4.249M
-100.37%
YoY
|
-$251.4M
-137.49%
YoY
|
-$311.4M
N/A
|
| Net Change In Cash |
-$97.68M
-138.85%
YoY
|
$215.5M
-166.38%
YoY
|
-$62.01M
-566.57%
YoY
|
$144.3M
335.21%
YoY
|
$251.4M
-690.71%
YoY
|
-$324.7M
-185.37%
YoY
|
$13.29M
-120.69%
YoY
|
$33.16M
-130.16%
YoY
|
-$42.56M
N/A
|
$380.3M
591.26%
YoY
|
-$64.24M
-43.57%
YoY
|
-$109.9M
638.05%
YoY
|
$55.02M
-219.11%
YoY
|
-$113.8M
-42.44%
YoY
|
-$14.90M
-109.05%
YoY
|
-$163.4M
-78.72%
YoY
|
-$46.19M
-105.35%
YoY
|
-$197.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$276.3M
38.7%
YoY
|
$265.4M
23.98%
YoY
|
$83.99M
-34.3%
YoY
|
$182.9M
125.62%
YoY
|
$199.2M
-1.56%
YoY
|
$214.1M
-56.57%
YoY
|
$127.8M
184.8%
YoY
|
$81.09M
23.9%
YoY
|
$202.3M
N/A
|
$492.9M
84.34%
YoY
|
$44.89M
-83.56%
YoY
|
$65.44M
-81.08%
YoY
|
$267.4M
9.23%
YoY
|
$273.0M
-20.07%
YoY
|
$345.9M
-14.17%
YoY
|
$117.0M
-71.03%
YoY
|
$244.8M
-12.84%
YoY
|
$341.6M
N/A
|
| Capital Expenditures |
$21.24M
-25.53%
YoY
|
$28.50M
-24.7%
YoY
|
$41.80M
26.61%
YoY
|
$37.54M
-1.8%
YoY
|
$28.51M
-12.85%
YoY
|
$37.84M
43.27%
YoY
|
$33.01M
-16.36%
YoY
|
$38.23M
12.12%
YoY
|
$32.72M
N/A
|
$26.41M
-156.2%
YoY
|
$39.47M
-9.17%
YoY
|
$34.10M
-167.56%
YoY
|
-$47.00M
-0.66%
YoY
|
$43.45M
-33.4%
YoY
|
-$50.47M
-34.87%
YoY
|
-$50.43M
39.7%
YoY
|
-$47.31M
8.51%
YoY
|
$65.25M
N/A
|
| Free Cash Flow |
$255.0M
49.43%
YoY
|
$236.9M
34.44%
YoY
|
$42.19M
-55.51%
YoY
|
$145.4M
239.3%
YoY
|
$170.7M
0.61%
YoY
|
$176.2M
-62.22%
YoY
|
$94.83M
1649.7%
YoY
|
$42.85M
36.72%
YoY
|
$169.6M
N/A
|
$466.5M
48.38%
YoY
|
$5.420M
-97.64%
YoY
|
$31.34M
-92.09%
YoY
|
$314.4M
7.63%
YoY
|
$229.6M
-16.93%
YoY
|
$396.4M
-17.51%
YoY
|
$167.4M
-61.94%
YoY
|
$292.1M
-9.97%
YoY
|
$276.3M
N/A
|
Loading...