2014 Q2 Form 10-Q Financial Statement

#000119312514340400 Filed on September 12, 2014

View on sec.gov

Income Statement

Concept 2014 Q2
Revenue $0.00
YoY Change -100.0%
Cost Of Revenue $174.1M
YoY Change -12.76%
Gross Profit $142.3M
YoY Change 52.21%
Gross Profit Margin
Selling, General & Admin $37.96M
YoY Change -2.43%
% of Gross Profit 26.68%
Research & Development $44.59M
YoY Change -7.69%
% of Gross Profit 31.34%
Depreciation & Amortization $11.84M
YoY Change 2.06%
% of Gross Profit 8.32%
Operating Expenses $96.15M
YoY Change 6.48%
Operating Profit $46.12M
YoY Change 1355.35%
Interest Expense $474.0K
YoY Change -131.6%
% of Operating Profit 1.03%
Other Income/Expense, Net $384.0K
YoY Change -4.0%
Pretax Income $46.07M
YoY Change 1993.86%
Income Tax $7.418M
% Of Pretax Income 16.1%
Net Earnings $38.65M
YoY Change 2375.78%
Net Earnings / Revenue
Basic Earnings Per Share $0.54
Diluted Earnings Per Share $0.52
COMMON SHARES
Basic Shares Outstanding 71.56M shares
Diluted Shares Outstanding 73.66M shares

Balance Sheet

Concept 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $196.6M
YoY Change 23.34%
Cash & Equivalents $97.56M
Short-Term Investments $99.10M
Other Short-Term Assets $18.70M
YoY Change 14.72%
Inventory $142.9M
Prepaid Expenses
Receivables $184.0M
Other Receivables $16.10M
Total Short-Term Assets $0.00
YoY Change -100.0%
LONG-TERM ASSETS
Property, Plant & Equipment $196.0M
YoY Change 1.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.800M
YoY Change -13.64%
Other Assets $24.20M
YoY Change 13.08%
Total Long-Term Assets $0.00
YoY Change -100.0%
TOTAL ASSETS
Total Short-Term Assets $0.00
Total Long-Term Assets $0.00
Total Assets $0.00
YoY Change -100.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $112.5M
YoY Change 6.53%
Accrued Expenses $61.40M
YoY Change 3.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $0.00
YoY Change -100.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $25.00M
YoY Change 2.04%
Total Long-Term Liabilities $25.00M
YoY Change 2.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $0.00
Total Long-Term Liabilities $25.00M
Total Liabilities $0.00
YoY Change -100.0%
SHAREHOLDERS EQUITY
Retained Earnings $0.00
YoY Change
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $0.00
YoY Change
Total Liabilities & Shareholders Equity $0.00
YoY Change -100.0%

Cashflow Statement

Concept 2014 Q2
OPERATING ACTIVITIES
Net Income $38.65M
YoY Change 2375.78%
Depreciation, Depletion And Amortization $11.84M
YoY Change 2.06%
Cash From Operating Activities $36.26M
YoY Change 403.63%
INVESTING ACTIVITIES
Capital Expenditures $9.771M
YoY Change -135.92%
Acquisitions
YoY Change
Other Investing Activities -$19.60M
YoY Change -162.62%
Cash From Investing Activities -$29.41M
YoY Change -817.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net $87.50M
YoY Change
Cash From Financing Activities -$81.22M
YoY Change 10052.63%
NET CHANGE
Cash From Operating Activities $36.26M
Cash From Investing Activities -$29.41M
Cash From Financing Activities -$81.22M
Net Change In Cash -$74.37M
YoY Change -808.3%
FREE CASH FLOW
Cash From Operating Activities $36.26M
Capital Expenditures $9.771M
Free Cash Flow $26.49M
YoY Change -22.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
0
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
0
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
0
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
0
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
0
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100
CY2014Q2 us-gaap Liabilities
Liabilities
0
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0
CY2014Q2 us-gaap Due From Officers Or Stockholders
DueFromOfficersOrStockholders
100
CY2014Q2 us-gaap Assets
Assets
0
CY2014Q2 us-gaap Assets Current
AssetsCurrent
0
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
0
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
0
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
0
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
100
CY2014Q1 us-gaap Liabilities
Liabilities
0
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0
CY2014Q1 us-gaap Due From Officers Or Stockholders
DueFromOfficersOrStockholders
100
CY2014Q1 us-gaap Assets
Assets
0
CY2014Q1 us-gaap Assets Current
AssetsCurrent
0
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
ROCKY HOLDING, INC.
CY2014Q2 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2013-12-13
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
0
CY2014Q2 us-gaap Use Of Estimates
UseOfEstimates
<div> Preparing financial statements requires management to make estimates and assumptions that affect the amounts that are reported in the financial statements and accompanying disclosures. Although these estimates are based on management&#x2019;s best knowledge of current events and actions that the Company may undertake in the future, actual results may be different from these estimates. The results of operations for the three months ended June&#xA0;28, 2014 are not necessarily indicative of the results to be expected for any future period or the full fiscal year. </div>
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-06-28
CY2014Q2 us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> The Company uses a 52- or 53-week fiscal year ending on the Saturday closest to March&#xA0;31 of each year. The first fiscal quarter of each year ends on the Saturday closest to June&#xA0;30, the second fiscal quarter of each year ends on the Saturday closest to September&#xA0;30 and the third fiscal quarter of each year ends on the Saturday closest to December&#xA0;31. Fiscal 2015 is a 52-week year.</p> </div>
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-28
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001604778
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1000 shares
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0
CY2014Q2 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
0
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
0
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
0
CY2014Q2 us-gaap Revenues
Revenues
0
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
0
CY2014Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
0
CY2014Q2 ck0001604778 Number Of Subsidiaries
NumberOfSubsidiaries
2 Subsidiaries

Files In Submission

Name View Source Status
0001193125-14-340400-index-headers.html Edgar Link pending
0001193125-14-340400-index.html Edgar Link pending
0001193125-14-340400.txt Edgar Link pending
0001193125-14-340400-xbrl.zip Edgar Link pending
ck0001604778-20140628.xml Edgar Link completed
ck0001604778-20140628.xsd Edgar Link pending
ck0001604778-20140628_cal.xml Edgar Link unprocessable
ck0001604778-20140628_lab.xml Edgar Link unprocessable
ck0001604778-20140628_pre.xml Edgar Link unprocessable
d783115d10q.htm Edgar Link pending
d783115dex311.htm Edgar Link pending
d783115dex312.htm Edgar Link pending
d783115dex321.htm Edgar Link pending
d783115dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending