2018 Q2 Form 10-Q Financial Statement
#000160477818000071 Filed on August 02, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q3 |
---|---|---|
Revenue | $692.7M | $821.6M |
YoY Change | 7.73% | 17.61% |
Cost Of Revenue | $455.9M | $500.6M |
YoY Change | 10.83% | 18.6% |
Gross Profit | $236.7M | $321.0M |
YoY Change | 2.22% | 16.11% |
Gross Profit Margin | 34.18% | 39.07% |
Selling, General & Admin | $135.9M | $138.9M |
YoY Change | 2.43% | -3.29% |
% of Gross Profit | 57.42% | 43.26% |
Research & Development | $110.9M | $111.4M |
YoY Change | -4.15% | -4.9% |
% of Gross Profit | 46.85% | 34.7% |
Depreciation & Amortization | $43.45M | $42.83M |
YoY Change | -76.56% | -7.6% |
% of Gross Profit | 18.35% | 13.34% |
Operating Expenses | $255.9M | $271.5M |
YoY Change | -0.02% | 0.27% |
Operating Profit | -$19.22M | $49.56M |
YoY Change | -21.26% | 763.33% |
Interest Expense | $14.35M | $14.78M |
YoY Change | 9.56% | -2.69% |
% of Operating Profit | 29.82% | |
Other Income/Expense, Net | -$31.96M | -$192.0K |
YoY Change | -10751.67% | -61.6% |
Pretax Income | -$62.13M | $35.65M |
YoY Change | 66.57% | -468.76% |
Income Tax | -$32.10M | -$267.0K |
% Of Pretax Income | -0.75% | |
Net Earnings | -$29.99M | $35.92M |
YoY Change | -153.65% | -732.93% |
Net Earnings / Revenue | -4.33% | 4.37% |
Basic Earnings Per Share | -$0.24 | $0.28 |
Diluted Earnings Per Share | -$0.24 | $0.27 |
COMMON SHARES | ||
Basic Shares Outstanding | 126.2M shares | 127.3M shares |
Diluted Shares Outstanding | 126.2M shares | 130.8M shares |
Balance Sheet
Concept | 2018 Q2 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $392.0M | $512.6M |
YoY Change | -28.14% | 14.7% |
Cash & Equivalents | $334.0M | $574.9M |
Short-Term Investments | $58.00M | |
Other Short-Term Assets | $34.55M | $28.71M |
YoY Change | 31.55% | -34.54% |
Inventory | $501.6M | $461.0M |
Prepaid Expenses | $24.87M | $33.38M |
Receivables | $360.9M | $459.8M |
Other Receivables | $53.80M | $41.80M |
Total Short-Term Assets | $1.368B | $1.608B |
YoY Change | -6.42% | 8.27% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.369B | $1.443B |
YoY Change | -1.68% | 24.33% |
Goodwill | $2.174B | $2.174B |
YoY Change | 0.0% | -0.03% |
Intangibles | $729.2M | |
YoY Change | -47.94% | |
Long-Term Investments | $79.50M | $36.20M |
YoY Change | 123.94% | 39.23% |
Other Assets | $63.40M | $56.47M |
YoY Change | 7.79% | -13.17% |
Total Long-Term Assets | $4.415B | $4.870B |
YoY Change | -12.77% | -6.39% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.368B | $1.608B |
Total Long-Term Assets | $4.415B | $4.870B |
Total Assets | $5.782B | $6.478B |
YoY Change | -11.35% | -3.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $219.1M | $212.8M |
YoY Change | 1.34% | -19.25% |
Accrued Expenses | $133.6M | $184.2M |
YoY Change | -21.68% | 29.24% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $403.4M | $423.0M |
YoY Change | -3.69% | 0.63% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $558.3M | $989.4M |
YoY Change | -43.56% | 0.1% |
Other Long-Term Liabilities | $105.4M | $86.64M |
YoY Change | 22.44% | 5.58% |
Total Long-Term Liabilities | $105.4M | $86.64M |
YoY Change | 22.44% | 5.58% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $403.4M | $423.0M |
Total Long-Term Liabilities | $105.4M | $86.64M |
Total Liabilities | $1.104B | $1.574B |
YoY Change | -32.07% | -4.89% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$484.3M | -$413.2M |
YoY Change | 6.11% | -7.25% |
Common Stock | $5.167B | $5.322B |
YoY Change | -3.55% | -2.94% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.678B | $4.905B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.782B | $6.478B |
YoY Change | -11.35% | -3.14% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$29.99M | $35.92M |
YoY Change | -153.65% | -732.93% |
Depreciation, Depletion And Amortization | $43.45M | $42.83M |
YoY Change | -76.56% | -7.6% |
Cash From Operating Activities | $75.26M | $103.6M |
YoY Change | -69.54% | 74.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $43.56M | $124.4M |
YoY Change | -126.29% | -4.61% |
Acquisitions | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Investing Activities | $8.667M | -$7.036M |
YoY Change | -677.8% | 41288.24% |
Cash From Investing Activities | -$110.0M | -$117.4M |
YoY Change | -34.23% | 56.52% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $100.0M | $31.93M |
YoY Change | ||
Debt Paid & Issued, Net | $458.2M | $0.00 |
YoY Change | ||
Cash From Financing Activities | -$555.3M | -$19.80M |
YoY Change | 1720.67% | -185.53% |
NET CHANGE | ||
Cash From Operating Activities | $75.26M | $103.6M |
Cash From Investing Activities | -$110.0M | -$117.4M |
Cash From Financing Activities | -$555.3M | -$19.80M |
Net Change In Cash | -$592.0M | -$32.81M |
YoY Change | -1298.42% | -535.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | $75.26M | $103.6M |
Capital Expenditures | $43.56M | $124.4M |
Free Cash Flow | $31.70M | -$20.79M |
YoY Change | -92.32% | -70.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-30 | |
CY2018Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2018Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2018Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-06-30 | |
CY2018Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001604778 | |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
125643281 | shares |
CY2018Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2018Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
Qorvo, Inc. | |
CY2017Q3 | rfmd |
Changein Capital Expenditures Incurredbut Not Paid
ChangeinCapitalExpendituresIncurredbutNotPaid
|
47206000 | USD |
CY2018Q2 | rfmd |
Changein Capital Expenditures Incurredbut Not Paid
ChangeinCapitalExpendituresIncurredbutNotPaid
|
35394000 | USD |
CY2018Q2 | rfmd |
Cumulativeeffectofadoptionasapercentageofrevenue
Cumulativeeffectofadoptionasapercentageofrevenue
|
0.01 | |
CY2017Q3 | rfmd |
Gain Loss On Assets And Other Net
GainLossOnAssetsAndOtherNet
|
763000 | USD |
CY2018Q2 | rfmd |
Gain Loss On Assets And Other Net
GainLossOnAssetsAndOtherNet
|
-370000 | USD |
CY2018Q1 | rfmd |
Intercompany Notes Receivable Long Term
IntercompanyNotesReceivableLongTerm
|
0 | USD |
CY2018Q2 | rfmd |
Intercompany Notes Receivable Long Term
IntercompanyNotesReceivableLongTerm
|
0 | USD |
CY2018Q1 | rfmd |
Intercompanyaccountsandnotespayable
Intercompanyaccountsandnotespayable
|
0 | USD |
CY2018Q2 | rfmd |
Intercompanyaccountsandnotespayable
Intercompanyaccountsandnotespayable
|
0 | USD |
CY2018Q1 | rfmd |
Intercompanyaccountsandnotespayablelongterm
Intercompanyaccountsandnotespayablelongterm
|
0 | USD |
CY2018Q2 | rfmd |
Intercompanyaccountsandnotespayablelongterm
Intercompanyaccountsandnotespayablelongterm
|
0 | USD |
CY2018Q1 | rfmd |
Intercompanyreceivables
Intercompanyreceivables
|
0 | USD |
CY2018Q2 | rfmd |
Intercompanyreceivables
Intercompanyreceivables
|
0 | USD |
CY2017Q3 | rfmd |
Nettransactionswithrelatedparties
Nettransactionswithrelatedparties
|
0 | USD |
CY2018Q2 | rfmd |
Nettransactionswithrelatedparties
Nettransactionswithrelatedparties
|
0 | USD |
CY2018Q2 | rfmd |
Nettransactionswithrelatedpartiesinvesting
Nettransactionswithrelatedpartiesinvesting
|
0 | USD |
CY2018Q2 | rfmd |
Rebates As Percentage Of Sales1
RebatesAsPercentageOfSales1
|
0.03 | |
CY2018Q2 | rfmd |
Revenueforproductandservicesovertimeasapercentoftotalrevenue
Revenueforproductandservicesovertimeasapercentoftotalrevenue
|
0.02 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
213193000 | USD |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
219143000 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
345957000 | USD |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
360857000 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
167182000 | USD |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
133605000 | USD |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
911910000 | USD |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
950018000 | USD |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2752000 | USD |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4936000 | USD |
CY2017Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
134390000 | USD |
CY2018Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
166174000 | USD |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
134000 | USD |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
148000 | USD |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
133300000 | USD |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4400000 | shares |
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3300000 | shares |
CY2018Q1 | us-gaap |
Assets
Assets
|
6381519000 | USD |
CY2018Q2 | us-gaap |
Assets
Assets
|
5782332000 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1843805000 | USD |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1367706000 | USD |
CY2018Q2 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
59855000 | USD |
CY2018Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
4000 | USD |
CY2018Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
105000 | USD |
CY2018Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
59956000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
926037000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
334039000 | USD |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
545779000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
512970000 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
926402000 | USD |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
334384000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-32809000 | USD |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-592018000 | USD |
CY2018Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.0001 | |
CY2018Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.0001 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
405000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
405000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
126322000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
125598000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
126322000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
125598000 | shares |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5237085000 | USD |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
5167311000 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-29905000 | USD |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32177000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
404454000 | USD |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
455937000 | USD |
CY2018Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.517 | |
CY2018Q2 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
60000000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1711520000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1844821000 | USD |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-2477000 | USD |
CY2018Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
2646000 | USD |
CY2018Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-33400000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4728000 | USD |
CY2018Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-26684000 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
63084000 | USD |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
37155000 | USD |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
42827000 | USD |
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
43451000 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2017Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
750000 | USD |
CY2018Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2014000 | USD |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.239 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
2173889000 | USD |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
2173889000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
236377000 | USD |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
236733000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-40268000 | USD |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-62129000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
CY2018Q2 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-9644000 | USD |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-32136000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7363000 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-20625000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15901000 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14849000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-16028000 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-16571000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
40036000 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29587000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1511000 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1623000 | USD |
CY2017Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-16748000 | USD |
CY2018Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
11503000 | USD |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
860336000 | USD |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
860300000 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
729238000 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
729200000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
12271000 | USD |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
14353000 | USD |
CY2018Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
140766000 | USD |
CY2018Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
121184000 | USD |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
472292000 | USD |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
501578000 | USD |
CY2018Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
110389000 | USD |
CY2018Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
122226000 | USD |
CY2018Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
221137000 | USD |
CY2018Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
258168000 | USD |
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
766000 | USD |
CY2018Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
3394000 | USD |
CY2018Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2018Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
1605955000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
1104227000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6381519000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5782332000 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
441279000 | USD |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
403364000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
983290000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
558280000 | USD |
CY2018Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
63765000 | USD |
CY2018Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
79515000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19803000 | USD |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-555303000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-117392000 | USD |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-109960000 | USD |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
103636000 | USD |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
75259000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30624000 | USD |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29993000 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
264206000 | USD |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
255948000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27829000 | USD |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19215000 | USD |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
30815000 | USD |
CY2018Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
34550000 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
65612000 | USD |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
63396000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
616000 | USD |
CY2018Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
-2213000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
719000 | USD |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2184000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-42000 | USD |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-24000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
61000 | USD |
CY2018Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
5000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
60904000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50616000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
118302000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
105428000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-934000 | USD |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31955000 | USD |
CY2017Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-8276000 | USD |
CY2018Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-9115000 | USD |
CY2018Q1 | us-gaap |
Other Receivables
OtherReceivables
|
44795000 | USD |
CY2018Q2 | us-gaap |
Other Receivables
OtherReceivables
|
53799000 | USD |
CY2017Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-7036000 | USD |
CY2018Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
8667000 | USD |
CY2017Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
31925000 | USD |
CY2018Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
100004000 | USD |
CY2017Q3 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8404000 | USD |
CY2018Q2 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6802000 | USD |
CY2017Q3 | us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
0 | USD |
CY2018Q2 | us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
132729000 | USD |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
124428000 | USD |
CY2018Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
43564000 | USD |
CY2018Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.0001 | |
CY2018Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.0001 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23909000 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
24873000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
20526000 | USD |
CY2018Q2 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
9889000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19345000 | USD |
CY2018Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-214000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
0 | USD |
CY2018Q2 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
75000000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1374112000 | USD |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1368588000 | USD |
CY2017Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2018Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
458172000 | USD |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
116499000 | USD |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
110903000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-458769000 | USD |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-484270000 | USD |
CY2017Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
37300000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
640831000 | USD |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
692670000 | USD |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
139431000 | USD |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
135930000 | USD |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21126000 | USD |
CY2018Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | USD |
CY2018Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
58010000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4775564000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4678105000 | USD |
CY2018Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
9674000 | USD |
CY2018Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
5483000 | USD |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
122800000 | USD |
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
125600000 | USD |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126961000 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126198000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126961000 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126198000 | shares |