|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$435.1M
-8.96%
YoY
|
-$477.9M
7.35%
YoY
|
-$445.1M
8.07%
YoY
|
-$411.9M
796.11%
YoY
|
-$45.97M
-97.27%
YoY
|
| Depreciation, Depletion And Amortization |
$65.60M
13.53%
YoY
|
$57.78M
37.71%
YoY
|
$41.96M
48.37%
YoY
|
$28.28M
152.34%
YoY
|
$11.21M
63.58%
YoY
|
| Cash From Operating Activities |
-$242.5M
-11.69%
YoY
|
-$274.6M
14.39%
YoY
|
-$240.0M
10.09%
YoY
|
-$218.0M
70.45%
YoY
|
-$127.9M
108.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.28M
-41.61%
YoY
|
$62.13M
-26.48%
YoY
|
$84.51M
-46.8%
YoY
|
$158.8M
24.9%
YoY
|
$127.2M
427.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.393M
-101.25%
YoY
|
$191.0M
-380.79%
YoY
|
-$68.02M
-124.04%
YoY
|
$283.0M
-209.4%
YoY
|
-$258.7M
-66.78%
YoY
|
| Cash From Investing Activities |
$14.93M
-88.41%
YoY
|
$128.9M
-184.49%
YoY
|
-$152.5M
-222.89%
YoY
|
$124.1M
-132.17%
YoY
|
-$385.8M
-51.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$268.7M
109.02%
YoY
|
$128.5M
-55.4%
YoY
|
$288.2M
N/A
|
N/A
N/A
|
$462.9M
363.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$312.8M
117.18%
YoY
|
$144.0M
-52.02%
YoY
|
$300.2M
3391.66%
YoY
|
$8.598M
-98.83%
YoY
|
$736.6M
-22.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$242.5M
-11.69%
YoY
|
-$274.6M
14.39%
YoY
|
-$240.0M
10.09%
YoY
|
-$218.0M
70.45%
YoY
|
-$127.9M
108.79%
YoY
|
| Cash From Investing Activities |
$14.93M
-88.41%
YoY
|
$128.9M
-184.49%
YoY
|
-$152.5M
-222.89%
YoY
|
$124.1M
-132.17%
YoY
|
-$385.8M
-51.93%
YoY
|
| Cash From Financing Activities |
$312.8M
117.18%
YoY
|
$144.0M
-52.02%
YoY
|
$300.2M
3391.66%
YoY
|
$8.598M
-98.83%
YoY
|
$736.6M
-22.77%
YoY
|
| Net Change In Cash |
$85.27M
-5242.64%
YoY
|
-$1.658M
-98.2%
YoY
|
-$92.34M
8.25%
YoY
|
-$85.31M
-138.29%
YoY
|
$222.8M
148.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$242.5M
-11.69%
YoY
|
-$274.6M
14.39%
YoY
|
-$240.0M
10.09%
YoY
|
-$218.0M
70.45%
YoY
|
-$127.9M
108.79%
YoY
|
| Capital Expenditures |
$36.28M
-41.61%
YoY
|
$62.13M
-26.48%
YoY
|
$84.51M
-46.8%
YoY
|
$158.8M
24.9%
YoY
|
$127.2M
427.86%
YoY
|
| Free Cash Flow |
-$278.8M
-17.21%
YoY
|
-$336.7M
3.74%
YoY
|
-$324.5M
-13.89%
YoY
|
-$376.9M
47.74%
YoY
|
-$255.1M
198.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$100.8M
-11.91%
YoY
|
-$100.1M
-12.7%
YoY
|
-$105.8M
-11.5%
YoY
|
-$114.7M
-6.73%
YoY
|
-$114.4M
-5.16%
YoY
|
-$114.7M
1.15%
YoY
|
-$119.6M
8.1%
YoY
|
-$123.0M
5.54%
YoY
|
-$120.6M
15.29%
YoY
|
-$113.4M
3.94%
YoY
|
-$110.6M
-5.99%
YoY
|
-$116.5M
22.87%
YoY
|
-$104.6M
15.82%
YoY
|
-$109.1M
62.24%
YoY
|
-$117.7M
-866.46%
YoY
|
-$94.83M
-217.09%
YoY
|
-$90.35M
20.34%
YoY
|
-$67.23M
-93.88%
YoY
|
$15.35M
-104.08%
YoY
|
$80.99M
-680.77%
YoY
|
| Depreciation, Depletion And Amortization |
$14.80M
-27.38%
YoY
|
$13.60M
-32.07%
YoY
|
$14.20M
-4.97%
YoY
|
$19.50M
51.53%
YoY
|
$20.38M
70.08%
YoY
|
$20.02M
85.71%
YoY
|
$14.94M
28.27%
YoY
|
$12.87M
28.33%
YoY
|
$11.98M
26.07%
YoY
|
$10.78M
15.83%
YoY
|
$11.65M
37.56%
YoY
|
$10.03M
73.43%
YoY
|
$9.505M
101.21%
YoY
|
$9.305M
330.39%
YoY
|
$8.469M
154.71%
YoY
|
$5.782M
64.26%
YoY
|
$4.724M
130.44%
YoY
|
$2.162M
-71.21%
YoY
|
$3.325M
N/A
|
$3.520M
N/A
|
| Cash From Operating Activities |
-$59.51M
-2.04%
YoY
|
-$56.15M
-4.27%
YoY
|
-$63.73M
-31.32%
YoY
|
-$61.84M
-5.08%
YoY
|
-$60.75M
4.84%
YoY
|
-$58.66M
2.06%
YoY
|
-$92.80M
48.34%
YoY
|
-$65.15M
12.96%
YoY
|
-$57.95M
-7.02%
YoY
|
-$57.47M
-8.65%
YoY
|
-$62.56M
10.97%
YoY
|
-$57.68M
12.36%
YoY
|
-$62.32M
31.47%
YoY
|
-$62.92M
41.05%
YoY
|
-$56.38M
95.29%
YoY
|
-$51.33M
56.05%
YoY
|
-$47.40M
120.1%
YoY
|
-$44.61M
-26.33%
YoY
|
-$28.87M
4145.15%
YoY
|
-$32.90M
119037.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.980M
71.04%
YoY
|
$12.28M
9.98%
YoY
|
$9.858M
-45.01%
YoY
|
$8.308M
-56.1%
YoY
|
$5.835M
-58.68%
YoY
|
$11.16M
-19.12%
YoY
|
$17.93M
-0.3%
YoY
|
$18.92M
-23.45%
YoY
|
$14.12M
-49.59%
YoY
|
$13.80M
-63.53%
YoY
|
$17.98M
-133.25%
YoY
|
$24.72M
-189.46%
YoY
|
$28.01M
-28.71%
YoY
|
$37.84M
-184.5%
YoY
|
-$54.08M
39.59%
YoY
|
-$27.63M
-9.06%
YoY
|
$39.29M
198.56%
YoY
|
-$44.78M
85.89%
YoY
|
-$38.74M
N/A
|
-$30.39M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$174.0K
-100.26%
YoY
|
$44.30M
-145.24%
YoY
|
-$146.5M
-274.31%
YoY
|
$85.56M
1.58%
YoY
|
$67.87M
-43.73%
YoY
|
-$97.91M
143.79%
YoY
|
$84.06M
-144.0%
YoY
|
$84.23M
18.5%
YoY
|
$120.6M
30.97%
YoY
|
-$40.16M
-212.45%
YoY
|
-$191.0M
-399.95%
YoY
|
$71.08M
-47.67%
YoY
|
$92.10M
92.99%
YoY
|
$35.72M
-44.38%
YoY
|
$63.69M
-276.99%
YoY
|
$135.8M
-134.13%
YoY
|
$47.72M
-57.05%
YoY
|
$64.21M
-111.71%
YoY
|
-$35.99M
N/A
|
-$398.0M
73.04%
YoY
|
| Cash From Investing Activities |
-$25.69M
-141.41%
YoY
|
$32.02M
-129.36%
YoY
|
-$156.4M
-336.46%
YoY
|
$77.26M
18.29%
YoY
|
$62.03M
-41.75%
YoY
|
-$109.1M
102.09%
YoY
|
$66.13M
-131.64%
YoY
|
$65.31M
40.87%
YoY
|
$106.5M
66.18%
YoY
|
-$53.97M
2439.86%
YoY
|
-$209.0M
-2274.7%
YoY
|
$46.36M
-57.15%
YoY
|
$64.09M
660.48%
YoY
|
-$2.125M
-110.94%
YoY
|
$9.611M
-112.86%
YoY
|
$108.2M
-125.26%
YoY
|
$8.427M
-91.39%
YoY
|
$19.43M
-103.39%
YoY
|
-$74.73M
N/A
|
-$428.4M
86.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$614.0K
-94.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.19M
525.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.948M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.583M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$256.0K
-102.24%
YoY
|
$27.28M
-79.62%
YoY
|
$270.6M
5326.89%
YoY
|
$3.480M
-10.93%
YoY
|
$11.41M
817.54%
YoY
|
$133.9M
4159.97%
YoY
|
$4.987M
-98.28%
YoY
|
$3.907M
32.76%
YoY
|
$1.243M
-69.31%
YoY
|
$3.143M
27.09%
YoY
|
$290.1M
21276.57%
YoY
|
$2.943M
-15.46%
YoY
|
$4.050M
214.69%
YoY
|
$2.473M
-63.33%
YoY
|
$1.357M
-97.06%
YoY
|
$3.481M
-96.86%
YoY
|
$1.287M
-99.78%
YoY
|
$6.744M
-99.07%
YoY
|
$46.16M
-77041.67%
YoY
|
$110.8M
-52.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.51M
-2.04%
YoY
|
-$56.15M
-4.27%
YoY
|
-$63.73M
-31.32%
YoY
|
-$61.84M
-5.08%
YoY
|
-$60.75M
4.84%
YoY
|
-$58.66M
2.06%
YoY
|
-$92.80M
48.34%
YoY
|
-$65.15M
12.96%
YoY
|
-$57.95M
-7.02%
YoY
|
-$57.47M
-8.65%
YoY
|
-$62.56M
10.97%
YoY
|
-$57.68M
12.36%
YoY
|
-$62.32M
31.47%
YoY
|
-$62.92M
41.05%
YoY
|
-$56.38M
95.29%
YoY
|
-$51.33M
56.05%
YoY
|
-$47.40M
120.1%
YoY
|
-$44.61M
-26.33%
YoY
|
-$28.87M
4145.15%
YoY
|
-$32.90M
119037.3%
YoY
|
| Cash From Investing Activities |
-$25.69M
-141.41%
YoY
|
$32.02M
-129.36%
YoY
|
-$156.4M
-336.46%
YoY
|
$77.26M
18.29%
YoY
|
$62.03M
-41.75%
YoY
|
-$109.1M
102.09%
YoY
|
$66.13M
-131.64%
YoY
|
$65.31M
40.87%
YoY
|
$106.5M
66.18%
YoY
|
-$53.97M
2439.86%
YoY
|
-$209.0M
-2274.7%
YoY
|
$46.36M
-57.15%
YoY
|
$64.09M
660.48%
YoY
|
-$2.125M
-110.94%
YoY
|
$9.611M
-112.86%
YoY
|
$108.2M
-125.26%
YoY
|
$8.427M
-91.39%
YoY
|
$19.43M
-103.39%
YoY
|
-$74.73M
N/A
|
-$428.4M
86.25%
YoY
|
| Cash From Financing Activities |
-$256.0K
-102.24%
YoY
|
$27.28M
-79.62%
YoY
|
$270.6M
5326.89%
YoY
|
$3.480M
-10.93%
YoY
|
$11.41M
817.54%
YoY
|
$133.9M
4159.97%
YoY
|
$4.987M
-98.28%
YoY
|
$3.907M
32.76%
YoY
|
$1.243M
-69.31%
YoY
|
$3.143M
27.09%
YoY
|
$290.1M
21276.57%
YoY
|
$2.943M
-15.46%
YoY
|
$4.050M
214.69%
YoY
|
$2.473M
-63.33%
YoY
|
$1.357M
-97.06%
YoY
|
$3.481M
-96.86%
YoY
|
$1.287M
-99.78%
YoY
|
$6.744M
-99.07%
YoY
|
$46.16M
-77041.67%
YoY
|
$110.8M
-52.18%
YoY
|
| Net Change In Cash |
-$85.46M
-773.47%
YoY
|
$3.153M
-109.32%
YoY
|
$50.53M
-333.03%
YoY
|
$18.90M
364.62%
YoY
|
$12.69M
-74.52%
YoY
|
-$33.84M
-68.76%
YoY
|
-$21.68M
-217.14%
YoY
|
$4.067M
-148.59%
YoY
|
$49.80M
756.06%
YoY
|
-$108.3M
73.1%
YoY
|
$18.51M
-140.76%
YoY
|
-$8.370M
-113.87%
YoY
|
$5.817M
-115.44%
YoY
|
-$62.57M
239.45%
YoY
|
-$45.41M
-20.93%
YoY
|
$60.35M
-117.22%
YoY
|
-$37.69M
-105.81%
YoY
|
-$18.43M
-120.75%
YoY
|
-$57.43M
7660.54%
YoY
|
-$350.4M
-20244.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.51M
-2.04%
YoY
|
-$56.15M
-4.27%
YoY
|
-$63.73M
-31.32%
YoY
|
-$61.84M
-5.08%
YoY
|
-$60.75M
4.84%
YoY
|
-$58.66M
2.06%
YoY
|
-$92.80M
48.34%
YoY
|
-$65.15M
12.96%
YoY
|
-$57.95M
-7.02%
YoY
|
-$57.47M
-8.65%
YoY
|
-$62.56M
10.97%
YoY
|
-$57.68M
12.36%
YoY
|
-$62.32M
31.47%
YoY
|
-$62.92M
41.05%
YoY
|
-$56.38M
95.29%
YoY
|
-$51.33M
56.05%
YoY
|
-$47.40M
120.1%
YoY
|
-$44.61M
-26.33%
YoY
|
-$28.87M
4145.15%
YoY
|
-$32.90M
119037.3%
YoY
|
| Capital Expenditures |
$9.980M
71.04%
YoY
|
$12.28M
9.98%
YoY
|
$9.858M
-45.01%
YoY
|
$8.308M
-56.1%
YoY
|
$5.835M
-58.68%
YoY
|
$11.16M
-19.12%
YoY
|
$17.93M
-0.3%
YoY
|
$18.92M
-23.45%
YoY
|
$14.12M
-49.59%
YoY
|
$13.80M
-63.53%
YoY
|
$17.98M
-133.25%
YoY
|
$24.72M
-189.46%
YoY
|
$28.01M
-28.71%
YoY
|
$37.84M
-184.5%
YoY
|
-$54.08M
39.59%
YoY
|
-$27.63M
-9.06%
YoY
|
$39.29M
198.56%
YoY
|
-$44.78M
85.89%
YoY
|
-$38.74M
N/A
|
-$30.39M
N/A
|
| Free Cash Flow |
-$69.49M
4.37%
YoY
|
-$68.43M
-2.0%
YoY
|
-$73.59M
-33.54%
YoY
|
-$70.15M
-16.56%
YoY
|
-$66.58M
-7.61%
YoY
|
-$69.82M
-2.04%
YoY
|
-$110.7M
37.48%
YoY
|
-$84.07M
2.04%
YoY
|
-$72.07M
-20.22%
YoY
|
-$71.28M
-29.26%
YoY
|
-$80.54M
3407.84%
YoY
|
-$82.40M
247.64%
YoY
|
-$90.33M
4.19%
YoY
|
-$100.8M
-57675.43%
YoY
|
-$2.296M
-123.25%
YoY
|
-$23.70M
844.26%
YoY
|
-$86.70M
149.86%
YoY
|
$175.0K
-100.48%
YoY
|
$9.874M
N/A
|
-$2.510M
N/A
|
Loading...