|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$33.00K
-93.73%
YoY
|
$6.000K
-96.0%
YoY
|
$49.00K
-79.32%
YoY
|
$778.0K
489.39%
YoY
|
$526.0K
574.36%
YoY
|
$150.0K
114.29%
YoY
|
$237.0K
12.86%
YoY
|
$132.0K
83.33%
YoY
|
$78.00K
-27.1%
YoY
|
$70.00K
-47.37%
YoY
|
$210.0K
-16.67%
YoY
|
$72.00K
35.85%
YoY
|
$107.0K
72.58%
YoY
|
$133.0K
16.67%
YoY
|
$252.0K
223.08%
YoY
|
$53.00K
-65.36%
YoY
|
$62.00K
16.98%
YoY
|
$114.0K
119.23%
YoY
|
$78.00K
50.0%
YoY
|
| Cash & Equivalents |
$33.00K
-93.73%
YoY
|
$6.000K
-96.0%
YoY
|
$49.00K
-79.32%
YoY
|
$778.0K
489.39%
YoY
|
$526.0K
574.36%
YoY
|
$150.0K
114.29%
YoY
|
$237.0K
10.75%
YoY
|
$132.0K
83.33%
YoY
|
$78.00K
-27.1%
YoY
|
$70.00K
-47.37%
YoY
|
$214.0K
-15.08%
YoY
|
$72.00K
35.85%
YoY
|
$107.0K
72.58%
YoY
|
$133.0K
16.67%
YoY
|
$252.0K
223.08%
YoY
|
$53.00K
-65.36%
YoY
|
$62.00K
N/A
|
$114.0K
119.23%
YoY
|
$78.00K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$49.00K
345.45%
YoY
|
$54.00K
350.0%
YoY
|
$32.00K
166.67%
YoY
|
$40.00K
263.64%
YoY
|
$11.00K
-8.33%
YoY
|
$12.00K
-60.0%
YoY
|
$12.00K
300.0%
YoY
|
$11.00K
-8.33%
YoY
|
$12.00K
-36.84%
YoY
|
$30.00K
66.67%
YoY
|
$3.000K
-83.33%
YoY
|
$12.00K
20.0%
YoY
|
$19.00K
35.71%
YoY
|
$18.00K
80.0%
YoY
|
$18.00K
-64.71%
YoY
|
$10.00K
-33.33%
YoY
|
$14.00K
-69.57%
YoY
|
$10.00K
-88.76%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$47.00K
17.5%
YoY
|
$49.00K
345.45%
YoY
|
$54.00K
350.0%
YoY
|
$32.00K
166.67%
YoY
|
$40.00K
263.64%
YoY
|
$11.00K
-8.33%
YoY
|
$12.00K
-52.0%
YoY
|
$12.00K
300.0%
YoY
|
$11.00K
-8.33%
YoY
|
$12.00K
-36.84%
YoY
|
$25.00K
38.89%
YoY
|
$3.000K
-83.33%
YoY
|
$12.00K
N/A
|
$19.00K
35.71%
YoY
|
$18.00K
N/A
|
$18.00K
N/A
|
N/A
|
$14.00K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$80.00K
-85.87%
YoY
|
$55.00K
-65.84%
YoY
|
$103.0K
-58.63%
YoY
|
$810.0K
462.5%
YoY
|
$566.0K
535.96%
YoY
|
$161.0K
96.34%
YoY
|
$249.0K
4.18%
YoY
|
$144.0K
92.0%
YoY
|
$89.00K
-25.21%
YoY
|
$82.00K
-46.05%
YoY
|
$239.0K
-11.48%
YoY
|
$75.00K
5.63%
YoY
|
$119.0K
65.28%
YoY
|
$152.0K
18.75%
YoY
|
$270.0K
206.82%
YoY
|
$71.00K
-65.2%
YoY
|
$72.00K
5.88%
YoY
|
$128.0K
30.61%
YoY
|
$88.00K
-37.59%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
50.0%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
-80.0%
YoY
|
$2.000K
-66.67%
YoY
|
$3.000K
-57.14%
YoY
|
$4.000K
-55.56%
YoY
|
$5.000K
-96.53%
YoY
|
$6.000K
-33.33%
YoY
|
$7.000K
-95.71%
YoY
|
$9.000K
-94.86%
YoY
|
$144.0K
860.0%
YoY
|
$9.000K
-43.75%
YoY
|
$163.0K
805.56%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
50.0%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
-80.0%
YoY
|
$2.000K
-66.67%
YoY
|
$3.000K
-97.56%
YoY
|
$4.000K
-97.04%
YoY
|
$5.000K
-96.53%
YoY
|
$6.000K
-96.05%
YoY
|
$123.0K
-24.54%
YoY
|
$135.0K
-22.86%
YoY
|
$144.0K
860.0%
YoY
|
$152.0K
850.0%
YoY
|
$163.0K
805.56%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$80.00K
-85.87%
YoY
|
$55.00K
-65.84%
YoY
|
$103.0K
-58.63%
YoY
|
$810.0K
462.5%
YoY
|
$566.0K
535.96%
YoY
|
$161.0K
96.34%
YoY
|
$249.0K
4.18%
YoY
|
$144.0K
92.0%
YoY
|
$89.00K
-25.21%
YoY
|
$82.00K
-46.05%
YoY
|
$239.0K
-11.48%
YoY
|
$75.00K
5.63%
YoY
|
$119.0K
65.28%
YoY
|
$152.0K
18.75%
YoY
|
$270.0K
206.82%
YoY
|
$71.00K
-65.2%
YoY
|
$72.00K
5.88%
YoY
|
$128.0K
30.61%
YoY
|
$88.00K
-37.59%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$1.000K
|
$3.000K
|
$3.000K
|
$3.000K
|
$1.000K
|
$1.000K
|
$1.000K
|
$2.000K
|
$3.000K
|
$4.000K
|
$5.000K
|
$6.000K
|
$123.0K
|
$135.0K
|
$144.0K
|
$152.0K
|
$163.0K
|
| Total Assets |
$80.00K
-85.94%
YoY
|
$55.00K
-66.46%
YoY
|
$104.0K
-58.4%
YoY
|
$813.0K
460.69%
YoY
|
$569.0K
532.22%
YoY
|
$164.0K
95.24%
YoY
|
$250.0K
3.31%
YoY
|
$145.0K
83.54%
YoY
|
$90.00K
-27.42%
YoY
|
$84.00K
-46.84%
YoY
|
$242.0K
-38.42%
YoY
|
$79.00K
-61.65%
YoY
|
$124.0K
-42.59%
YoY
|
$158.0K
-43.57%
YoY
|
$393.0K
56.57%
YoY
|
$206.0K
-45.65%
YoY
|
$216.0K
160.24%
YoY
|
$280.0K
145.61%
YoY
|
$251.0K
57.86%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.167M
27.09%
YoY
|
$3.167M
30.17%
YoY
|
$3.167M
33.4%
YoY
|
$2.551M
10.19%
YoY
|
$2.492M
10.46%
YoY
|
$2.433M
10.69%
YoY
|
$2.374M
10.99%
YoY
|
$2.315M
11.3%
YoY
|
$2.256M
11.63%
YoY
|
$2.198M
12.03%
YoY
|
$2.139M
12.4%
YoY
|
$2.080M
12.8%
YoY
|
$2.021M
13.22%
YoY
|
$1.962M
13.67%
YoY
|
$1.903M
14.16%
YoY
|
$1.844M
14.68%
YoY
|
$1.785M
15.16%
YoY
|
$1.726M
15.76%
YoY
|
$1.667M
16.41%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
7.89%
YoY
|
$39.00K
5.41%
YoY
|
$39.00K
N/A
|
$38.00K
N/A
|
$38.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.351M
-46.98%
YoY
|
$1.294M
-47.74%
YoY
|
$1.380M
-41.03%
YoY
|
$1.521M
-31.92%
YoY
|
$2.548M
18.07%
YoY
|
$2.476M
12.04%
YoY
|
$2.340M
16.01%
YoY
|
$2.234M
16.84%
YoY
|
$2.158M
11.24%
YoY
|
$2.210M
17.8%
YoY
|
$2.017M
18.02%
YoY
|
$1.912M
13.27%
YoY
|
$1.940M
17.36%
YoY
|
$1.876M
19.11%
YoY
|
$1.709M
11.77%
YoY
|
$1.688M
18.96%
YoY
|
$1.653M
23.82%
YoY
|
$1.575M
22.76%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.869M
19.39%
YoY
|
$5.934M
1.23%
YoY
|
$5.550M
-4.34%
YoY
|
$4.895M
-13.93%
YoY
|
$4.916M
-10.16%
YoY
|
$5.862M
10.02%
YoY
|
$5.802M
9.82%
YoY
|
$5.687M
12.44%
YoY
|
$5.472M
11.47%
YoY
|
$5.328M
9.9%
YoY
|
$5.283M
11.5%
YoY
|
$5.058M
9.22%
YoY
|
$4.909M
8.2%
YoY
|
$4.848M
11.53%
YoY
|
$4.738M
13.24%
YoY
|
$4.631M
14.12%
YoY
|
$4.537M
17.57%
YoY
|
$4.347M
20.05%
YoY
|
$4.184M
19.47%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$77.00K
-33.04%
YoY
|
$89.00K
-28.8%
YoY
|
$98.00K
N/A
|
$106.0K
N/A
|
$115.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-33.04%
YoY
|
$89.00K
-28.8%
YoY
|
$98.00K
N/A
|
$106.0K
N/A
|
$115.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.869M
19.39%
YoY
|
$5.934M
1.23%
YoY
|
$5.550M
-4.34%
YoY
|
$4.895M
-13.93%
YoY
|
$4.916M
-10.16%
YoY
|
$5.862M
10.02%
YoY
|
$5.802M
9.82%
YoY
|
$5.687M
12.44%
YoY
|
$5.472M
11.47%
YoY
|
$5.328M
9.9%
YoY
|
$5.283M
11.5%
YoY
|
$5.058M
9.22%
YoY
|
$4.909M
8.2%
YoY
|
$4.848M
11.53%
YoY
|
$4.738M
13.24%
YoY
|
$4.631M
14.12%
YoY
|
$4.537M
17.57%
YoY
|
$4.347M
20.05%
YoY
|
$4.184M
19.47%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-33.04%
YoY
|
$89.00K
-28.8%
YoY
|
$98.00K
N/A
|
$106.0K
N/A
|
$115.0K
N/A
|
| Total Liabilities |
$5.869M
19.39%
YoY
|
$5.934M
1.23%
YoY
|
$5.550M
-4.34%
YoY
|
$4.895M
-13.93%
YoY
|
$4.916M
-10.16%
YoY
|
$5.862M
10.02%
YoY
|
$5.802M
9.82%
YoY
|
$5.687M
12.44%
YoY
|
$5.472M
11.47%
YoY
|
$5.328M
9.9%
YoY
|
$5.283M
9.72%
YoY
|
$5.058M
7.16%
YoY
|
$4.909M
5.91%
YoY
|
$4.848M
8.87%
YoY
|
$4.815M
12.0%
YoY
|
$4.720M
12.84%
YoY
|
$4.635M
20.11%
YoY
|
$4.453M
22.98%
YoY
|
$4.299M
22.76%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$143.4M
4.68%
YoY
|
-$142.6M
12.02%
YoY
|
-$141.1M
11.51%
YoY
|
-$139.1M
10.28%
YoY
|
-$137.0M
8.87%
YoY
|
-$127.3M
1.54%
YoY
|
-$126.5M
1.16%
YoY
|
-$126.1M
1.11%
YoY
|
-$125.8M
1.08%
YoY
|
-$125.4M
0.99%
YoY
|
-$125.1M
1.26%
YoY
|
-$124.8M
1.38%
YoY
|
-$124.5M
N/A
|
-$124.1M
1.26%
YoY
|
-$123.5M
N/A
|
-$123.1M
N/A
|
N/A
|
-$122.6M
N/A
|
N/A
|
| Common Stock |
$550.8K
13.86%
YoY
|
$543.4K
26.83%
YoY
|
$529.2K
28.88%
YoY
|
$519.2K
29.13%
YoY
|
$483.7K
21.56%
YoY
|
$428.4K
9.13%
YoY
|
$410.6K
5.56%
YoY
|
$402.1K
4.21%
YoY
|
$397.9K
3.48%
YoY
|
$392.6K
4.39%
YoY
|
$389.0K
6.26%
YoY
|
$385.8K
7.49%
YoY
|
$384.5K
N/A
|
$376.1K
5.85%
YoY
|
$366.1K
N/A
|
$358.9K
N/A
|
N/A
|
$355.3K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.789M
33.17%
YoY
|
-$5.879M
3.18%
YoY
|
-$5.446M
-1.91%
YoY
|
-$4.082M
-26.34%
YoY
|
-$4.347M
-19.23%
YoY
|
-$5.698M
8.66%
YoY
|
-$5.552M
10.14%
YoY
|
-$5.542M
11.31%
YoY
|
-$5.382M
12.48%
YoY
|
-$5.244M
11.81%
YoY
|
-$5.041M
14.0%
YoY
|
-$4.979M
10.3%
YoY
|
-$4.785M
8.28%
YoY
|
-$4.690M
12.39%
YoY
|
-$4.422M
9.24%
YoY
|
-$4.514M
18.66%
YoY
|
-$4.419M
17.03%
YoY
|
-$4.173M
18.99%
YoY
|
-$4.048M
21.09%
YoY
|
| Total Liabilities & Shareholders Equity |
$80.00K
-85.94%
YoY
|
$55.00K
-66.46%
YoY
|
$104.0K
-58.4%
YoY
|
$813.0K
460.69%
YoY
|
$569.0K
532.22%
YoY
|
$164.0K
95.24%
YoY
|
$250.0K
3.31%
YoY
|
$145.0K
83.54%
YoY
|
$90.00K
-27.42%
YoY
|
$84.00K
-46.84%
YoY
|
$242.0K
-38.42%
YoY
|
$79.00K
-61.65%
YoY
|
$124.0K
-42.59%
YoY
|
$158.0K
-43.57%
YoY
|
$393.0K
56.57%
YoY
|
$206.0K
-45.65%
YoY
|
$216.0K
160.24%
YoY
|
$280.0K
145.61%
YoY
|
$251.0K
57.86%
YoY
|
Loading...