|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.31M
691.37%
YoY
|
-$1.934M
58.01%
YoY
|
-$1.224M
-20.93%
YoY
|
-$1.548M
9.01%
YoY
|
-$1.420M
-41.2%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
200.0%
YoY
|
$1.000K
-75.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.008M
243.44%
YoY
|
-$1.167M
85.53%
YoY
|
-$629.0K
-31.85%
YoY
|
-$923.0K
27.84%
YoY
|
-$722.0K
-25.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$128.0K
40.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.864M
209.37%
YoY
|
$1.249M
120.67%
YoY
|
$566.0K
-39.98%
YoY
|
$943.0K
20.28%
YoY
|
$784.0K
44.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.008M
243.44%
YoY
|
-$1.167M
85.53%
YoY
|
-$629.0K
-31.85%
YoY
|
-$923.0K
27.84%
YoY
|
-$722.0K
-25.49%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.864M
209.37%
YoY
|
$1.249M
120.67%
YoY
|
$566.0K
-39.98%
YoY
|
$943.0K
20.28%
YoY
|
$784.0K
44.65%
YoY
|
| Net Change In Cash |
-$144.0K
-280.0%
YoY
|
$80.00K
-226.98%
YoY
|
-$63.00K
-431.58%
YoY
|
$19.00K
-69.35%
YoY
|
$62.00K
-114.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.008M
243.44%
YoY
|
-$1.167M
85.53%
YoY
|
-$629.0K
-31.85%
YoY
|
-$923.0K
27.84%
YoY
|
-$722.0K
-25.49%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.008M
242.86%
YoY
|
-$1.169M
85.85%
YoY
|
-$629.0K
-31.93%
YoY
|
-$924.0K
27.98%
YoY
|
-$722.0K
-25.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$781.0K
-91.93%
YoY
|
-$1.528M
94.16%
YoY
|
-$1.964M
438.08%
YoY
|
-$2.139M
542.34%
YoY
|
-$9.674M
2054.57%
YoY
|
-$787.0K
158.03%
YoY
|
-$365.0K
21.26%
YoY
|
-$333.0K
17.25%
YoY
|
-$449.0K
34.43%
YoY
|
-$305.0K
-52.27%
YoY
|
-$301.0K
-31.12%
YoY
|
-$284.0K
66.08%
YoY
|
-$334.0K
10.96%
YoY
|
-$639.0K
153.57%
YoY
|
-$437.0K
-16.44%
YoY
|
-$171.0K
-37.59%
YoY
|
-$301.0K
-18.87%
YoY
|
-$252.0K
-32.26%
YoY
|
-$523.0K
19.95%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$4.000K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$468.0K
-59.52%
YoY
|
-$630.0K
9.0%
YoY
|
-$1.018M
277.04%
YoY
|
-$1.204M
708.05%
YoY
|
-$1.156M
580.0%
YoY
|
-$578.0K
315.83%
YoY
|
-$270.0K
42.11%
YoY
|
-$149.0K
-5.7%
YoY
|
-$170.0K
16.44%
YoY
|
-$139.0K
-60.51%
YoY
|
-$190.0K
-54.0%
YoY
|
-$158.0K
95.06%
YoY
|
-$146.0K
89.61%
YoY
|
-$352.0K
69.23%
YoY
|
-$413.0K
65.86%
YoY
|
-$81.00K
-57.59%
YoY
|
-$77.00K
4.05%
YoY
|
-$208.0K
123.66%
YoY
|
-$249.0K
179.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$495.0K
-67.69%
YoY
|
$587.0K
19.07%
YoY
|
$289.0K
-22.93%
YoY
|
$1.456M
617.24%
YoY
|
$1.532M
760.67%
YoY
|
$493.0K
-12425.0%
YoY
|
$375.0K
13.64%
YoY
|
$203.0K
65.04%
YoY
|
$178.0K
48.33%
YoY
|
-$4.000K
-101.72%
YoY
|
$330.0K
-46.08%
YoY
|
$123.0K
68.49%
YoY
|
$120.0K
380.0%
YoY
|
$233.0K
-4.51%
YoY
|
$612.0K
251.72%
YoY
|
$73.00K
-74.91%
YoY
|
$25.00K
-66.67%
YoY
|
$244.0K
162.37%
YoY
|
$174.0K
596.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$468.0K
-59.52%
YoY
|
-$630.0K
9.0%
YoY
|
-$1.018M
277.04%
YoY
|
-$1.204M
708.05%
YoY
|
-$1.156M
580.0%
YoY
|
-$578.0K
315.83%
YoY
|
-$270.0K
42.11%
YoY
|
-$149.0K
-5.7%
YoY
|
-$170.0K
16.44%
YoY
|
-$139.0K
-60.51%
YoY
|
-$190.0K
-54.0%
YoY
|
-$158.0K
95.06%
YoY
|
-$146.0K
89.61%
YoY
|
-$352.0K
69.23%
YoY
|
-$413.0K
65.86%
YoY
|
-$81.00K
-57.59%
YoY
|
-$77.00K
4.05%
YoY
|
-$208.0K
123.66%
YoY
|
-$249.0K
179.78%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$495.0K
-67.69%
YoY
|
$587.0K
19.07%
YoY
|
$289.0K
-22.93%
YoY
|
$1.456M
617.24%
YoY
|
$1.532M
760.67%
YoY
|
$493.0K
-12425.0%
YoY
|
$375.0K
13.64%
YoY
|
$203.0K
65.04%
YoY
|
$178.0K
48.33%
YoY
|
-$4.000K
-101.72%
YoY
|
$330.0K
-46.08%
YoY
|
$123.0K
68.49%
YoY
|
$120.0K
380.0%
YoY
|
$233.0K
-4.51%
YoY
|
$612.0K
251.72%
YoY
|
$73.00K
-74.91%
YoY
|
$25.00K
-66.67%
YoY
|
$244.0K
162.37%
YoY
|
$174.0K
596.0%
YoY
|
| Net Change In Cash |
$27.00K
-92.82%
YoY
|
-$43.00K
-50.57%
YoY
|
-$729.0K
-794.29%
YoY
|
$252.0K
366.67%
YoY
|
$376.0K
4600.0%
YoY
|
-$87.00K
-39.16%
YoY
|
$105.0K
-25.0%
YoY
|
$54.00K
-254.29%
YoY
|
$8.000K
-130.77%
YoY
|
-$143.0K
20.17%
YoY
|
$140.0K
-29.65%
YoY
|
-$35.00K
288.89%
YoY
|
-$26.00K
-50.0%
YoY
|
-$119.0K
-430.56%
YoY
|
$199.0K
-365.33%
YoY
|
-$9.000K
-109.0%
YoY
|
-$52.00K
-5300.0%
YoY
|
$36.00K
6.184752906240005e+16%
YoY
|
-$75.00K
17.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$468.0K
-59.52%
YoY
|
-$630.0K
9.0%
YoY
|
-$1.018M
277.04%
YoY
|
-$1.204M
708.05%
YoY
|
-$1.156M
580.0%
YoY
|
-$578.0K
315.83%
YoY
|
-$270.0K
42.11%
YoY
|
-$149.0K
-5.7%
YoY
|
-$170.0K
16.44%
YoY
|
-$139.0K
-60.51%
YoY
|
-$190.0K
-54.0%
YoY
|
-$158.0K
95.06%
YoY
|
-$146.0K
89.61%
YoY
|
-$352.0K
69.23%
YoY
|
-$413.0K
65.86%
YoY
|
-$81.00K
-57.59%
YoY
|
-$77.00K
4.05%
YoY
|
-$208.0K
123.66%
YoY
|
-$249.0K
179.78%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$630.0K
8.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$580.0K
317.27%
YoY
|
N/A
|
N/A
|
N/A
|
-$139.0K
-60.51%
YoY
|
-$190.0K
-54.0%
YoY
|
-$158.0K
97.5%
YoY
|
N/A
|
-$352.0K
N/A
|
-$413.0K
N/A
|
-$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...