2023 Q4 Form 10-Q Financial Statement
#000168316823008023 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | $55.00K | $47.00K |
YoY Change | -78.76% | -63.85% |
% of Gross Profit | ||
Depreciation & Amortization | $4.000K | $0.00 |
YoY Change | 300.0% | -100.0% |
% of Gross Profit | ||
Operating Expenses | $235.0K | $47.00K |
YoY Change | -54.81% | -63.85% |
Operating Profit | -$211.0K | |
YoY Change | -38.66% | |
Interest Expense | -$70.00K | -$90.00K |
YoY Change | -41.18% | -3.23% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$305.0K | -$300.0K |
YoY Change | -52.27% | -31.35% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$305.0K | -$301.0K |
YoY Change | -52.27% | -31.12% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 392.5M shares | 386.4M shares |
Diluted Shares Outstanding | 386.6M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $70.00K | $210.0K |
YoY Change | -47.37% | -16.67% |
Cash & Equivalents | $70.00K | $214.0K |
Short-Term Investments | ||
Other Short-Term Assets | $12.00K | $30.00K |
YoY Change | -36.84% | 66.67% |
Inventory | ||
Prepaid Expenses | $12.00K | $25.00K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $82.00K | $239.0K |
YoY Change | -46.05% | -11.48% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.000K | $3.000K |
YoY Change | -66.67% | -57.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $2.000K | $3.000K |
YoY Change | -66.67% | -97.56% |
TOTAL ASSETS | ||
Total Short-Term Assets | $82.00K | $239.0K |
Total Long-Term Assets | $2.000K | $3.000K |
Total Assets | $84.00K | $242.0K |
YoY Change | -46.84% | -38.42% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.198M | $2.139M |
YoY Change | 12.03% | 12.4% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.158M | $2.210M |
YoY Change | 11.24% | 17.8% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.328M | $5.283M |
YoY Change | 9.9% | 11.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.328M | $5.283M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $5.328M | $5.283M |
YoY Change | 9.9% | 9.72% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$125.4M | -$125.1M |
YoY Change | 0.99% | 1.26% |
Common Stock | $392.6K | $389.0K |
YoY Change | 4.39% | 6.26% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$5.244M | -$5.041M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $84.00K | $242.0K |
YoY Change | -46.84% | -38.42% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$305.0K | -$301.0K |
YoY Change | -52.27% | -31.12% |
Depreciation, Depletion And Amortization | $4.000K | $0.00 |
YoY Change | 300.0% | -100.0% |
Cash From Operating Activities | -$139.0K | -$190.0K |
YoY Change | -60.51% | -54.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.000K | 330.0K |
YoY Change | -101.72% | -46.08% |
NET CHANGE | ||
Cash From Operating Activities | -139.0K | -190.0K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | -4.000K | 330.0K |
Net Change In Cash | -143.0K | 140.0K |
YoY Change | 20.17% | -29.65% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$139.0K | -$190.0K |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$139.0K | -$190.0K |
YoY Change | -60.51% | -54.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001103795 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-29185 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
QS ENERGY, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-2088326 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
23902 FM 2978 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tomball | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77375 | ||
dei |
City Area Code
CityAreaCode
|
(775) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
300-7647 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
392519805 | shares |
CY2023Q3 | us-gaap |
Cash
Cash
|
214000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
133000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
25000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
19000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
239000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
152000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
242000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
158000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2139000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1962000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
939000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
946000 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
2141000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1865000 | usd |
CY2023Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
64000 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
75000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5283000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4848000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
5283000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4848000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
388975605 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
388975605 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
376074096 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
376074096 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
388977 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
376075 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119631023 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119075925 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-125061000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-124142000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5041000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4690000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
242000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
158000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2023Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
164000 | usd |
CY2022Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
214000 | usd |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
508000 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
504000 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47000 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
130000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
148000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
227000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-211000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-344000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-656000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-731000 | usd | |
CY2023Q3 | qsep |
Gain On Partial Forgiveness Of Ppp Note Payable
GainOnPartialForgivenessOfPppNotePayable
|
0 | usd |
CY2022Q3 | qsep |
Gain On Partial Forgiveness Of Ppp Note Payable
GainOnPartialForgivenessOfPppNotePayable
|
0 | usd |
qsep |
Gain On Partial Forgiveness Of Ppp Note Payable
GainOnPartialForgivenessOfPppNotePayable
|
0 | usd | |
qsep |
Gain On Partial Forgiveness Of Ppp Note Payable
GainOnPartialForgivenessOfPppNotePayable
|
63000 | usd | |
CY2023Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
90000 | usd |
CY2022Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
93000 | usd |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
263000 | usd | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
241000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-437000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-919000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-909000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
386625687 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
386625687 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
361911870 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
361911870 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
383451584 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
383451584 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
358462524 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
358462524 | shares | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4979000 | usd |
CY2023Q3 | qsep |
Common Stock Issued On Conversion Of Notes Payable
CommonStockIssuedOnConversionOfNotesPayable
|
83000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
128000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
8000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
20000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5041000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4690000 | usd |
qsep |
Common Stock Issued On Conversion Of Notes Payable
CommonStockIssuedOnConversionOfNotesPayable
|
253000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
231000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
50000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
34000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-919000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5041000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4514000 | usd |
CY2022Q3 | qsep |
Common Stock Issued On Conversion Of Notes Payable
CommonStockIssuedOnConversionOfNotesPayable
|
14000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
283000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
208000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
20000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-437000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4422000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4173000 | usd |
qsep |
Common Stock Issued On Conversion Of Notes Payable
CommonStockIssuedOnConversionOfNotesPayable
|
20000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
283000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
306000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
31000 | usd | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
20000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-909000 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4422000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-919000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-909000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
90000 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
90000 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
137000 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
115000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3000 | usd | |
qsep |
Gain On Partial Forgiveness Of Ppp Notes Payable
GainOnPartialForgivenessOfPppNotesPayable
|
-0 | usd | |
qsep |
Gain On Partial Forgiveness Of Ppp Notes Payable
GainOnPartialForgivenessOfPppNotesPayable
|
63000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4000 | usd | |
qsep |
Increase Decrease In Lease Right Of Use Asset
IncreaseDecreaseInLeaseRightOfUseAsset
|
0 | usd | |
qsep |
Increase Decrease In Lease Right Of Use Asset
IncreaseDecreaseInLeaseRightOfUseAsset
|
27000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
177000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
177000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-7000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-12000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-26000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-491000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-571000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1000 | usd | |
qsep |
Proceeds From Issuance Of Convertible Debt And Warrants
ProceedsFromIssuanceOfConvertibleDebtAndWarrants
|
533000 | usd | |
qsep |
Proceeds From Issuance Of Convertible Debt And Warrants
ProceedsFromIssuanceOfConvertibleDebtAndWarrants
|
393000 | usd | |
qsep |
Proceeds From Issuance Of Warrants And Options
ProceedsFromIssuanceOfWarrantsAndOptions
|
50000 | usd | |
qsep |
Proceeds From Issuance Of Warrants And Options
ProceedsFromIssuanceOfWarrantsAndOptions
|
326000 | usd | |
qsep |
Principal Payment On Ppp Loan Payable
PrincipalPaymentOnPppLoanPayable
|
11000 | usd | |
qsep |
Principal Payment On Ppp Loan Payable
PrincipalPaymentOnPppLoanPayable
|
9000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
572000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
710000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
81000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
138000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
133000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
114000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
214000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
252000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1600 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
qsep |
Conversion Of Convertible Debentures And Accrued Interest To Common Stock
ConversionOfConvertibleDebenturesAndAccruedInterestToCommonStock
|
253000 | usd | |
qsep |
Conversion Of Convertible Debentures And Accrued Interest To Common Stock
ConversionOfConvertibleDebenturesAndAccruedInterestToCommonStock
|
20000 | usd | |
qsep |
Value Of Warrants Issued With Convertible Notes
ValueOfWarrantsIssuedWithConvertibleNotes
|
231000 | usd | |
qsep |
Value Of Warrants Issued With Convertible Notes
ValueOfWarrantsIssuedWithConvertibleNotes
|
283000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-919000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-491000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5041000 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
1977000 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
214000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
227000 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_zcGdmTlR9MQl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><b><span style="text-decoration: underline"><span id="xdx_867_zelolteJjElj">Estimates</span></span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include those related to accruals for potential liabilities, assumptions used in valuing equity instruments issued for financing and services and realization of deferred tax assets, among others. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
81212412 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
90630044 | shares | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
148000 | usd | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
130000 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1510000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1393000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
749000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
612000 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
2259000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
2005000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
118000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
140000 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
2141000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1865000 | usd |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.10 | pure | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
148000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
227000 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47000 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
130000 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd |