|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$217.0K
-56.82%
YoY
|
$502.6K
-74.48%
YoY
|
$1.969M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$162.4K
-55.59%
YoY
|
$365.6K
-77.27%
YoY
|
$1.608M
210.93%
YoY
|
$517.2K
N/A
|
N/A
|
| Gross Profit |
$54.66K
-60.09%
YoY
|
$136.9K
-62.05%
YoY
|
$360.8K
393.88%
YoY
|
$73.06K
N/A
|
N/A
|
| Selling, General & Admin |
$425.9K
0.11%
YoY
|
$425.4K
-34.71%
YoY
|
$651.6K
937.57%
YoY
|
$62.80K
36.37%
YoY
|
$46.05K
227.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$26.76K
0.04%
YoY
|
$26.75K
47.43%
YoY
|
$18.14K
1915.89%
YoY
|
$900.00
0.0%
YoY
|
$900.00
N/A
|
| Operating Expenses |
$425.9K
0.11%
YoY
|
$425.4K
-34.71%
YoY
|
$651.6K
922.86%
YoY
|
$63.70K
38.33%
YoY
|
$46.05K
227.06%
YoY
|
| Operating Profit |
-$371.2K
28.68%
YoY
|
-$288.5K
-0.78%
YoY
|
-$290.7K
-556.41%
YoY
|
$63.70K
38.33%
YoY
|
$46.05K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$300.00
-72.73%
YoY
|
$1.100K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$371.2K
28.81%
YoY
|
-$288.2K
-0.52%
YoY
|
-$289.7K
354.73%
YoY
|
-$63.70K
38.33%
YoY
|
-$46.05K
227.06%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$371.2K
28.81%
YoY
|
-$288.2K
-0.52%
YoY
|
-$289.7K
354.71%
YoY
|
-$63.70K
38.33%
YoY
|
-$46.05K
227.06%
YoY
|
| Basic Earnings Per Share |
-$0.08
14.29%
YoY
|
-$0.07
0.0%
YoY
|
-$0.07
-69.57%
YoY
|
-$0.23
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
14.29%
YoY
|
-$0.07
0.0%
YoY
|
-$0.07
-800.0%
YoY
|
$0.01
-100.0%
YoY
|
-$10.51K
227.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$1.000K
-99.5%
YoY
|
$52.20K
-64.19%
YoY
|
$19.10K
7726.64%
YoY
|
$144.7K
-8.18%
YoY
|
$199.7K
N/A
|
$145.8K
-76.71%
YoY
|
$244.00
-99.97%
YoY
|
$157.6K
-54.52%
YoY
|
N/A
|
$626.0K
N/A
|
$854.1K
N/A
|
$346.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$2.700K
-98.11%
YoY
|
$38.77K
-63.12%
YoY
|
$15.66K
645.36%
YoY
|
$105.2K
-9.25%
YoY
|
$143.0K
N/A
|
$105.1K
-77.07%
YoY
|
$2.101K
-99.72%
YoY
|
$115.9K
-62.62%
YoY
|
N/A
|
$458.4K
242.34%
YoY
|
$737.5K
345.05%
YoY
|
$310.2K
703.75%
YoY
|
N/A
|
$133.9K
N/A
|
$165.7K
N/A
|
$38.60K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
-$1.700K
-103.0%
YoY
|
$13.42K
-66.97%
YoY
|
$3.437K
-285.08%
YoY
|
$39.51K
-5.19%
YoY
|
$56.70K
N/A
|
$40.64K
-75.75%
YoY
|
-$1.857K
-101.59%
YoY
|
$41.68K
14.45%
YoY
|
N/A
|
$167.6K
770.78%
YoY
|
$116.6K
297.87%
YoY
|
$36.41K
851.48%
YoY
|
N/A
|
$19.25K
N/A
|
$29.31K
N/A
|
$3.827K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$158.1K
-2.25%
YoY
|
$90.40K
0.33%
YoY
|
$85.12K
-10.07%
YoY
|
$88.60K
-2.97%
YoY
|
$161.7K
8.14%
YoY
|
$90.10K
N/A
|
$94.65K
-34.71%
YoY
|
$91.31K
-28.83%
YoY
|
$149.6K
-45.37%
YoY
|
N/A
|
$145.0K
874.9%
YoY
|
$128.3K
823.62%
YoY
|
$273.8K
1868.2%
YoY
|
$29.28K
45.38%
YoY
|
$14.87K
9.26%
YoY
|
$13.89K
1.17%
YoY
|
$13.91K
10.4%
YoY
|
$20.14K
229.62%
YoY
|
$13.61K
291.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.947K
5.08%
YoY
|
$6.800K
1.49%
YoY
|
$6.718K
0.07%
YoY
|
$6.649K
0.12%
YoY
|
$6.611K
-1.37%
YoY
|
$6.700K
N/A
|
$6.713K
-1.0%
YoY
|
$6.641K
43.4%
YoY
|
$6.703K
N/A
|
N/A
|
$6.781K
653.44%
YoY
|
$4.631K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$900.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$158.1K
-2.25%
YoY
|
$90.40K
0.33%
YoY
|
$85.12K
-10.07%
YoY
|
$88.60K
-2.97%
YoY
|
$161.7K
8.14%
YoY
|
$90.10K
N/A
|
$94.65K
-34.71%
YoY
|
$91.31K
-28.83%
YoY
|
$149.6K
-45.37%
YoY
|
N/A
|
$145.0K
819.26%
YoY
|
$128.3K
823.62%
YoY
|
$273.8K
1868.2%
YoY
|
$29.28K
45.37%
YoY
|
$15.77K
15.87%
YoY
|
$13.89K
1.17%
YoY
|
$13.91K
10.4%
YoY
|
$20.14K
229.62%
YoY
|
$13.61K
291.09%
YoY
|
| Operating Profit |
-$158.1K
29.35%
YoY
|
-$92.10K
175.75%
YoY
|
-$71.70K
32.75%
YoY
|
-$85.16K
-8.59%
YoY
|
-$122.2K
13.29%
YoY
|
-$33.40K
N/A
|
-$54.01K
-338.75%
YoY
|
-$93.17K
696.84%
YoY
|
-$107.9K
-54.54%
YoY
|
N/A
|
$22.62K
-165.17%
YoY
|
-$11.69K
-57.24%
YoY
|
-$237.4K
1481.58%
YoY
|
-$29.28K
45.37%
YoY
|
-$34.71K
N/A
|
-$27.34K
N/A
|
-$15.01K
N/A
|
-$20.14K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$100.00
N/A
|
$100.00
N/A
|
$0.00
N/A
|
$100.00
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$80.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$158.1K
29.38%
YoY
|
-$92.10K
176.58%
YoY
|
-$71.70K
32.92%
YoY
|
-$85.16K
-8.59%
YoY
|
-$122.2K
13.37%
YoY
|
-$33.30K
N/A
|
-$53.94K
-334.21%
YoY
|
-$93.16K
726.28%
YoY
|
-$107.8K
-54.57%
YoY
|
N/A
|
$23.03K
-246.04%
YoY
|
-$11.28K
-18.83%
YoY
|
-$237.3K
1605.87%
YoY
|
-$29.28K
45.38%
YoY
|
-$15.77K
15.87%
YoY
|
-$13.89K
1.17%
YoY
|
-$13.91K
10.4%
YoY
|
-$20.14K
229.62%
YoY
|
-$13.61K
291.09%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$158.1K
29.38%
YoY
|
-$92.10K
176.58%
YoY
|
-$71.70K
32.92%
YoY
|
-$85.16K
-8.59%
YoY
|
-$122.2K
13.37%
YoY
|
-$33.30K
N/A
|
-$53.94K
-334.21%
YoY
|
-$93.16K
726.28%
YoY
|
-$107.8K
-54.57%
YoY
|
N/A
|
$23.03K
-246.04%
YoY
|
-$11.28K
-18.83%
YoY
|
-$237.3K
1605.87%
YoY
|
-$29.28K
45.37%
YoY
|
-$15.77K
15.87%
YoY
|
-$13.89K
1.17%
YoY
|
-$13.91K
10.4%
YoY
|
-$20.14K
229.62%
YoY
|
-$13.61K
291.09%
YoY
|
| Basic Earnings Per Share |
-$0.04
33.33%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.03
50.0%
YoY
|
N/A
|
-$0.01
-340.0%
YoY
|
-$0.02
600.0%
YoY
|
-$0.02
-60.0%
YoY
|
N/A
|
$0.01
-162.5%
YoY
|
$0.00
-50.0%
YoY
|
-$0.05
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
33.33%
YoY
|
-$0.02
131.58%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.01
N/A
|
-$0.01
-340.0%
YoY
|
-$0.02
600.0%
YoY
|
-$0.02
-63.07%
YoY
|
N/A
|
$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$3.599K
15.87%
YoY
|
-$3.170K
1.17%
YoY
|
-$3.175K
10.4%
YoY
|
-$4.597K
229.62%
YoY
|
-$3.106K
291.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
N/A
|
4.382M shares
0.0%
YoY
|
4.382M shares
N/A
|
4.382M shares
N/A
|
N/A
|
4.382M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.382M shares
0.0%
YoY
|
N/A
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
N/A
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
N/A
|
4.382M shares
0.0%
YoY
|
4.382M shares
0.0%
YoY
|
4.382M shares
N/A
|
4.382M shares
0.0%
YoY
|
4.382M shares
N/A
|
4.382M shares
N/A
|
N/A
|
4.382M shares
N/A
|
N/A
|
Loading...