|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.075B
-25.61%
YoY
|
$1.445B
-15.89%
YoY
|
$1.718B
15.92%
YoY
|
$1.482B
18.28%
YoY
|
$1.253B
67.07%
YoY
|
| Depreciation, Depletion And Amortization |
$210.0M
12.9%
YoY
|
$186.0M
35.77%
YoY
|
$137.0M
1.48%
YoY
|
$135.0M
-8.78%
YoY
|
$148.0M
5.71%
YoY
|
| Cash From Operating Activities |
$1.714B
14.04%
YoY
|
$1.503B
13.61%
YoY
|
$1.323B
-11.21%
YoY
|
$1.490B
-13.67%
YoY
|
$1.726B
87.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$265.0M
31.84%
YoY
|
$201.0M
67.5%
YoY
|
$120.0M
20.0%
YoY
|
$100.0M
-5.66%
YoY
|
$106.0M
-9.4%
YoY
|
| Acquisitions |
$152.0M
-70.08%
YoY
|
$508.0M
N/A
|
$0.00
-100.0%
YoY
|
$12.00M
-98.8%
YoY
|
$1.004B
N/A
|
| Other Investing Activities |
$15.00M
-44.44%
YoY
|
$27.00M
50.0%
YoY
|
$18.00M
-48.57%
YoY
|
$35.00M
150.0%
YoY
|
$14.00M
100.0%
YoY
|
| Cash From Investing Activities |
-$318.0M
-51.82%
YoY
|
-$660.0M
-6100.0%
YoY
|
$11.00M
-117.19%
YoY
|
-$64.00M
-94.2%
YoY
|
-$1.103B
1296.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.108B
7.68%
YoY
|
$1.029B
3.94%
YoY
|
$990.0M
1.96%
YoY
|
$971.0M
-0.31%
YoY
|
$974.0M
1.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
68.92%
YoY
|
$296.0M
-46.28%
YoY
|
$551.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.436B
129.76%
YoY
|
-$625.0M
-54.51%
YoY
|
-$1.374B
5.13%
YoY
|
-$1.307B
19.58%
YoY
|
-$1.093B
33.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.714B
14.04%
YoY
|
$1.503B
13.61%
YoY
|
$1.323B
-11.21%
YoY
|
$1.490B
-13.67%
YoY
|
$1.726B
87.4%
YoY
|
| Cash From Investing Activities |
-$318.0M
-51.82%
YoY
|
-$660.0M
-6100.0%
YoY
|
$11.00M
-117.19%
YoY
|
-$64.00M
-94.2%
YoY
|
-$1.103B
1296.2%
YoY
|
| Cash From Financing Activities |
-$1.436B
129.76%
YoY
|
-$625.0M
-54.51%
YoY
|
-$1.374B
5.13%
YoY
|
-$1.307B
19.58%
YoY
|
-$1.093B
33.13%
YoY
|
| Net Change In Cash |
-$105.0M
-153.85%
YoY
|
$195.0M
-600.0%
YoY
|
-$39.00M
-142.86%
YoY
|
$91.00M
-119.24%
YoY
|
-$473.0M
-1851.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.714B
14.04%
YoY
|
$1.503B
13.61%
YoY
|
$1.323B
-11.21%
YoY
|
$1.490B
-13.67%
YoY
|
$1.726B
87.4%
YoY
|
| Capital Expenditures |
$265.0M
31.84%
YoY
|
$201.0M
67.5%
YoY
|
$120.0M
20.0%
YoY
|
$100.0M
-5.66%
YoY
|
$106.0M
-9.4%
YoY
|
| Free Cash Flow |
$1.449B
11.29%
YoY
|
$1.302B
8.23%
YoY
|
$1.203B
-13.45%
YoY
|
$1.390B
-14.2%
YoY
|
$1.620B
101.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$445.0M
101.36%
YoY
|
$113.0M
-56.37%
YoY
|
$436.0M
22.13%
YoY
|
$263.0M
-34.09%
YoY
|
$221.0M
-3.91%
YoY
|
$259.0M
-49.02%
YoY
|
$357.0M
-1.92%
YoY
|
$399.0M
65.56%
YoY
|
$230.0M
-16.97%
YoY
|
$508.0M
121.83%
YoY
|
$364.0M
-31.32%
YoY
|
$241.0M
-30.35%
YoY
|
$277.0M
2.59%
YoY
|
$229.0M
27.93%
YoY
|
$530.0M
61.09%
YoY
|
$346.0M
-11.51%
YoY
|
$270.0M
-0.37%
YoY
|
$179.0M
28.78%
YoY
|
$329.0M
47.53%
YoY
|
$391.0M
138.41%
YoY
|
| Depreciation, Depletion And Amortization |
$78.00M
9.86%
YoY
|
$76.00M
-1.3%
YoY
|
$77.00M
-2.53%
YoY
|
$77.00M
30.51%
YoY
|
$71.00M
44.9%
YoY
|
$77.00M
57.14%
YoY
|
$79.00M
68.09%
YoY
|
$59.00M
20.41%
YoY
|
$49.00M
6.52%
YoY
|
$49.00M
4.26%
YoY
|
$47.00M
2.17%
YoY
|
$49.00M
2.08%
YoY
|
$46.00M
-6.12%
YoY
|
$47.00M
-7.84%
YoY
|
$46.00M
-8.0%
YoY
|
$48.00M
-5.88%
YoY
|
$49.00M
0.0%
YoY
|
$51.00M
2.0%
YoY
|
$50.00M
4.17%
YoY
|
$51.00M
10.87%
YoY
|
| Cash From Operating Activities |
$227.0M
92.37%
YoY
|
$545.0M
13.31%
YoY
|
$592.0M
9.63%
YoY
|
$419.0M
25.45%
YoY
|
$118.0M
-20.27%
YoY
|
$481.0M
19.35%
YoY
|
$540.0M
24.71%
YoY
|
$334.0M
-14.8%
YoY
|
$148.0M
55.79%
YoY
|
$403.0M
-4.73%
YoY
|
$433.0M
8.79%
YoY
|
$392.0M
-9.89%
YoY
|
$95.00M
-59.4%
YoY
|
$423.0M
-10.19%
YoY
|
$398.0M
-21.96%
YoY
|
$435.0M
-9.19%
YoY
|
$234.0M
-12.03%
YoY
|
$471.0M
50.48%
YoY
|
$510.0M
23.79%
YoY
|
$479.0M
698.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.00M
-9.38%
YoY
|
$102.0M
32.47%
YoY
|
$61.00M
10.91%
YoY
|
$38.00M
-11.63%
YoY
|
$64.00M
146.15%
YoY
|
$77.00M
63.83%
YoY
|
$55.00M
120.0%
YoY
|
$43.00M
43.33%
YoY
|
$26.00M
44.44%
YoY
|
$47.00M
-2.08%
YoY
|
$25.00M
-204.17%
YoY
|
$30.00M
-266.67%
YoY
|
$18.00M
80.0%
YoY
|
$48.00M
-233.33%
YoY
|
-$24.00M
0.0%
YoY
|
-$18.00M
-41.94%
YoY
|
$10.00M
-33.33%
YoY
|
-$36.00M
-21.74%
YoY
|
-$24.00M
-25.0%
YoY
|
-$31.00M
55.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$151.0M
556.52%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00M
-110.0%
YoY
|
-$3.000M
-109.09%
YoY
|
$50.00M
-2600.0%
YoY
|
$20.00M
-104.12%
YoY
|
-$120.0M
2300.0%
YoY
|
$33.00M
-52.17%
YoY
|
-$2.000M
-109.09%
YoY
|
-$485.0M
-2304.55%
YoY
|
-$5.000M
N/A
|
$69.00M
38.0%
YoY
|
$22.00M
450.0%
YoY
|
$22.00M
-175.86%
YoY
|
$0.00
-100.0%
YoY
|
$50.00M
-105.01%
YoY
|
$4.000M
-144.44%
YoY
|
-$29.00M
-1550.0%
YoY
|
-$4.000M
-180.0%
YoY
|
-$998.0M
N/A
|
-$9.000M
-181.82%
YoY
|
$2.000M
-81.82%
YoY
|
| Cash From Investing Activities |
-$33.00M
-82.07%
YoY
|
-$105.0M
138.64%
YoY
|
-$11.00M
-80.7%
YoY
|
-$18.00M
-96.59%
YoY
|
-$184.0M
493.55%
YoY
|
-$44.00M
-300.0%
YoY
|
-$57.00M
1800.0%
YoY
|
-$528.0M
6500.0%
YoY
|
-$31.00M
N/A
|
$22.00M
1000.0%
YoY
|
-$3.000M
-85.0%
YoY
|
-$8.000M
-82.98%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-100.19%
YoY
|
-$20.00M
-39.39%
YoY
|
-$47.00M
62.07%
YoY
|
$1.000M
-114.29%
YoY
|
-$1.034B
2147.83%
YoY
|
-$33.00M
57.14%
YoY
|
-$29.00M
222.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$283.0M
8.02%
YoY
|
N/A
|
N/A
|
N/A
|
$262.0M
6.94%
YoY
|
N/A
|
N/A
|
N/A
|
$245.0M
0.82%
YoY
|
N/A
|
N/A
|
N/A
|
$243.0M
0.83%
YoY
|
N/A
|
N/A
|
N/A
|
$241.0M
0.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$306.0M
15.47%
YoY
|
-$484.0M
86.15%
YoY
|
-$397.0M
56.92%
YoY
|
-$290.0M
-418.68%
YoY
|
-$265.0M
30.54%
YoY
|
-$260.0M
-56.67%
YoY
|
-$253.0M
-22.39%
YoY
|
$91.00M
-143.75%
YoY
|
-$203.0M
-15.42%
YoY
|
-$600.0M
206.12%
YoY
|
-$326.0M
29.88%
YoY
|
-$208.0M
-52.07%
YoY
|
-$240.0M
-43.66%
YoY
|
-$196.0M
59.35%
YoY
|
-$251.0M
-44.71%
YoY
|
-$434.0M
70.2%
YoY
|
-$426.0M
63.22%
YoY
|
-$123.0M
-80.75%
YoY
|
-$454.0M
2061.9%
YoY
|
-$255.0M
-74.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$227.0M
92.37%
YoY
|
$545.0M
13.31%
YoY
|
$592.0M
9.63%
YoY
|
$419.0M
25.45%
YoY
|
$118.0M
-20.27%
YoY
|
$481.0M
19.35%
YoY
|
$540.0M
24.71%
YoY
|
$334.0M
-14.8%
YoY
|
$148.0M
55.79%
YoY
|
$403.0M
-4.73%
YoY
|
$433.0M
8.79%
YoY
|
$392.0M
-9.89%
YoY
|
$95.00M
-59.4%
YoY
|
$423.0M
-10.19%
YoY
|
$398.0M
-21.96%
YoY
|
$435.0M
-9.19%
YoY
|
$234.0M
-12.03%
YoY
|
$471.0M
50.48%
YoY
|
$510.0M
23.79%
YoY
|
$479.0M
698.33%
YoY
|
| Cash From Investing Activities |
-$33.00M
-82.07%
YoY
|
-$105.0M
138.64%
YoY
|
-$11.00M
-80.7%
YoY
|
-$18.00M
-96.59%
YoY
|
-$184.0M
493.55%
YoY
|
-$44.00M
-300.0%
YoY
|
-$57.00M
1800.0%
YoY
|
-$528.0M
6500.0%
YoY
|
-$31.00M
N/A
|
$22.00M
1000.0%
YoY
|
-$3.000M
-85.0%
YoY
|
-$8.000M
-82.98%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-100.19%
YoY
|
-$20.00M
-39.39%
YoY
|
-$47.00M
62.07%
YoY
|
$1.000M
-114.29%
YoY
|
-$1.034B
2147.83%
YoY
|
-$33.00M
57.14%
YoY
|
-$29.00M
222.22%
YoY
|
| Cash From Financing Activities |
-$306.0M
15.47%
YoY
|
-$484.0M
86.15%
YoY
|
-$397.0M
56.92%
YoY
|
-$290.0M
-418.68%
YoY
|
-$265.0M
30.54%
YoY
|
-$260.0M
-56.67%
YoY
|
-$253.0M
-22.39%
YoY
|
$91.00M
-143.75%
YoY
|
-$203.0M
-15.42%
YoY
|
-$600.0M
206.12%
YoY
|
-$326.0M
29.88%
YoY
|
-$208.0M
-52.07%
YoY
|
-$240.0M
-43.66%
YoY
|
-$196.0M
59.35%
YoY
|
-$251.0M
-44.71%
YoY
|
-$434.0M
70.2%
YoY
|
-$426.0M
63.22%
YoY
|
-$123.0M
-80.75%
YoY
|
-$454.0M
2061.9%
YoY
|
-$255.0M
-74.9%
YoY
|
| Net Change In Cash |
-$142.0M
-59.89%
YoY
|
-$44.00M
-124.86%
YoY
|
$184.0M
-20.0%
YoY
|
$111.0M
-207.77%
YoY
|
-$354.0M
311.63%
YoY
|
$177.0M
-201.14%
YoY
|
$230.0M
121.15%
YoY
|
-$103.0M
-158.52%
YoY
|
-$86.00M
-40.69%
YoY
|
-$175.0M
-176.42%
YoY
|
$104.0M
-18.11%
YoY
|
$176.0M
-482.61%
YoY
|
-$145.0M
-24.48%
YoY
|
$229.0M
-133.38%
YoY
|
$127.0M
452.17%
YoY
|
-$46.00M
-123.59%
YoY
|
-$192.0M
-6500.0%
YoY
|
-$686.0M
84.41%
YoY
|
$23.00M
-93.78%
YoY
|
$195.0M
-120.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$227.0M
92.37%
YoY
|
$545.0M
13.31%
YoY
|
$592.0M
9.63%
YoY
|
$419.0M
25.45%
YoY
|
$118.0M
-20.27%
YoY
|
$481.0M
19.35%
YoY
|
$540.0M
24.71%
YoY
|
$334.0M
-14.8%
YoY
|
$148.0M
55.79%
YoY
|
$403.0M
-4.73%
YoY
|
$433.0M
8.79%
YoY
|
$392.0M
-9.89%
YoY
|
$95.00M
-59.4%
YoY
|
$423.0M
-10.19%
YoY
|
$398.0M
-21.96%
YoY
|
$435.0M
-9.19%
YoY
|
$234.0M
-12.03%
YoY
|
$471.0M
50.48%
YoY
|
$510.0M
23.79%
YoY
|
$479.0M
698.33%
YoY
|
| Capital Expenditures |
$58.00M
-9.38%
YoY
|
$102.0M
32.47%
YoY
|
$61.00M
10.91%
YoY
|
$38.00M
-11.63%
YoY
|
$64.00M
146.15%
YoY
|
$77.00M
63.83%
YoY
|
$55.00M
120.0%
YoY
|
$43.00M
43.33%
YoY
|
$26.00M
44.44%
YoY
|
$47.00M
-2.08%
YoY
|
$25.00M
-204.17%
YoY
|
$30.00M
-266.67%
YoY
|
$18.00M
80.0%
YoY
|
$48.00M
-233.33%
YoY
|
-$24.00M
0.0%
YoY
|
-$18.00M
-41.94%
YoY
|
$10.00M
-33.33%
YoY
|
-$36.00M
-21.74%
YoY
|
-$24.00M
-25.0%
YoY
|
-$31.00M
55.0%
YoY
|
| Free Cash Flow |
$169.0M
212.96%
YoY
|
$443.0M
9.65%
YoY
|
$531.0M
9.48%
YoY
|
$381.0M
30.93%
YoY
|
$54.00M
-55.74%
YoY
|
$404.0M
13.48%
YoY
|
$485.0M
18.87%
YoY
|
$291.0M
-19.61%
YoY
|
$122.0M
58.44%
YoY
|
$356.0M
-5.07%
YoY
|
$408.0M
-3.32%
YoY
|
$362.0M
-20.09%
YoY
|
$77.00M
-65.63%
YoY
|
$375.0M
-26.04%
YoY
|
$422.0M
-20.97%
YoY
|
$453.0M
-11.18%
YoY
|
$224.0M
-10.76%
YoY
|
$507.0M
41.23%
YoY
|
$534.0M
20.27%
YoY
|
$510.0M
537.5%
YoY
|
Loading...