|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.22M
19.61%
YoY
|
-$11.05M
-2.06%
YoY
|
-$11.29M
9.86%
YoY
|
-$10.27M
-39.41%
YoY
|
-$16.96M
134.57%
YoY
|
| Depreciation, Depletion And Amortization |
$150.0K
-12.28%
YoY
|
$171.0K
54.05%
YoY
|
$111.0K
-69.25%
YoY
|
$361.0K
52.32%
YoY
|
$237.0K
16.75%
YoY
|
| Cash From Operating Activities |
-$9.861M
5.2%
YoY
|
-$9.374M
-3.92%
YoY
|
-$9.756M
32.2%
YoY
|
-$7.380M
-6.31%
YoY
|
-$7.877M
319.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.0K
-37.2%
YoY
|
$164.0K
-20.39%
YoY
|
$206.0K
-32.24%
YoY
|
$304.0K
-272.73%
YoY
|
-$176.0K
665.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$668.0K
-59.56%
YoY
|
$1.652M
-65.58%
YoY
|
$4.800M
-169.11%
YoY
|
-$6.945M
9821.43%
YoY
|
-$70.00K
2233.33%
YoY
|
| Cash From Investing Activities |
$565.0K
-62.03%
YoY
|
$1.488M
-67.61%
YoY
|
$4.594M
-163.37%
YoY
|
-$7.249M
2846.75%
YoY
|
-$246.0K
846.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.646M
N/A
|
$0.00
-100.0%
YoY
|
$2.128M
N/A
|
$0.00
-100.0%
YoY
|
$14.28M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.327M
-7.28%
YoY
|
$7.902M
128.84%
YoY
|
$3.453M
-965.41%
YoY
|
-$399.0K
-101.31%
YoY
|
$30.42M
1229.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.861M
5.2%
YoY
|
-$9.374M
-3.92%
YoY
|
-$9.756M
32.2%
YoY
|
-$7.380M
-6.31%
YoY
|
-$7.877M
319.88%
YoY
|
| Cash From Investing Activities |
$565.0K
-62.03%
YoY
|
$1.488M
-67.61%
YoY
|
$4.594M
-163.37%
YoY
|
-$7.249M
2846.75%
YoY
|
-$246.0K
846.15%
YoY
|
| Cash From Financing Activities |
$7.327M
-7.28%
YoY
|
$7.902M
128.84%
YoY
|
$3.453M
-965.41%
YoY
|
-$399.0K
-101.31%
YoY
|
$30.42M
1229.05%
YoY
|
| Net Change In Cash |
-$1.969M
-12406.25%
YoY
|
$16.00K
-100.94%
YoY
|
-$1.709M
-88.63%
YoY
|
-$15.03M
-167.39%
YoY
|
$22.30M
5662.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.861M
5.2%
YoY
|
-$9.374M
-3.92%
YoY
|
-$9.756M
32.2%
YoY
|
-$7.380M
-6.31%
YoY
|
-$7.877M
319.88%
YoY
|
| Capital Expenditures |
$103.0K
-37.2%
YoY
|
$164.0K
-20.39%
YoY
|
$206.0K
-32.24%
YoY
|
$304.0K
-272.73%
YoY
|
-$176.0K
665.22%
YoY
|
| Free Cash Flow |
-$9.964M
4.47%
YoY
|
-$9.538M
-4.26%
YoY
|
-$9.962M
29.65%
YoY
|
-$7.684M
-0.22%
YoY
|
-$7.701M
315.6%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.22M
19.61%
YoY
|
-$6.398M
2.53%
YoY
|
-$11.05M
267.45%
YoY
|
-$6.240M
121.28%
YoY
|
-$3.008M
-3.84%
YoY
|
-$2.420M
-34.1%
YoY
|
-$2.820M
34.73%
YoY
|
-$3.030M
119.57%
YoY
|
-$3.128M
-71.25%
YoY
|
-$3.672M
-265.7%
YoY
|
-$2.093M
-74.75%
YoY
|
-$10.88M
50.54%
YoY
|
-$8.290M
90.66%
YoY
|
-$7.228M
57.99%
YoY
|
-$4.348M
3169.17%
YoY
|
| Depreciation, Depletion And Amortization |
$77.00K
-25.96%
YoY
|
$73.00K
8.96%
YoY
|
$104.0K
N/A
|
$67.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$144.0K
16.13%
YoY
|
$93.00K
17.72%
YoY
|
$124.0K
63.16%
YoY
|
$79.00K
N/A
|
| Cash From Operating Activities |
-$4.774M
5.69%
YoY
|
-$5.087M
4.74%
YoY
|
-$4.517M
N/A
|
-$4.857M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.547M
433.37%
YoY
|
-$2.330M
178.71%
YoY
|
-$1.040M
-2.44%
YoY
|
-$836.0K
1757.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-98.77%
YoY
|
$101.0K
4950.0%
YoY
|
$162.0K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$135.0K
1127.27%
YoY
|
-$41.00K
241.67%
YoY
|
-$11.00K
-64.52%
YoY
|
-$12.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$668.0K
-148.16%
YoY
|
$3.039M
N/A
|
-$1.387M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$787.0K
2086.11%
YoY
|
-$857.0K
2097.44%
YoY
|
$36.00K
-550.0%
YoY
|
-$39.00K
21.88%
YoY
|
| Cash From Investing Activities |
-$2.000K
-100.07%
YoY
|
$567.0K
-140.82%
YoY
|
$2.877M
N/A
|
-$1.389M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$652.0K
2508.0%
YoY
|
-$898.0K
1660.78%
YoY
|
$25.00K
-164.1%
YoY
|
-$51.00K
59.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.519M
-68.05%
YoY
|
N/A
N/A
|
$4.755M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.808M
84.56%
YoY
|
$1.519M
-68.05%
YoY
|
$3.147M
N/A
|
$4.755M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.31M
1661.75%
YoY
|
$7.114M
636.44%
YoY
|
$1.323M
16.77%
YoY
|
$966.0K
620.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.774M
5.69%
YoY
|
-$5.087M
4.74%
YoY
|
-$4.517M
N/A
|
-$4.857M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.547M
433.37%
YoY
|
-$2.330M
178.71%
YoY
|
-$1.040M
-2.44%
YoY
|
-$836.0K
1757.78%
YoY
|
| Cash From Investing Activities |
-$2.000K
-100.07%
YoY
|
$567.0K
-140.82%
YoY
|
$2.877M
N/A
|
-$1.389M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$652.0K
2508.0%
YoY
|
-$898.0K
1660.78%
YoY
|
$25.00K
-164.1%
YoY
|
-$51.00K
59.38%
YoY
|
| Cash From Financing Activities |
$5.808M
84.56%
YoY
|
$1.519M
-68.05%
YoY
|
$3.147M
N/A
|
$4.755M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.31M
1661.75%
YoY
|
$7.114M
636.44%
YoY
|
$1.323M
16.77%
YoY
|
$966.0K
620.9%
YoY
|
| Net Change In Cash |
$1.032M
-31.52%
YoY
|
-$3.001M
101.27%
YoY
|
$1.507M
N/A
|
-$1.491M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.41M
5878.25%
YoY
|
$3.886M
4818.99%
YoY
|
$308.0K
1000.0%
YoY
|
$79.00K
38.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.774M
5.69%
YoY
|
-$5.087M
4.74%
YoY
|
-$4.517M
N/A
|
-$4.857M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.547M
433.37%
YoY
|
-$2.330M
178.71%
YoY
|
-$1.040M
-2.44%
YoY
|
-$836.0K
1757.78%
YoY
|
| Capital Expenditures |
$2.000K
-98.77%
YoY
|
$101.0K
4950.0%
YoY
|
$162.0K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$135.0K
1127.27%
YoY
|
-$41.00K
241.67%
YoY
|
-$11.00K
-64.52%
YoY
|
-$12.00K
N/A
|
| Free Cash Flow |
-$4.776M
2.07%
YoY
|
-$5.188M
6.77%
YoY
|
-$4.679M
N/A
|
-$4.859M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.412M
425.95%
YoY
|
-$2.289M
177.79%
YoY
|
-$1.029M
-0.58%
YoY
|
-$824.0K
1731.11%
YoY
|
Loading...