|
Concept
|
2025 |
|---|---|
| Revenue |
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
| Gross Profit |
N/A
|
| Selling, General & Admin |
$180.5K
N/A
|
| Research & Development |
N/A
|
| Depreciation & Amortization |
N/A
|
| Operating Expenses |
$180.5K
10.36%
YoY
|
| Operating Profit |
-$180.5K
10.36%
YoY
|
| Interest Expense |
$21.23K
41.77%
YoY
|
| Other Income/Expense, Net |
-$18.73K
25.08%
YoY
|
| Pretax Income |
-$199.3K
11.59%
YoY
|
| Income Tax |
$0.00
N/A
|
| Net Earnings |
-$199.3K
11.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
| Basic Shares Outstanding |
N/A
|
| Diluted Shares Outstanding |
35.12M shares
1.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$39.20K
N/A
|
$34.60K
N/A
|
$60.50K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.382K
-94.37%
YoY
|
$39.20K
-35.67%
YoY
|
$34.60K
N/A
|
$60.45K
0.3%
YoY
|
$24.53K
N/A
|
| Operating Profit |
-$1.382K
-94.37%
YoY
|
-$39.20K
-35.67%
YoY
|
N/A
|
N/A
|
-$24.53K
N/A
|
| Interest Expense |
N/A
|
$10.67K
132.56%
YoY
|
-$6.100K
N/A
|
$5.310K
47.91%
YoY
|
N/A
|
| Other Income/Expense, Net |
-$4.328M
81999.3%
YoY
|
-$10.67K
132.56%
YoY
|
N/A
|
N/A
|
-$5.272K
N/A
|
| Pretax Income |
-$4.330M
14426.13%
YoY
|
-$49.87K
-23.89%
YoY
|
-$38.20K
N/A
|
-$65.76K
2.98%
YoY
|
-$29.81K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.330M
14426.13%
YoY
|
-$49.87K
-23.89%
YoY
|
-$38.20K
N/A
|
-$65.76K
2.98%
YoY
|
-$29.81K
398.34%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.12
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.97M shares
N/A
|
38.96M shares
N/A
|
N/A
|
38.96M shares
12.03%
YoY
|
N/A
|
| Diluted Shares Outstanding |
35.33M shares
0.0%
YoY
|
38.96M shares
12.15%
YoY
|
N/A
|
N/A
|
35.33M shares
N/A
|
Loading...
