|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.00M
-153.05%
YoY
|
-$50.90M
-8.12%
YoY
|
-$55.40M
-695.7%
YoY
|
$9.300M
-75.4%
YoY
|
$37.80M
-129.46%
YoY
|
| Depreciation, Depletion And Amortization |
$73.40M
-13.65%
YoY
|
$85.00M
-15.76%
YoY
|
$100.9M
-8.61%
YoY
|
$110.4M
-12.24%
YoY
|
$125.8M
-11.72%
YoY
|
| Cash From Operating Activities |
$95.90M
-15.06%
YoY
|
$112.9M
-23.51%
YoY
|
$147.6M
-4.53%
YoY
|
$154.6M
13.26%
YoY
|
$136.5M
-28.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.20M
-20.98%
YoY
|
$57.20M
-19.21%
YoY
|
$70.80M
17.41%
YoY
|
$60.30M
20.6%
YoY
|
$50.00M
-18.03%
YoY
|
| Acquisitions |
$16.30M
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
-42.31%
YoY
|
$2.600M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$2.700M
125.0%
YoY
|
$1.200M
-73.33%
YoY
|
$4.500M
-509.09%
YoY
|
-$1.100M
-650.0%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Investing Activities |
-$27.70M
-318.11%
YoY
|
$12.70M
-127.37%
YoY
|
-$46.40M
-23.31%
YoY
|
-$60.50M
-146.75%
YoY
|
$129.4M
1234.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$14.40M
53.19%
YoY
|
$9.400M
9300.0%
YoY
|
$100.0K
-92.86%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
-85.26%
YoY
|
| Common Stock Issuance & Retirement, Net |
$8.000M
N/A
|
$0.00
-100.0%
YoY
|
$12.60M
26.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.10M
-75.79%
YoY
|
-$149.1M
102.58%
YoY
|
-$73.60M
-70.41%
YoY
|
-$248.7M
76.51%
YoY
|
-$140.9M
-36.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.90M
-15.06%
YoY
|
$112.9M
-23.51%
YoY
|
$147.6M
-4.53%
YoY
|
$154.6M
13.26%
YoY
|
$136.5M
-28.23%
YoY
|
| Cash From Investing Activities |
-$27.70M
-318.11%
YoY
|
$12.70M
-127.37%
YoY
|
-$46.40M
-23.31%
YoY
|
-$60.50M
-146.75%
YoY
|
$129.4M
1234.02%
YoY
|
| Cash From Financing Activities |
-$36.10M
-75.79%
YoY
|
-$149.1M
102.58%
YoY
|
-$73.60M
-70.41%
YoY
|
-$248.7M
76.51%
YoY
|
-$140.9M
-36.99%
YoY
|
| Net Change In Cash |
$32.40M
-236.71%
YoY
|
-$23.70M
-185.56%
YoY
|
$27.70M
-117.91%
YoY
|
-$154.7M
-224.06%
YoY
|
$124.7M
-630.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.90M
-15.06%
YoY
|
$112.9M
-23.51%
YoY
|
$147.6M
-4.53%
YoY
|
$154.6M
13.26%
YoY
|
$136.5M
-28.23%
YoY
|
| Capital Expenditures |
$45.20M
-20.98%
YoY
|
$57.20M
-19.21%
YoY
|
$70.80M
17.41%
YoY
|
$60.30M
20.6%
YoY
|
$50.00M
-18.03%
YoY
|
| Free Cash Flow |
$50.70M
-8.98%
YoY
|
$55.70M
-27.47%
YoY
|
$76.80M
-18.56%
YoY
|
$94.30M
9.02%
YoY
|
$86.50M
-33.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.200M
6.9%
YoY
|
$11.10M
136.17%
YoY
|
$10.20M
-141.3%
YoY
|
-$100.0K
-96.43%
YoY
|
$5.800M
-120.64%
YoY
|
$4.700M
-121.36%
YoY
|
-$24.70M
814.81%
YoY
|
-$2.800M
-54.1%
YoY
|
-$28.10M
14.23%
YoY
|
-$22.00M
152.87%
YoY
|
-$2.700M
-119.71%
YoY
|
-$6.100M
-215.09%
YoY
|
-$24.60M
2360.0%
YoY
|
-$8.700M
-58.77%
YoY
|
$13.70M
-4.2%
YoY
|
$5.300M
-84.59%
YoY
|
-$1.000M
-109.8%
YoY
|
-$21.10M
-77.55%
YoY
|
$14.30M
793.75%
YoY
|
$34.40M
-246.38%
YoY
|
| Depreciation, Depletion And Amortization |
$18.40M
-6.6%
YoY
|
$18.90M
-18.18%
YoY
|
$19.30M
-20.9%
YoY
|
$20.70M
-21.59%
YoY
|
$19.70M
-31.12%
YoY
|
$23.10M
-25.72%
YoY
|
$24.40M
-23.75%
YoY
|
$26.40M
-17.5%
YoY
|
$28.60M
-15.13%
YoY
|
$31.10M
-10.37%
YoY
|
$32.00M
-8.05%
YoY
|
$32.00M
-9.35%
YoY
|
$33.70M
16.61%
YoY
|
$34.70M
-8.68%
YoY
|
$34.80M
11.54%
YoY
|
$35.30M
13.14%
YoY
|
$28.90M
-11.89%
YoY
|
$38.00M
-11.01%
YoY
|
$31.20M
-11.36%
YoY
|
$31.20M
-15.22%
YoY
|
| Cash From Operating Activities |
-$93.70M
5.28%
YoY
|
$145.9M
-8.12%
YoY
|
-$8.400M
-450.0%
YoY
|
$49.10M
1158.97%
YoY
|
-$89.00M
70.5%
YoY
|
$158.8M
49.11%
YoY
|
$2.400M
-94.12%
YoY
|
$3.900M
-92.34%
YoY
|
-$52.20M
3.16%
YoY
|
$106.5M
-42.4%
YoY
|
$40.80M
-700.0%
YoY
|
$50.90M
-871.21%
YoY
|
-$50.60M
199.41%
YoY
|
$184.9M
61.63%
YoY
|
-$6.800M
-89.82%
YoY
|
-$6.600M
-141.25%
YoY
|
-$16.90M
-123.18%
YoY
|
$114.4M
38.16%
YoY
|
-$66.80M
-266.17%
YoY
|
$16.00M
-28.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.30M
17.7%
YoY
|
$8.700M
-24.35%
YoY
|
$12.20M
0.0%
YoY
|
$13.00M
-16.67%
YoY
|
$11.30M
-36.87%
YoY
|
$11.50M
1.77%
YoY
|
$12.20M
-14.69%
YoY
|
$15.60M
-5.45%
YoY
|
$17.90M
-37.63%
YoY
|
$11.30M
4.63%
YoY
|
$14.30M
-189.37%
YoY
|
$16.50M
-214.58%
YoY
|
$28.70M
50.26%
YoY
|
$10.80M
-228.57%
YoY
|
-$16.00M
11.11%
YoY
|
-$14.40M
39.81%
YoY
|
$19.10M
13.02%
YoY
|
-$8.400M
-18.45%
YoY
|
-$14.40M
13.39%
YoY
|
-$10.30M
14.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.700M
-160.71%
YoY
|
$24.30M
956.52%
YoY
|
$7.100M
-82.38%
YoY
|
-$11.10M
-143.87%
YoY
|
-$2.800M
-240.0%
YoY
|
$2.300M
-89.69%
YoY
|
$40.30M
-10175.0%
YoY
|
$25.30M
12550.0%
YoY
|
$2.000M
-55.56%
YoY
|
$22.30M
-819.35%
YoY
|
-$400.0K
-166.67%
YoY
|
$200.0K
-89.47%
YoY
|
$4.500M
-350.0%
YoY
|
-$3.100M
-104.4%
YoY
|
$600.0K
-98.33%
YoY
|
$1.900M
-96.95%
YoY
|
-$1.800M
-1000.0%
YoY
|
$70.40M
441.54%
YoY
|
$35.90M
163.97%
YoY
|
$62.20M
7675.0%
YoY
|
| Cash From Investing Activities |
-$15.00M
6.38%
YoY
|
$15.60M
-269.57%
YoY
|
-$5.100M
-118.15%
YoY
|
-$24.10M
-348.45%
YoY
|
-$14.10M
-11.32%
YoY
|
-$9.200M
-183.64%
YoY
|
$28.10M
-291.16%
YoY
|
$9.700M
-159.51%
YoY
|
-$15.90M
-39.77%
YoY
|
$11.00M
-179.14%
YoY
|
-$14.70M
-4.55%
YoY
|
-$16.30M
30.4%
YoY
|
-$26.40M
41.18%
YoY
|
-$13.90M
-122.42%
YoY
|
-$15.40M
-171.63%
YoY
|
-$12.50M
-124.08%
YoY
|
-$18.70M
211.67%
YoY
|
$62.00M
2196.3%
YoY
|
$21.50M
2288.89%
YoY
|
$51.90M
-732.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.500M
57.14%
YoY
|
N/A
|
N/A
|
N/A
|
$3.500M
45.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400M
2300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-92.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.400M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.100M
-133.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$4.700M
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.40M
-34.83%
YoY
|
-$104.3M
-21.46%
YoY
|
$12.80M
-141.56%
YoY
|
-$25.00M
127.27%
YoY
|
$80.40M
215.29%
YoY
|
-$132.8M
75.43%
YoY
|
-$30.80M
17.56%
YoY
|
-$11.00M
-65.62%
YoY
|
$25.50M
-57.71%
YoY
|
-$75.70M
-52.72%
YoY
|
-$26.20M
-206.5%
YoY
|
-$32.00M
-70.12%
YoY
|
$60.30M
-1088.52%
YoY
|
-$160.1M
572.69%
YoY
|
$24.60M
-196.09%
YoY
|
-$107.1M
113.77%
YoY
|
-$6.100M
-85.27%
YoY
|
-$23.80M
-80.76%
YoY
|
-$25.60M
39.13%
YoY
|
-$50.10M
-67.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$93.70M
5.28%
YoY
|
$145.9M
-8.12%
YoY
|
-$8.400M
-450.0%
YoY
|
$49.10M
1158.97%
YoY
|
-$89.00M
70.5%
YoY
|
$158.8M
49.11%
YoY
|
$2.400M
-94.12%
YoY
|
$3.900M
-92.34%
YoY
|
-$52.20M
3.16%
YoY
|
$106.5M
-42.4%
YoY
|
$40.80M
-700.0%
YoY
|
$50.90M
-871.21%
YoY
|
-$50.60M
199.41%
YoY
|
$184.9M
61.63%
YoY
|
-$6.800M
-89.82%
YoY
|
-$6.600M
-141.25%
YoY
|
-$16.90M
-123.18%
YoY
|
$114.4M
38.16%
YoY
|
-$66.80M
-266.17%
YoY
|
$16.00M
-28.89%
YoY
|
| Cash From Investing Activities |
-$15.00M
6.38%
YoY
|
$15.60M
-269.57%
YoY
|
-$5.100M
-118.15%
YoY
|
-$24.10M
-348.45%
YoY
|
-$14.10M
-11.32%
YoY
|
-$9.200M
-183.64%
YoY
|
$28.10M
-291.16%
YoY
|
$9.700M
-159.51%
YoY
|
-$15.90M
-39.77%
YoY
|
$11.00M
-179.14%
YoY
|
-$14.70M
-4.55%
YoY
|
-$16.30M
30.4%
YoY
|
-$26.40M
41.18%
YoY
|
-$13.90M
-122.42%
YoY
|
-$15.40M
-171.63%
YoY
|
-$12.50M
-124.08%
YoY
|
-$18.70M
211.67%
YoY
|
$62.00M
2196.3%
YoY
|
$21.50M
2288.89%
YoY
|
$51.90M
-732.93%
YoY
|
| Cash From Financing Activities |
$52.40M
-34.83%
YoY
|
-$104.3M
-21.46%
YoY
|
$12.80M
-141.56%
YoY
|
-$25.00M
127.27%
YoY
|
$80.40M
215.29%
YoY
|
-$132.8M
75.43%
YoY
|
-$30.80M
17.56%
YoY
|
-$11.00M
-65.62%
YoY
|
$25.50M
-57.71%
YoY
|
-$75.70M
-52.72%
YoY
|
-$26.20M
-206.5%
YoY
|
-$32.00M
-70.12%
YoY
|
$60.30M
-1088.52%
YoY
|
-$160.1M
572.69%
YoY
|
$24.60M
-196.09%
YoY
|
-$107.1M
113.77%
YoY
|
-$6.100M
-85.27%
YoY
|
-$23.80M
-80.76%
YoY
|
-$25.60M
39.13%
YoY
|
-$50.10M
-67.08%
YoY
|
| Net Change In Cash |
-$108.7M
378.85%
YoY
|
$57.20M
240.48%
YoY
|
-$700.0K
133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$22.70M
-46.71%
YoY
|
$16.80M
-59.81%
YoY
|
-$300.0K
200.0%
YoY
|
$2.600M
0.0%
YoY
|
-$42.60M
158.18%
YoY
|
$41.80M
283.49%
YoY
|
-$100.0K
-104.17%
YoY
|
$2.600M
-102.06%
YoY
|
-$16.50M
-60.34%
YoY
|
$10.90M
-92.86%
YoY
|
$2.400M
-103.39%
YoY
|
-$126.2M
-808.99%
YoY
|
-$41.60M
-263.78%
YoY
|
$152.6M
-499.48%
YoY
|
-$70.90M
-412.33%
YoY
|
$17.80M
-112.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.70M
5.28%
YoY
|
$145.9M
-8.12%
YoY
|
-$8.400M
-450.0%
YoY
|
$49.10M
1158.97%
YoY
|
-$89.00M
70.5%
YoY
|
$158.8M
49.11%
YoY
|
$2.400M
-94.12%
YoY
|
$3.900M
-92.34%
YoY
|
-$52.20M
3.16%
YoY
|
$106.5M
-42.4%
YoY
|
$40.80M
-700.0%
YoY
|
$50.90M
-871.21%
YoY
|
-$50.60M
199.41%
YoY
|
$184.9M
61.63%
YoY
|
-$6.800M
-89.82%
YoY
|
-$6.600M
-141.25%
YoY
|
-$16.90M
-123.18%
YoY
|
$114.4M
38.16%
YoY
|
-$66.80M
-266.17%
YoY
|
$16.00M
-28.89%
YoY
|
| Capital Expenditures |
$13.30M
17.7%
YoY
|
$8.700M
-24.35%
YoY
|
$12.20M
0.0%
YoY
|
$13.00M
-16.67%
YoY
|
$11.30M
-36.87%
YoY
|
$11.50M
1.77%
YoY
|
$12.20M
-14.69%
YoY
|
$15.60M
-5.45%
YoY
|
$17.90M
-37.63%
YoY
|
$11.30M
4.63%
YoY
|
$14.30M
-189.37%
YoY
|
$16.50M
-214.58%
YoY
|
$28.70M
50.26%
YoY
|
$10.80M
-228.57%
YoY
|
-$16.00M
11.11%
YoY
|
-$14.40M
39.81%
YoY
|
$19.10M
13.02%
YoY
|
-$8.400M
-18.45%
YoY
|
-$14.40M
13.39%
YoY
|
-$10.30M
14.44%
YoY
|
| Free Cash Flow |
-$107.0M
6.68%
YoY
|
$137.2M
-6.86%
YoY
|
-$20.60M
110.2%
YoY
|
$36.10M
-408.55%
YoY
|
-$100.3M
43.08%
YoY
|
$147.3M
54.73%
YoY
|
-$9.800M
-136.98%
YoY
|
-$11.70M
-134.01%
YoY
|
-$70.10M
-11.6%
YoY
|
$95.20M
-45.32%
YoY
|
$26.50M
188.04%
YoY
|
$34.40M
341.03%
YoY
|
-$79.30M
120.28%
YoY
|
$174.1M
41.78%
YoY
|
$9.200M
-117.56%
YoY
|
$7.800M
-70.34%
YoY
|
-$36.00M
-164.29%
YoY
|
$122.8M
31.9%
YoY
|
-$52.40M
-199.05%
YoY
|
$26.30M
-16.51%
YoY
|
Loading...