2011 Q2 Form 10-Q Financial Statement
#000148179211000006 Filed on August 11, 2011
Income Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
Revenue | $977.2M | $394.3M |
YoY Change | 147.83% | 1.41% |
Cost Of Revenue | $756.6M | $289.2M |
YoY Change | 161.62% | 2.66% |
Gross Profit | $220.6M | $105.1M |
YoY Change | 109.9% | -1.87% |
Gross Profit Margin | 22.57% | 26.65% |
Selling, General & Admin | $104.6M | $49.30M |
YoY Change | 112.17% | 4.01% |
% of Gross Profit | 47.42% | 46.91% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $67.00M | $48.30M |
YoY Change | 38.72% | -1.43% |
% of Gross Profit | 30.37% | 45.96% |
Operating Expenses | $104.6M | $49.30M |
YoY Change | 112.17% | -48.86% |
Operating Profit | $10.90M | -$23.70M |
YoY Change | -145.99% | -321.5% |
Interest Expense | $29.30M | $15.00M |
YoY Change | 95.33% | -193.17% |
% of Operating Profit | 268.81% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$18.40M | -$38.70M |
YoY Change | -52.45% | 389.87% |
Income Tax | -$3.700M | -$1.500M |
% Of Pretax Income | ||
Net Earnings | -$10.30M | -$35.70M |
YoY Change | -71.15% | 395.83% |
Net Earnings / Revenue | -1.05% | -9.05% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$217.8K | -$1.270M |
COMMON SHARES | ||
Basic Shares Outstanding | 47.30M shares | |
Diluted Shares Outstanding | 47.30M shares |
Balance Sheet
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.60M | $8.800M |
YoY Change | 88.64% | |
Cash & Equivalents | $16.60M | $8.800M |
Short-Term Investments | ||
Other Short-Term Assets | $207.9M | $10.20M |
YoY Change | 1938.24% | |
Inventory | $279.7M | $106.7M |
Prepaid Expenses | ||
Receivables | $649.0M | $197.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.153B | $322.7M |
YoY Change | 257.36% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.287B | $1.569B |
YoY Change | 45.76% | |
Goodwill | $803.7M | |
YoY Change | ||
Intangibles | $335.8M | |
YoY Change | ||
Long-Term Investments | $85.50M | $52.40M |
YoY Change | 63.17% | |
Other Assets | $58.40M | $20.40M |
YoY Change | 186.27% | |
Total Long-Term Assets | $3.650B | $1.690B |
YoY Change | 115.98% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.153B | $322.7M |
Total Long-Term Assets | $3.650B | $1.690B |
Total Assets | $4.803B | $2.013B |
YoY Change | 138.64% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $292.8M | $104.0M |
YoY Change | 181.54% | |
Accrued Expenses | $362.8M | $137.9M |
YoY Change | 163.09% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $88.10M | $147.8M |
YoY Change | -40.39% | |
Long-Term Debt Due | $88.10M | $3.900M |
YoY Change | 2158.97% | |
Total Short-Term Liabilities | $790.5M | $398.4M |
YoY Change | 98.42% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.425B | $725.1M |
YoY Change | 96.51% | |
Other Long-Term Liabilities | $561.2M | $87.40M |
YoY Change | 542.11% | |
Total Long-Term Liabilities | $1.986B | $812.5M |
YoY Change | 144.44% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $790.5M | $398.4M |
Total Long-Term Liabilities | $1.986B | $812.5M |
Total Liabilities | $3.311B | $1.224B |
YoY Change | 170.53% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $689.7M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | -$287.7M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.482B | $789.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.803B | $2.013B |
YoY Change | 138.64% |
Cashflow Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$10.30M | -$35.70M |
YoY Change | -71.15% | 395.83% |
Depreciation, Depletion And Amortization | $67.00M | $48.30M |
YoY Change | 38.72% | -1.43% |
Cash From Operating Activities | $80.00M | $35.90M |
YoY Change | 122.84% | -31.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$58.00M | -$18.10M |
YoY Change | 220.44% | -45.97% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $15.70M | $200.0K |
YoY Change | 7750.0% | |
Cash From Investing Activities | -$42.30M | -$17.90M |
YoY Change | 136.31% | -46.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -30.20M | -16.50M |
YoY Change | 83.03% | -31.82% |
NET CHANGE | ||
Cash From Operating Activities | 80.00M | 35.90M |
Cash From Investing Activities | -42.30M | -17.90M |
Cash From Financing Activities | -30.20M | -16.50M |
Net Change In Cash | 7.500M | 1.500M |
YoY Change | 400.0% | -127.78% |
FREE CASH FLOW | ||
Cash From Operating Activities | $80.00M | $35.90M |
Capital Expenditures | -$58.00M | -$18.10M |
Free Cash Flow | $138.0M | $54.00M |
YoY Change | 155.56% | -37.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
332400000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
292800000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
427100000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
362800000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
79500000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
52700000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1002000000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
999200000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
85500000 | USD |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
78500000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5600000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
24400000 | USD | |
CY2010Q4 | us-gaap |
Assets
Assets
|
4947000000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
4803400000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1211400000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1153200000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1055100000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1900000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
9400000 | USD | |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
90600000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
76800000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2142800000 | USD | |
CY2011Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
23500000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
14500000 | USD |
CY2011Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
25400000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
43200000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20500000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16600000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8900000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8800000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3900000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-100000 | USD | |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
832000000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
585600000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1685400000 | USD | |
CY2010Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
289200000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
737500000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1501000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
515700000 | USD | |
CY2010Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
255400000 | USD |
CY2010Q2 | us-gaap |
Cost Of Services
CostOfServices
|
33800000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
184400000 | USD | |
CY2011Q2 | us-gaap |
Cost Of Services
CostOfServices
|
94500000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
69900000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
817600000 | USD | |
CY2010Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
418000000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
464300000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
433800000 | USD |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Recent Accounting Pronouncements</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June 2011, the Financial Accounting Standards Board ("FASB") issued new guidance on the presentation of comprehensive income. This new guidance requires the components of net income and other comprehensive income to be either presented in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements. This new guidance eliminates the current option to report other comprehensive income and its components in the statement of shareholders' equity. While the new guidance changes the presentation of comprehensive income, there are no changes to the components that are recognized in net income or other comprehensive income under current accounting guidance. This new guidance is effective for the Company beginning January 1, 2012. As this guidance only amends the presentation of the components of comprehensive income, the adoption will not have an impact on our consolidated financial positions, results of operations or cash flows. </font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"></br></font></div></div> | ||
CY2010Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.27 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.37 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.57 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-900000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4600000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
100000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1600000 | USD | |
CY2010Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
82500000 | USD |
CY2011Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
85500000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
200000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-600000 | USD | |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
814700000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
803700000 | USD |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-38700000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-50000000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14100000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-29400000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4300000 | USD | |
CY2010Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1600000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
300000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1100000 | USD | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3600000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1600000 | USD | |
CY2010Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1500000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-10800000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
63900000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
500000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-17300000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
CY2011Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
335800000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
368300000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
30300000 | USD | |
CY2010Q2 | us-gaap |
Interest Expense
InterestExpense
|
15000000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
29500000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
59400000 | USD | |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
279700000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
247400000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
3454400000 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
3310800000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4803400000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4947000000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
790500000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
902700000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
88100000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
102600000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1418400000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1424900000 | USD |
CY2011Q2 | us-gaap |
Minority Interest
MinorityInterest
|
500000 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
700000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-21500000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-43000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-52000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-73000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
116700000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
74300000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10300000 | USD |
CY2010Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35700000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-44200000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17600000 | USD | |
CY2010Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
100000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
100000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
100000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
100000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30000000 | USD | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15400000 | USD |
CY2010Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23700000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19700000 | USD | |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
67800000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
58400000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
178200000 | USD | |
CY2010Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
48200000 | USD |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
97500000 | USD | |
CY2011Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
87700000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
603800000 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
561200000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
13700000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
14000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
9400000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
10000000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
98500000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42500000 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
114200000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
64300000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1600000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
200000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
389500000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
217400000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
500000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8200000 | USD | |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10200000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-44100000 | USD | |
CY2010Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-35600000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-17500000 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2317800000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2286700000 | USD |
CY2011Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
649000000 | USD |
CY2010Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
786400000 | USD |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7100000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
8800000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
360900000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
175500000 | USD | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
19700000 | USD | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
43600000 | USD | |
CY2011Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3100000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
16000000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
84500000 | USD |
CY2011Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
80100000 | USD |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
58200000 | USD | |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
37600000 | USD | |
CY2010Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
31300000 | USD |
CY2011Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
23400000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
720900000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
689700000 | USD |
CY2010Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
345500000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
696800000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1933200000 | USD | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
952400000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1070500000 | USD |
CY2010Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
394300000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
797900000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2172800000 | USD | |
CY2010Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
48800000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
239600000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
101100000 | USD | |
CY2011Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
118100000 | USD |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
112000000 | USD |
CY2010Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
49300000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
96900000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
221000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2500000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4600000 | USD | |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1482100000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1481300000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1482600000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1482000000 | USD |
us-gaap |
Tax Benefit From Stock Options Exercised
TaxBenefitFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Tax Benefit From Stock Options Exercised
TaxBenefitFromStockOptionsExercised
|
800000 | USD | |
CY2011Q2 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
10000000 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
10600000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-295700000 | USD |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-287700000 | USD |
CY2011Q2 | quad |
Amounts Owing In Satisfaction Of Bankruptcy Claims
AmountsOwingInSatisfactionOfBankruptcyClaims
|
23300000 | USD |
CY2010Q4 | quad |
Amounts Owing In Satisfaction Of Bankruptcy Claims
AmountsOwingInSatisfactionOfBankruptcyClaims
|
26100000 | USD |
quad |
Bankruptcy Claim Payments On Unsecured Notes To Be Issued
BankruptcyClaimPaymentsOnUnsecuredNotesToBeIssued
|
0 | USD | |
quad |
Bankruptcy Claim Payments On Unsecured Notes To Be Issued
BankruptcyClaimPaymentsOnUnsecuredNotesToBeIssued
|
8000000 | USD | |
quad |
Loss Before Equity In Earnings Of Unconsolidated Entities
LossBeforeEquityInEarningsOfUnconsolidatedEntities
|
-48400000 | USD | |
CY2011Q2 | quad |
Loss Before Equity In Earnings Of Unconsolidated Entities
LossBeforeEquityInEarningsOfUnconsolidatedEntities
|
-10500000 | USD |
quad |
Loss Before Equity In Earnings Of Unconsolidated Entities
LossBeforeEquityInEarningsOfUnconsolidatedEntities
|
-18600000 | USD | |
CY2010Q2 | quad |
Loss Before Equity In Earnings Of Unconsolidated Entities
LossBeforeEquityInEarningsOfUnconsolidatedEntities
|
-37200000 | USD |
quad |
Payment Of Tax Distributions
PaymentOfTaxDistributions
|
9100000 | USD | |
quad |
Payment Of Tax Distributions
PaymentOfTaxDistributions
|
4200000 | USD | |
CY2011Q2 | quad |
Unsecured Notes To Be Issued
UnsecuredNotesToBeIssued
|
44500000 | USD |
CY2010Q4 | quad |
Unsecured Notes To Be Issued
UnsecuredNotesToBeIssued
|
52500000 | USD |
quad |
Weightedaveragenumbersharesoutstandingbasicanddiluted
Weightedaveragenumbersharesoutstandingbasicanddiluted
|
47300000 | shares | |
CY2011Q2 | quad |
Weightedaveragenumbersharesoutstandingbasicanddiluted
Weightedaveragenumbersharesoutstandingbasicanddiluted
|
47300000 | shares |
quad |
Weightedaveragenumbersharesoutstandingbasicanddiluted
Weightedaveragenumbersharesoutstandingbasicanddiluted
|
28100000 | shares | |
CY2010Q2 | quad |
Weightedaveragenumbersharesoutstandingbasicanddiluted
Weightedaveragenumbersharesoutstandingbasicanddiluted
|
28100000 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001481792 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Quad/Graphics, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
QUAD |