|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.67M
-72.76%
YoY
|
-$68.54M
130.54%
YoY
|
-$29.73M
-22.96%
YoY
|
-$38.59M
38.33%
YoY
|
-$27.90M
12.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
173.78%
YoY
|
$694.0K
-64.55%
YoY
|
$1.958M
-40.69%
YoY
|
$3.301M
36574.22%
YoY
|
$9.000K
36.16%
YoY
|
| Cash From Operating Activities |
-$30.29M
86.85%
YoY
|
-$16.21M
-18.69%
YoY
|
-$19.94M
13.57%
YoY
|
-$17.56M
158.01%
YoY
|
-$6.805M
-41.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.690M
10.83%
YoY
|
$6.036M
184.99%
YoY
|
$2.118M
143.53%
YoY
|
$869.7K
-4585.23%
YoY
|
-$19.39K
61.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$1.356M
N/A
|
N/A
|
| Other Investing Activities |
-$781.6M
N/A
|
N/A
|
-$500.0K
-63.17%
YoY
|
-$1.358M
6306.65%
YoY
|
-$21.19K
N/A
|
| Cash From Investing Activities |
-$788.3M
12960.42%
YoY
|
-$6.036M
130.56%
YoY
|
-$2.618M
17.54%
YoY
|
-$2.227M
5388.56%
YoY
|
-$40.58K
239.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$215.0K
-75.14%
YoY
|
$865.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.475B
1281.18%
YoY
|
$106.8M
318.88%
YoY
|
$25.50M
N/A
|
$0.00
-100.0%
YoY
|
$8.606M
-69.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.478B
1390.45%
YoY
|
$99.14M
413.4%
YoY
|
$19.31M
131.13%
YoY
|
$8.354M
-0.4%
YoY
|
$8.388M
-68.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.29M
86.85%
YoY
|
-$16.21M
-18.69%
YoY
|
-$19.94M
13.57%
YoY
|
-$17.56M
158.01%
YoY
|
-$6.805M
-41.03%
YoY
|
| Cash From Investing Activities |
-$788.3M
12960.42%
YoY
|
-$6.036M
130.56%
YoY
|
-$2.618M
17.54%
YoY
|
-$2.227M
5388.56%
YoY
|
-$40.58K
239.01%
YoY
|
| Cash From Financing Activities |
$1.478B
1390.45%
YoY
|
$99.14M
413.4%
YoY
|
$19.31M
131.13%
YoY
|
$8.354M
-0.4%
YoY
|
$8.388M
-68.52%
YoY
|
| Net Change In Cash |
$658.9M
757.03%
YoY
|
$76.89M
-2466.32%
YoY
|
-$3.249M
-71.57%
YoY
|
-$11.43M
-841.09%
YoY
|
$1.542M
-89.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.29M
86.85%
YoY
|
-$16.21M
-18.69%
YoY
|
-$19.94M
13.57%
YoY
|
-$17.56M
158.01%
YoY
|
-$6.805M
-41.03%
YoY
|
| Capital Expenditures |
$6.690M
10.83%
YoY
|
$6.036M
184.99%
YoY
|
$2.118M
143.53%
YoY
|
$869.7K
-4585.23%
YoY
|
-$19.39K
61.99%
YoY
|
| Free Cash Flow |
-$36.98M
66.23%
YoY
|
-$22.25M
0.86%
YoY
|
-$22.06M
19.71%
YoY
|
-$18.43M
171.56%
YoY
|
-$6.786M
-41.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.050M
-123.85%
YoY
|
-$1.556M
-96.96%
YoY
|
$2.382M
-141.97%
YoY
|
-$36.48M
602.39%
YoY
|
$16.98M
-345.89%
YoY
|
-$51.24M
516.85%
YoY
|
-$5.675M
-31.43%
YoY
|
-$5.194M
11.88%
YoY
|
-$6.906M
-18.81%
YoY
|
-$8.306M
-55.79%
YoY
|
-$8.276M
9.34%
YoY
|
-$4.642M
-9.05%
YoY
|
-$8.506M
19.24%
YoY
|
-$18.79M
20.27%
YoY
|
-$7.569M
58.42%
YoY
|
-$5.105M
24.24%
YoY
|
-$7.134M
110.33%
YoY
|
-$15.62M
47.36%
YoY
|
-$4.778M
-59.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
452.76%
YoY
|
$1.365M
8.68%
YoY
|
$671.0K
-21.15%
YoY
|
$202.0K
184.51%
YoY
|
$199.0K
-77.78%
YoY
|
$1.256M
-29.35%
YoY
|
$851.0K
39.51%
YoY
|
$71.00K
17.71%
YoY
|
$895.6K
-42.0%
YoY
|
$1.778M
16.2%
YoY
|
$610.0K
-59.7%
YoY
|
$60.32K
-76.27%
YoY
|
$1.544M
50693.75%
YoY
|
$1.530M
59897.65%
YoY
|
$1.514M
68385.07%
YoY
|
$254.2K
11349.55%
YoY
|
$3.040K
50.5%
YoY
|
$2.550K
36.36%
YoY
|
$2.210K
39.87%
YoY
|
| Cash From Operating Activities |
-$9.423M
112.66%
YoY
|
-$11.02M
191.89%
YoY
|
-$8.744M
91.04%
YoY
|
-$6.103M
52.04%
YoY
|
-$4.431M
-0.25%
YoY
|
-$3.774M
-28.8%
YoY
|
-$4.577M
-5.63%
YoY
|
-$4.014M
-20.87%
YoY
|
-$4.442M
-5.82%
YoY
|
-$5.301M
-11.54%
YoY
|
-$4.850M
62.01%
YoY
|
-$5.072M
15.87%
YoY
|
-$4.716M
12.46%
YoY
|
-$5.992M
208.63%
YoY
|
-$2.994M
36.83%
YoY
|
-$4.378M
274.47%
YoY
|
-$4.194M
178.4%
YoY
|
-$1.942M
-68.12%
YoY
|
-$2.188M
-28.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.822M
5.14%
YoY
|
$1.156M
-59.67%
YoY
|
$2.777M
440.27%
YoY
|
$1.024M
-4.92%
YoY
|
$1.733M
9.78%
YoY
|
$2.866M
-6922.19%
YoY
|
$514.0K
-67.47%
YoY
|
$1.077M
431.64%
YoY
|
$1.579M
316.79%
YoY
|
-$42.01K
-99.93%
YoY
|
$1.580M
-1111.98%
YoY
|
$202.6K
-100.34%
YoY
|
$378.8K
-11305.74%
YoY
|
-$58.54M
528226.71%
YoY
|
-$156.1K
3556.44%
YoY
|
-$59.25M
N/A
|
-$3.380K
-16.34%
YoY
|
-$11.08K
27.21%
YoY
|
-$4.270K
N/A
|
| Acquisitions |
$2.433M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$472.4M
N/A
|
-$321.0M
N/A
|
-$460.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$70.00K
-99.73%
YoY
|
-$60.00K
-95.22%
YoY
|
-$508.6K
-97.91%
YoY
|
$0.00
-100.0%
YoY
|
$25.47M
-140981.91%
YoY
|
-$1.254M
N/A
|
-$24.33M
782352.41%
YoY
|
-$1.241M
N/A
|
-$18.08K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$474.3M
27266.01%
YoY
|
-$322.2M
11140.68%
YoY
|
-$463.4M
90057.98%
YoY
|
-$1.024M
-4.92%
YoY
|
-$1.733M
9.78%
YoY
|
-$2.866M
-2658.7%
YoY
|
-$514.0K
-68.66%
YoY
|
-$1.077M
51.43%
YoY
|
-$1.579M
316.79%
YoY
|
$112.0K
-99.87%
YoY
|
-$1.640M
16.29%
YoY
|
-$711.2K
-99.15%
YoY
|
-$378.8K
-69.55%
YoY
|
$84.01M
-288200.31%
YoY
|
-$1.410M
32928.34%
YoY
|
-$83.58M
2687457.56%
YoY
|
-$1.244M
30691.09%
YoY
|
-$29.16K
234.79%
YoY
|
-$4.270K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$215.0K
-2.27%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.507M
-96.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.60M
667.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.20M
86.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.551M
N/A
|
$27.36B
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.507M
-96.26%
YoY
|
$718.6M
770.83%
YoY
|
$475.8M
8353.26%
YoY
|
$189.5M
12397.1%
YoY
|
$93.65M
830.7%
YoY
|
$82.52M
-63252.22%
YoY
|
$5.629M
-15.61%
YoY
|
$1.516M
-75.61%
YoY
|
$10.06M
53.58%
YoY
|
-$130.7K
-99.84%
YoY
|
$6.670M
-17.07%
YoY
|
$6.216M
-92.53%
YoY
|
$6.551M
2983.04%
YoY
|
-$83.09M
-1103.96%
YoY
|
$8.043M
-8936255.56%
YoY
|
$83.19M
262660.96%
YoY
|
$212.5K
165.63%
YoY
|
$8.276M
-52.21%
YoY
|
-$90.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.423M
112.66%
YoY
|
-$11.02M
191.89%
YoY
|
-$8.744M
91.04%
YoY
|
-$6.103M
52.04%
YoY
|
-$4.431M
-0.25%
YoY
|
-$3.774M
-28.8%
YoY
|
-$4.577M
-5.63%
YoY
|
-$4.014M
-20.87%
YoY
|
-$4.442M
-5.82%
YoY
|
-$5.301M
-11.54%
YoY
|
-$4.850M
62.01%
YoY
|
-$5.072M
15.87%
YoY
|
-$4.716M
12.46%
YoY
|
-$5.992M
208.63%
YoY
|
-$2.994M
36.83%
YoY
|
-$4.378M
274.47%
YoY
|
-$4.194M
178.4%
YoY
|
-$1.942M
-68.12%
YoY
|
-$2.188M
-28.07%
YoY
|
| Cash From Investing Activities |
-$474.3M
27266.01%
YoY
|
-$322.2M
11140.68%
YoY
|
-$463.4M
90057.98%
YoY
|
-$1.024M
-4.92%
YoY
|
-$1.733M
9.78%
YoY
|
-$2.866M
-2658.7%
YoY
|
-$514.0K
-68.66%
YoY
|
-$1.077M
51.43%
YoY
|
-$1.579M
316.79%
YoY
|
$112.0K
-99.87%
YoY
|
-$1.640M
16.29%
YoY
|
-$711.2K
-99.15%
YoY
|
-$378.8K
-69.55%
YoY
|
$84.01M
-288200.31%
YoY
|
-$1.410M
32928.34%
YoY
|
-$83.58M
2687457.56%
YoY
|
-$1.244M
30691.09%
YoY
|
-$29.16K
234.79%
YoY
|
-$4.270K
N/A
|
| Cash From Financing Activities |
$3.507M
-96.26%
YoY
|
$718.6M
770.83%
YoY
|
$475.8M
8353.26%
YoY
|
$189.5M
12397.1%
YoY
|
$93.65M
830.7%
YoY
|
$82.52M
-63252.22%
YoY
|
$5.629M
-15.61%
YoY
|
$1.516M
-75.61%
YoY
|
$10.06M
53.58%
YoY
|
-$130.7K
-99.84%
YoY
|
$6.670M
-17.07%
YoY
|
$6.216M
-92.53%
YoY
|
$6.551M
2983.04%
YoY
|
-$83.09M
-1103.96%
YoY
|
$8.043M
-8936255.56%
YoY
|
$83.19M
262660.96%
YoY
|
$212.5K
165.63%
YoY
|
$8.276M
-52.21%
YoY
|
-$90.00
-100.0%
YoY
|
| Net Change In Cash |
-$480.2M
-648.86%
YoY
|
$385.4M
407.96%
YoY
|
$3.678M
583.64%
YoY
|
$182.3M
-5200.11%
YoY
|
$87.48M
2064.65%
YoY
|
$75.88M
-1526.55%
YoY
|
$538.0K
198.89%
YoY
|
-$3.575M
-927.72%
YoY
|
$4.041M
177.5%
YoY
|
-$5.319M
4.85%
YoY
|
$180.0K
-95.05%
YoY
|
$431.9K
-109.05%
YoY
|
$1.456M
-127.87%
YoY
|
-$5.073M
-180.45%
YoY
|
$3.639M
-265.97%
YoY
|
-$4.771M
318.29%
YoY
|
-$5.225M
265.28%
YoY
|
$6.306M
-43.79%
YoY
|
-$2.192M
-162.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.423M
112.66%
YoY
|
-$11.02M
191.89%
YoY
|
-$8.744M
91.04%
YoY
|
-$6.103M
52.04%
YoY
|
-$4.431M
-0.25%
YoY
|
-$3.774M
-28.8%
YoY
|
-$4.577M
-5.63%
YoY
|
-$4.014M
-20.87%
YoY
|
-$4.442M
-5.82%
YoY
|
-$5.301M
-11.54%
YoY
|
-$4.850M
62.01%
YoY
|
-$5.072M
15.87%
YoY
|
-$4.716M
12.46%
YoY
|
-$5.992M
208.63%
YoY
|
-$2.994M
36.83%
YoY
|
-$4.378M
274.47%
YoY
|
-$4.194M
178.4%
YoY
|
-$1.942M
-68.12%
YoY
|
-$2.188M
-28.07%
YoY
|
| Capital Expenditures |
$1.822M
5.14%
YoY
|
$1.156M
-59.67%
YoY
|
$2.777M
440.27%
YoY
|
$1.024M
-4.92%
YoY
|
$1.733M
9.78%
YoY
|
$2.866M
-6922.19%
YoY
|
$514.0K
-67.47%
YoY
|
$1.077M
431.64%
YoY
|
$1.579M
316.79%
YoY
|
-$42.01K
-99.93%
YoY
|
$1.580M
-1111.98%
YoY
|
$202.6K
-100.34%
YoY
|
$378.8K
-11305.74%
YoY
|
-$58.54M
528226.71%
YoY
|
-$156.1K
3556.44%
YoY
|
-$59.25M
N/A
|
-$3.380K
-16.34%
YoY
|
-$11.08K
27.21%
YoY
|
-$4.270K
N/A
|
| Free Cash Flow |
-$11.25M
82.43%
YoY
|
-$12.17M
83.31%
YoY
|
-$11.52M
126.3%
YoY
|
-$7.127M
39.99%
YoY
|
-$6.164M
2.38%
YoY
|
-$6.640M
26.27%
YoY
|
-$5.091M
-20.82%
YoY
|
-$5.091M
-3.49%
YoY
|
-$6.021M
18.16%
YoY
|
-$5.259M
-110.01%
YoY
|
-$6.430M
126.61%
YoY
|
-$5.275M
-109.61%
YoY
|
-$5.095M
21.59%
YoY
|
$52.55M
-2821.92%
YoY
|
-$2.838M
29.94%
YoY
|
$54.87M
-4793.73%
YoY
|
-$4.190M
178.92%
YoY
|
-$1.930M
-68.26%
YoY
|
-$2.184M
-28.21%
YoY
|
Loading...