|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.21M
-25.13%
YoY
|
-$21.65M
-17.66%
YoY
|
-$26.30M
-0.35%
YoY
|
-$26.39M
125.72%
YoY
|
-$11.69M
29125.25%
YoY
|
| Depreciation, Depletion And Amortization |
$615.7K
-39.46%
YoY
|
$1.017M
17.38%
YoY
|
$866.4K
128.12%
YoY
|
$379.8K
443.11%
YoY
|
$69.93K
16.55%
YoY
|
| Cash From Operating Activities |
-$10.98M
-35.75%
YoY
|
-$17.09M
-22.1%
YoY
|
-$21.94M
48.54%
YoY
|
-$14.77M
358.64%
YoY
|
-$3.220M
585.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.216K
-99.52%
YoY
|
$255.0K
-86.57%
YoY
|
$1.899M
188.37%
YoY
|
$658.5K
-4040.63%
YoY
|
-$16.71K
-267.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.80K
-68.27%
YoY
|
$56.10K
N/A
|
N/A
|
N/A
|
$1.220M
N/A
|
| Cash From Investing Activities |
-$1.033M
419.82%
YoY
|
-$198.8K
-89.53%
YoY
|
-$1.899M
188.37%
YoY
|
-$658.5K
-154.73%
YoY
|
$1.203M
-12131.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.393M
N/A
|
N/A
N/A
|
$10.43M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.763M
-59.26%
YoY
|
$16.60M
16.68%
YoY
|
$14.23M
-40.58%
YoY
|
$23.94M
125.66%
YoY
|
$10.61M
2552.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.98M
-35.75%
YoY
|
-$17.09M
-22.1%
YoY
|
-$21.94M
48.54%
YoY
|
-$14.77M
358.64%
YoY
|
-$3.220M
585.17%
YoY
|
| Cash From Investing Activities |
-$1.033M
419.82%
YoY
|
-$198.8K
-89.53%
YoY
|
-$1.899M
188.37%
YoY
|
-$658.5K
-154.73%
YoY
|
$1.203M
-12131.5%
YoY
|
| Cash From Financing Activities |
$6.763M
-59.26%
YoY
|
$16.60M
16.68%
YoY
|
$14.23M
-40.58%
YoY
|
$23.94M
125.66%
YoY
|
$10.61M
2552.63%
YoY
|
| Net Change In Cash |
-$5.347M
675.77%
YoY
|
-$689.2K
-92.83%
YoY
|
-$9.611M
-212.87%
YoY
|
$8.515M
-0.91%
YoY
|
$8.593M
-10841.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.98M
-35.75%
YoY
|
-$17.09M
-22.1%
YoY
|
-$21.94M
48.54%
YoY
|
-$14.77M
358.64%
YoY
|
-$3.220M
585.17%
YoY
|
| Capital Expenditures |
$1.216K
-99.52%
YoY
|
$255.0K
-86.57%
YoY
|
$1.899M
188.37%
YoY
|
$658.5K
-4040.63%
YoY
|
-$16.71K
-267.1%
YoY
|
| Free Cash Flow |
-$10.98M
-36.69%
YoY
|
-$17.35M
-27.24%
YoY
|
-$23.84M
54.51%
YoY
|
-$15.43M
381.58%
YoY
|
-$3.204M
567.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.082M
1.58%
YoY
|
-$7.867M
-25.98%
YoY
|
-$8.344M
-24.31%
YoY
|
-$10.63M
105.02%
YoY
|
-$11.02M
33.59%
YoY
|
-$5.183M
-62.4%
YoY
|
-$6.300M
N/A
|
-$8.252M
-34.52%
YoY
|
-$6.561M
N/A
|
-$13.78M
17.92%
YoY
|
-$12.60M
4715.24%
YoY
|
-$11.69M
1891.84%
YoY
|
-$261.7K
-23.04%
YoY
|
| Depreciation, Depletion And Amortization |
$58.00K
-63.94%
YoY
|
$115.8K
-77.74%
YoY
|
$499.9K
0.59%
YoY
|
$520.1K
154.36%
YoY
|
$497.0K
190.58%
YoY
|
$204.5K
-35.59%
YoY
|
$201.9K
N/A
|
$171.0K
174.2%
YoY
|
$287.4K
N/A
|
$317.4K
804.62%
YoY
|
$62.37K
79.02%
YoY
|
$35.09K
8.34%
YoY
|
$34.84K
24.12%
YoY
|
| Cash From Operating Activities |
-$2.708M
-31.31%
YoY
|
-$4.463M
-50.1%
YoY
|
-$6.516M
-20.0%
YoY
|
-$8.945M
92.16%
YoY
|
-$8.145M
59.12%
YoY
|
-$4.655M
-44.0%
YoY
|
-$6.504M
N/A
|
-$5.119M
-20.72%
YoY
|
-$5.659M
N/A
|
-$8.313M
169.21%
YoY
|
-$6.457M
4772.03%
YoY
|
-$3.088M
998.9%
YoY
|
-$132.5K
-29.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$658.00
-45.89%
YoY
|
$600.1K
-462.16%
YoY
|
$451.1K
7.24%
YoY
|
-$165.7K
-163.29%
YoY
|
$420.7K
240.26%
YoY
|
$261.8K
-35.52%
YoY
|
$117.0K
N/A
|
$123.6K
-51.03%
YoY
|
$1.401M
N/A
|
$406.0K
-3447.32%
YoY
|
$252.5K
-5612.01%
YoY
|
-$12.13K
173.2%
YoY
|
-$4.580K
-12.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.80K
-68.27%
YoY
|
N/A
|
$56.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.220M
N/A
|
N/A
|
| Cash From Investing Activities |
-$650.7K
228.55%
YoY
|
-$582.3K
-362.53%
YoY
|
-$451.1K
7.24%
YoY
|
$221.8K
-184.72%
YoY
|
-$420.7K
240.26%
YoY
|
-$261.8K
-35.52%
YoY
|
-$117.0K
N/A
|
-$123.6K
-51.03%
YoY
|
-$1.401M
N/A
|
-$406.0K
-133.62%
YoY
|
-$252.5K
5412.01%
YoY
|
$1.208M
-27301.13%
YoY
|
-$4.580K
-12.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.535M
586.02%
YoY
|
N/A
N/A
|
$515.3K
-15.72%
YoY
|
$4.500M
N/A
|
N/A
N/A
|
$611.4K
N/A
|
$1.283M
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.43M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.267M
-2135.88%
YoY
|
$4.088M
-70.9%
YoY
|
$2.676M
4.87%
YoY
|
$14.05M
305.34%
YoY
|
$2.551M
-52.92%
YoY
|
$3.466M
-2438.12%
YoY
|
$4.571M
N/A
|
$5.419M
-77.51%
YoY
|
$773.5K
N/A
|
-$148.2K
-101.43%
YoY
|
$24.09M
11000.61%
YoY
|
$10.39M
2884.67%
YoY
|
$217.0K
347.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.708M
-31.31%
YoY
|
-$4.463M
-50.1%
YoY
|
-$6.516M
-20.0%
YoY
|
-$8.945M
92.16%
YoY
|
-$8.145M
59.12%
YoY
|
-$4.655M
-44.0%
YoY
|
-$6.504M
N/A
|
-$5.119M
-20.72%
YoY
|
-$5.659M
N/A
|
-$8.313M
169.21%
YoY
|
-$6.457M
4772.03%
YoY
|
-$3.088M
998.9%
YoY
|
-$132.5K
-29.41%
YoY
|
| Cash From Investing Activities |
-$650.7K
228.55%
YoY
|
-$582.3K
-362.53%
YoY
|
-$451.1K
7.24%
YoY
|
$221.8K
-184.72%
YoY
|
-$420.7K
240.26%
YoY
|
-$261.8K
-35.52%
YoY
|
-$117.0K
N/A
|
-$123.6K
-51.03%
YoY
|
-$1.401M
N/A
|
-$406.0K
-133.62%
YoY
|
-$252.5K
5412.01%
YoY
|
$1.208M
-27301.13%
YoY
|
-$4.580K
-12.76%
YoY
|
| Cash From Financing Activities |
$7.267M
-2135.88%
YoY
|
$4.088M
-70.9%
YoY
|
$2.676M
4.87%
YoY
|
$14.05M
305.34%
YoY
|
$2.551M
-52.92%
YoY
|
$3.466M
-2438.12%
YoY
|
$4.571M
N/A
|
$5.419M
-77.51%
YoY
|
$773.5K
N/A
|
-$148.2K
-101.43%
YoY
|
$24.09M
11000.61%
YoY
|
$10.39M
2884.67%
YoY
|
$217.0K
347.95%
YoY
|
| Net Change In Cash |
$3.864M
-187.81%
YoY
|
-$958.1K
-117.99%
YoY
|
-$4.292M
-28.64%
YoY
|
$5.325M
-466.92%
YoY
|
-$6.014M
-3504.32%
YoY
|
-$1.451M
-83.63%
YoY
|
-$2.050M
N/A
|
$176.7K
-98.98%
YoY
|
-$6.287M
N/A
|
-$8.867M
-204.15%
YoY
|
$17.38M
21649.62%
YoY
|
$8.513M
13456.43%
YoY
|
$79.92K
-155.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.708M
-31.31%
YoY
|
-$4.463M
-50.1%
YoY
|
-$6.516M
-20.0%
YoY
|
-$8.945M
92.16%
YoY
|
-$8.145M
59.12%
YoY
|
-$4.655M
-44.0%
YoY
|
-$6.504M
N/A
|
-$5.119M
-20.72%
YoY
|
-$5.659M
N/A
|
-$8.313M
169.21%
YoY
|
-$6.457M
4772.03%
YoY
|
-$3.088M
998.9%
YoY
|
-$132.5K
-29.41%
YoY
|
| Capital Expenditures |
$658.00
-45.89%
YoY
|
$600.1K
-462.16%
YoY
|
$451.1K
7.24%
YoY
|
-$165.7K
-163.29%
YoY
|
$420.7K
240.26%
YoY
|
$261.8K
-35.52%
YoY
|
$117.0K
N/A
|
$123.6K
-51.03%
YoY
|
$1.401M
N/A
|
$406.0K
-3447.32%
YoY
|
$252.5K
-5612.01%
YoY
|
-$12.13K
173.2%
YoY
|
-$4.580K
-12.76%
YoY
|
| Free Cash Flow |
-$2.709M
-31.31%
YoY
|
-$5.064M
-42.33%
YoY
|
-$6.967M
-18.66%
YoY
|
-$8.780M
78.56%
YoY
|
-$8.565M
63.39%
YoY
|
-$4.917M
-43.6%
YoY
|
-$6.621M
N/A
|
-$5.242M
-21.86%
YoY
|
-$7.060M
N/A
|
-$8.719M
183.47%
YoY
|
-$6.709M
5143.73%
YoY
|
-$3.076M
1012.15%
YoY
|
-$128.0K
-29.89%
YoY
|
Loading...