|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$537.1K
-39.92%
YoY
|
$894.0K
-0.17%
YoY
|
$895.5K
69.0%
YoY
|
$529.9K
-8.22%
YoY
|
$577.4K
17.83%
YoY
|
| Cost Of Revenue |
$147.3K
-53.84%
YoY
|
$319.1K
-17.29%
YoY
|
$385.8K
10.95%
YoY
|
$347.7K
-13.01%
YoY
|
$399.7K
8.04%
YoY
|
| Gross Profit |
$389.8K
-32.2%
YoY
|
$574.9K
12.8%
YoY
|
$509.7K
179.8%
YoY
|
$182.2K
2.55%
YoY
|
$177.6K
44.31%
YoY
|
| Selling, General & Admin |
$8.928M
-30.11%
YoY
|
$12.77M
-25.82%
YoY
|
$17.22M
-0.62%
YoY
|
$17.33M
84.41%
YoY
|
$9.397M
23392.9%
YoY
|
| Research & Development |
$4.906M
-15.98%
YoY
|
$5.839M
-35.6%
YoY
|
$9.066M
147.68%
YoY
|
$3.660M
731.18%
YoY
|
$440.4K
41.22%
YoY
|
| Depreciation & Amortization |
$615.7K
-39.46%
YoY
|
$1.017M
17.38%
YoY
|
$866.4K
128.12%
YoY
|
$379.8K
443.11%
YoY
|
$69.93K
16.55%
YoY
|
| Operating Expenses |
$16.53M
183.08%
YoY
|
$5.839M
-78.5%
YoY
|
$27.15M
29.37%
YoY
|
$20.99M
111.97%
YoY
|
$9.902M
24655.55%
YoY
|
| Operating Profit |
-$16.14M
206.59%
YoY
|
-$5.264M
-80.24%
YoY
|
-$26.64M
28.05%
YoY
|
-$20.81M
113.97%
YoY
|
-$9.725M
-11804.4%
YoY
|
| Interest Expense |
-$308.3K
-129.42%
YoY
|
$1.048M
-229.44%
YoY
|
-$809.6K
-486.07%
YoY
|
$209.7K
-205.27%
YoY
|
-$199.2K
-212.91%
YoY
|
| Other Income/Expense, Net |
-$71.62K
-96.26%
YoY
|
-$1.916M
-273.69%
YoY
|
$1.103M
481.7%
YoY
|
$189.7K
-25.17%
YoY
|
$253.4K
-2.52%
YoY
|
| Pretax Income |
-$16.21M
-25.13%
YoY
|
-$21.65M
-17.66%
YoY
|
-$26.30M
-0.35%
YoY
|
-$26.39M
125.72%
YoY
|
-$11.69M
29125.25%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$16.21M
-25.13%
YoY
|
-$21.65M
-17.66%
YoY
|
-$26.30M
-0.35%
YoY
|
-$26.39M
125.72%
YoY
|
-$11.69M
29125.25%
YoY
|
| Basic Earnings Per Share |
-$2.70
-87.68%
YoY
|
-$21.91
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.70
-87.92%
YoY
|
-$22.36
1281.2%
YoY
|
-$1.62
-13.14%
YoY
|
-$1.86
-100.0%
YoY
|
-$837.4K
28182.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.997M shares
508.38%
YoY
|
985.7K shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.997M shares
508.38%
YoY
|
985.7K shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$250.4K
-32.9%
YoY
|
$286.7K
-44.95%
YoY
|
$373.2K
73.78%
YoY
|
$520.8K
109.19%
YoY
|
$214.8K
-25.96%
YoY
|
$181.7K
N/A
|
$249.0K
3.81%
YoY
|
$250.1K
N/A
|
$290.1K
-49.76%
YoY
|
$239.8K
-42.53%
YoY
|
$577.4K
16.97%
YoY
|
$417.3K
150.34%
YoY
|
| Cost Of Revenue |
N/A
|
$50.20K
-57.24%
YoY
|
$97.10K
-51.87%
YoY
|
$117.4K
46.69%
YoY
|
$201.7K
101.44%
YoY
|
$80.03K
-65.01%
YoY
|
$94.48K
N/A
|
$100.2K
-15.85%
YoY
|
$111.2K
N/A
|
$228.7K
-42.78%
YoY
|
$119.0K
-50.61%
YoY
|
$399.7K
7.9%
YoY
|
$241.0K
58.22%
YoY
|
| Gross Profit |
N/A
|
$200.2K
-21.77%
YoY
|
$189.6K
-40.57%
YoY
|
$255.9K
89.94%
YoY
|
$319.0K
114.4%
YoY
|
$134.7K
119.61%
YoY
|
$87.19K
N/A
|
$148.8K
23.18%
YoY
|
$138.9K
N/A
|
$61.35K
-65.46%
YoY
|
$120.8K
-31.5%
YoY
|
$177.6K
44.3%
YoY
|
$176.4K
1123.87%
YoY
|
| Selling, General & Admin |
$2.404M
-9.52%
YoY
|
$3.700M
-39.38%
YoY
|
$5.013M
-24.86%
YoY
|
$6.104M
29.15%
YoY
|
$6.671M
52.28%
YoY
|
$4.726M
-57.52%
YoY
|
$3.873M
N/A
|
$4.381M
-62.84%
YoY
|
$3.970M
N/A
|
$11.12M
18.38%
YoY
|
$11.79M
4617.12%
YoY
|
$9.397M
1983.4%
YoY
|
$249.9K
16.59%
YoY
|
| Research & Development |
$59.30K
-33.18%
YoY
|
$1.626M
-27.49%
YoY
|
$2.768M
-6.42%
YoY
|
$2.243M
23.43%
YoY
|
$2.958M
-13.53%
YoY
|
$1.817M
-31.88%
YoY
|
$1.855M
N/A
|
$3.421M
275.22%
YoY
|
$2.472M
N/A
|
$2.668M
505.77%
YoY
|
$911.7K
522.5%
YoY
|
$440.4K
52.58%
YoY
|
$146.5K
10.19%
YoY
|
| Depreciation & Amortization |
$58.00K
-63.94%
YoY
|
$115.8K
-77.74%
YoY
|
$499.9K
0.59%
YoY
|
$520.1K
154.36%
YoY
|
$497.0K
190.58%
YoY
|
$204.5K
-35.59%
YoY
|
$201.9K
N/A
|
$171.0K
174.2%
YoY
|
$287.4K
N/A
|
$317.4K
804.62%
YoY
|
$62.37K
79.02%
YoY
|
$35.09K
8.34%
YoY
|
$34.84K
24.12%
YoY
|
| Operating Expenses |
$2.463M
-10.29%
YoY
|
$5.608M
-36.76%
YoY
|
$8.281M
-18.22%
YoY
|
$8.867M
31.85%
YoY
|
$10.13M
25.41%
YoY
|
$6.725M
-51.93%
YoY
|
$5.728M
N/A
|
$8.075M
-36.42%
YoY
|
$6.627M
N/A
|
$13.99M
41.29%
YoY
|
$12.70M
2846.7%
YoY
|
$9.902M
1142.75%
YoY
|
$431.0K
14.83%
YoY
|
| Operating Profit |
-$2.463M
-10.29%
YoY
|
-$5.408M
-37.2%
YoY
|
-$8.091M
-17.5%
YoY
|
-$8.611M
30.66%
YoY
|
-$9.807M
23.73%
YoY
|
-$6.590M
-52.69%
YoY
|
-$5.641M
N/A
|
-$7.926M
-36.99%
YoY
|
-$6.488M
N/A
|
-$13.93M
43.24%
YoY
|
-$12.58M
4840.1%
YoY
|
-$9.725M
1343.44%
YoY
|
-$254.6K
-29.45%
YoY
|
| Interest Expense |
N/A
|
-$97.10K
-76.42%
YoY
|
-$211.2K
-67.78%
YoY
|
-$411.8K
-49.13%
YoY
|
-$655.6K
N/A
|
-$809.6K
502.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$134.5K
-32.49%
YoY
|
-$75.22K
2.54%
YoY
|
-$199.2K
12.91%
YoY
|
-$73.36K
14.11%
YoY
|
| Other Income/Expense, Net |
-$22.55K
2.83%
YoY
|
$441.6K
-133.73%
YoY
|
-$41.60K
-93.15%
YoY
|
-$1.309M
-160.4%
YoY
|
-$606.9K
86.36%
YoY
|
$2.168M
1244.48%
YoY
|
-$659.1K
N/A
|
-$325.6K
1317.06%
YoY
|
-$73.36K
N/A
|
$161.3K
-36.38%
YoY
|
-$22.98K
-134.67%
YoY
|
$253.4K
-0.62%
YoY
|
$66.28K
-14.18%
YoY
|
| Pretax Income |
-$2.486M
-10.18%
YoY
|
-$7.867M
-25.98%
YoY
|
-$8.344M
-24.31%
YoY
|
-$10.63M
105.02%
YoY
|
-$11.02M
33.59%
YoY
|
-$5.183M
-62.4%
YoY
|
-$6.300M
N/A
|
-$8.252M
-34.52%
YoY
|
-$6.561M
N/A
|
-$13.78M
17.92%
YoY
|
-$12.60M
4715.24%
YoY
|
-$11.69M
1891.84%
YoY
|
-$261.7K
-23.04%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.082M
1.58%
YoY
|
-$7.867M
-25.98%
YoY
|
-$8.344M
-24.31%
YoY
|
-$10.63M
105.02%
YoY
|
-$11.02M
33.59%
YoY
|
-$5.183M
-62.4%
YoY
|
-$6.300M
N/A
|
-$8.252M
-34.52%
YoY
|
-$6.561M
N/A
|
-$13.78M
17.92%
YoY
|
-$12.60M
4715.24%
YoY
|
-$11.69M
1891.84%
YoY
|
-$261.7K
-23.04%
YoY
|
| Basic Earnings Per Share |
-$0.43
-70.55%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.43
-70.55%
YoY
|
-$0.89
-88.42%
YoY
|
-$2.65
437.93%
YoY
|
-$7.71
2740.4%
YoY
|
-$0.49
-10.84%
YoY
|
-$0.27
-71.45%
YoY
|
-$0.39
N/A
|
-$0.55
-100.0%
YoY
|
-$0.45
N/A
|
-$0.95
-100.0%
YoY
|
-$911.8K
4606.58%
YoY
|
-$837.4K
1827.56%
YoY
|
-$19.37K
-23.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.52M shares
264.78%
YoY
|
N/A
|
N/A
|
2.319M shares
-89.04%
YoY
|
N/A
|
21.17M shares
44.68%
YoY
|
N/A
|
N/A
|
N/A
|
14.63M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.80M shares
243.92%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...