|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$245.0K
129.37%
YoY
|
$106.8K
-78.99%
YoY
|
$508.3K
-53.81%
YoY
|
$1.100M
-11.68%
YoY
|
$1.246M
45.22%
YoY
|
| Cost Of Revenue |
$143.3K
113.56%
YoY
|
$67.10K
-79.35%
YoY
|
$325.0K
-53.83%
YoY
|
$703.8K
-7.75%
YoY
|
$762.9K
18.25%
YoY
|
| Gross Profit |
$101.6K
156.14%
YoY
|
$39.69K
-78.36%
YoY
|
$183.4K
-53.77%
YoY
|
$396.7K
-17.89%
YoY
|
$483.1K
126.93%
YoY
|
| Selling, General & Admin |
$393.0K
59.37%
YoY
|
$246.6K
25.73%
YoY
|
$196.1K
-24.34%
YoY
|
$259.2K
-28.45%
YoY
|
$362.3K
92.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$770.00
-3.75%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
1900.0%
YoY
|
| Operating Expenses |
$393.0K
59.41%
YoY
|
$246.5K
25.71%
YoY
|
$196.1K
-24.33%
YoY
|
$259.2K
-28.45%
YoY
|
$362.3K
92.5%
YoY
|
| Operating Profit |
-$291.4K
40.86%
YoY
|
-$206.9K
1521.19%
YoY
|
-$12.76K
-109.28%
YoY
|
$137.4K
13.77%
YoY
|
$120.8K
389.31%
YoY
|
| Interest Expense |
$23.30K
-326.21%
YoY
|
-$10.30K
-145.76%
YoY
|
$22.51K
-118.92%
YoY
|
-$119.0K
73.91%
YoY
|
-$68.42K
N/A
|
| Other Income/Expense, Net |
$14.11K
-69.85%
YoY
|
$46.80K
0.47%
YoY
|
$46.58K
N/A
|
N/A
N/A
|
-$39.71K
N/A
|
| Pretax Income |
-$254.0K
39.75%
YoY
|
-$181.8K
-422.76%
YoY
|
$56.32K
205.21%
YoY
|
$18.45K
45.53%
YoY
|
$12.68K
-48.64%
YoY
|
| Income Tax |
$2.900K
-91.71%
YoY
|
$34.98K
195.66%
YoY
|
$11.83K
205.29%
YoY
|
$3.875K
-27.43%
YoY
|
$5.340K
-110.52%
YoY
|
| Net Earnings |
-$256.9K
18.53%
YoY
|
-$216.8K
-587.2%
YoY
|
$44.49K
205.19%
YoY
|
$14.58K
98.61%
YoY
|
$7.340K
-90.27%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
-452.11%
YoY
|
$0.00
205.38%
YoY
|
$0.00
-100.0%
YoY
|
$468.70
-90.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.88M shares
1.33%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.08%
YoY
|
15.66M shares
N/A
|
| Diluted Shares Outstanding |
15.88M shares
1.33%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$25.86K
-21.38%
YoY
|
$82.30K
122.43%
YoY
|
$62.47K
234.11%
YoY
|
$67.33K
131.82%
YoY
|
$32.89K
49.2%
YoY
|
$37.00K
-74.58%
YoY
|
$18.70K
-69.69%
YoY
|
$29.04K
-71.55%
YoY
|
$22.04K
-88.92%
YoY
|
$145.6K
-53.51%
YoY
|
$61.68K
-61.63%
YoY
|
$102.1K
-58.19%
YoY
|
$199.0K
-47.96%
YoY
|
$313.1K
-5.58%
YoY
|
$160.8K
-26.42%
YoY
|
$244.2K
-32.39%
YoY
|
$382.4K
14.25%
YoY
|
$331.6K
41.24%
YoY
|
$218.5K
3.73%
YoY
|
| Cost Of Revenue |
N/A
|
$45.80K
56.31%
YoY
|
$33.70K
266.3%
YoY
|
$29.60K
60.69%
YoY
|
$34.30K
234.63%
YoY
|
$29.30K
-68.63%
YoY
|
$9.200K
-84.67%
YoY
|
$18.42K
-63.16%
YoY
|
$10.25K
-91.69%
YoY
|
$93.41K
-34.73%
YoY
|
$60.00K
N/A
|
$50.00K
N/A
|
$123.3K
N/A
|
$143.1K
-36.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$224.5K
52.28%
YoY
|
$152.9K
-11.97%
YoY
|
| Gross Profit |
$6.216K
-557.06%
YoY
|
$36.50K
367.95%
YoY
|
$28.79K
113.19%
YoY
|
$37.73K
255.25%
YoY
|
-$1.360K
-111.53%
YoY
|
$7.800K
-85.05%
YoY
|
$13.50K
360.85%
YoY
|
$10.62K
-79.81%
YoY
|
$11.79K
-84.42%
YoY
|
$52.16K
-69.32%
YoY
|
$2.930K
-71.55%
YoY
|
$52.59K
-2.39%
YoY
|
$75.68K
-53.42%
YoY
|
$170.0K
58.68%
YoY
|
$10.30K
-84.29%
YoY
|
$53.88K
-67.54%
YoY
|
$162.5K
12.55%
YoY
|
$107.1K
22.63%
YoY
|
$65.58K
77.63%
YoY
|
| Selling, General & Admin |
N/A
|
$85.50K
191.81%
YoY
|
$94.80K
62.61%
YoY
|
$124.3K
47.0%
YoY
|
$88.50K
19.03%
YoY
|
$29.30K
282.01%
YoY
|
$58.30K
16.6%
YoY
|
$84.56K
20.8%
YoY
|
$74.35K
18.18%
YoY
|
$7.670K
-90.07%
YoY
|
$50.00K
-10.51%
YoY
|
$70.00K
0.52%
YoY
|
$62.91K
11.38%
YoY
|
$77.21K
-7.87%
YoY
|
$55.87K
-36.0%
YoY
|
$69.64K
-36.53%
YoY
|
$56.48K
-30.64%
YoY
|
$83.81K
43.22%
YoY
|
$87.30K
106.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
-75.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$800.00
300.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
400.0%
YoY
|
$200.00
N/A
|
| Operating Expenses |
$101.1K
14.24%
YoY
|
$85.50K
191.81%
YoY
|
$94.75K
62.45%
YoY
|
$124.3K
46.99%
YoY
|
$88.54K
19.08%
YoY
|
$29.30K
282.01%
YoY
|
$58.32K
8.86%
YoY
|
$84.56K
17.49%
YoY
|
$74.35K
18.19%
YoY
|
$7.670K
-90.07%
YoY
|
$53.58K
-4.1%
YoY
|
$71.97K
3.35%
YoY
|
$62.91K
11.38%
YoY
|
$77.21K
-7.89%
YoY
|
$55.87K
-36.01%
YoY
|
$69.64K
-36.53%
YoY
|
$56.48K
-30.64%
YoY
|
$83.82K
43.21%
YoY
|
$87.31K
106.8%
YoY
|
| Operating Profit |
-$94.93K
5.6%
YoY
|
-$49.00K
127.91%
YoY
|
-$65.96K
35.11%
YoY
|
-$86.57K
17.08%
YoY
|
-$89.90K
43.7%
YoY
|
-$21.50K
-148.33%
YoY
|
-$48.82K
-3.61%
YoY
|
-$73.94K
281.54%
YoY
|
-$62.56K
-589.88%
YoY
|
$44.49K
-52.06%
YoY
|
-$50.65K
11.15%
YoY
|
-$19.38K
22.97%
YoY
|
$12.77K
-87.95%
YoY
|
$92.80K
297.94%
YoY
|
-$45.57K
109.71%
YoY
|
-$15.76K
-128.0%
YoY
|
$106.0K
68.44%
YoY
|
$23.32K
-19.14%
YoY
|
-$21.73K
310.0%
YoY
|
| Interest Expense |
N/A
|
$7.400K
-148.37%
YoY
|
$1.400K
-95.94%
YoY
|
$13.70K
-12554.55%
YoY
|
$800.00
-102.73%
YoY
|
-$15.30K
-163.33%
YoY
|
$34.50K
-272.5%
YoY
|
-$110.00
-98.9%
YoY
|
-$29.33K
-198.65%
YoY
|
$24.16K
-25.94%
YoY
|
-$20.00K
-208.28%
YoY
|
-$10.00K
-87.18%
YoY
|
$29.73K
-160.72%
YoY
|
$32.62K
-135.9%
YoY
|
$18.47K
-228.71%
YoY
|
-$78.00K
-334.09%
YoY
|
-$48.96K
-1510.95%
YoY
|
-$90.87K
N/A
|
-$14.35K
N/A
|
| Other Income/Expense, Net |
$802.00
-93.15%
YoY
|
$800.00
-93.16%
YoY
|
$802.00
-93.15%
YoY
|
$802.00
-93.15%
YoY
|
$11.70K
0.03%
YoY
|
$11.70K
-37.87%
YoY
|
$11.70K
17.0%
YoY
|
$11.70K
17.0%
YoY
|
$11.70K
N/A
|
$18.83K
N/A
|
$10.00K
-133.93%
YoY
|
$10.00K
-10.63%
YoY
|
N/A
N/A
|
N/A
|
-$29.47K
-15610.53%
YoY
|
$11.19K
-129.74%
YoY
|
-$24.84K
N/A
|
-$2.280K
N/A
|
$190.00
N/A
|
| Pretax Income |
-$104.2K
34.58%
YoY
|
-$40.80K
61.9%
YoY
|
-$63.74K
2343.12%
YoY
|
-$72.10K
15.64%
YoY
|
-$77.41K
-15.54%
YoY
|
-$25.20K
-128.81%
YoY
|
-$2.609K
-95.41%
YoY
|
-$62.34K
271.67%
YoY
|
-$91.65K
-315.65%
YoY
|
$87.48K
-30.25%
YoY
|
-$56.89K
0.56%
YoY
|
-$16.77K
-79.69%
YoY
|
$42.50K
32.11%
YoY
|
$125.4K
-279.63%
YoY
|
-$56.57K
57.61%
YoY
|
-$82.57K
-258.79%
YoY
|
$32.17K
-51.54%
YoY
|
-$69.82K
-342.09%
YoY
|
-$35.89K
577.17%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.900K
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00K
90.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.37K
-30.26%
YoY
|
-$11.95K
0.56%
YoY
|
-$3.522K
-79.69%
YoY
|
$8.920K
31.95%
YoY
|
$26.34K
-319.68%
YoY
|
-$11.88K
57.55%
YoY
|
-$17.34K
-258.79%
YoY
|
$6.760K
-51.51%
YoY
|
-$11.99K
-76.38%
YoY
|
-$7.540K
N/A
|
| Net Earnings |
-$104.2K
34.58%
YoY
|
-$40.80K
-32.23%
YoY
|
-$66.64K
2454.27%
YoY
|
-$72.10K
15.64%
YoY
|
-$77.41K
-15.54%
YoY
|
-$60.20K
-187.11%
YoY
|
-$2.609K
-94.19%
YoY
|
-$62.34K
370.45%
YoY
|
-$91.65K
-373.01%
YoY
|
$69.11K
-30.25%
YoY
|
-$44.94K
0.56%
YoY
|
-$13.25K
-79.69%
YoY
|
$33.57K
32.06%
YoY
|
$99.08K
-271.33%
YoY
|
-$44.69K
57.63%
YoY
|
-$65.23K
-258.8%
YoY
|
$25.42K
-51.53%
YoY
|
-$57.83K
-172.64%
YoY
|
-$28.35K
434.91%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$0.01
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
$0.00
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-186.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$0.01
-567.29%
YoY
|
$0.00
-30.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$2.851K
57.49%
YoY
|
-$4.165K
-258.76%
YoY
|
$1.623K
-51.54%
YoY
|
-$3.691K
-171.3%
YoY
|
-$1.810K
423.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.90M shares
0.0%
YoY
|
15.90M shares
1.44%
YoY
|
15.90M shares
1.44%
YoY
|
15.90M shares
1.53%
YoY
|
15.90M shares
1.44%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.66M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.66M shares
-0.02%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
N/A
|
15.67M shares
0.1%
YoY
|
15.66M shares
0.02%
YoY
|
15.67M shares
N/A
|
N/A
|
15.66M shares
N/A
|
| Diluted Shares Outstanding |
15.90M shares
0.42%
YoY
|
N/A
|
15.90M shares
1.44%
YoY
|
15.90M shares
1.44%
YoY
|
15.83M shares
1.01%
YoY
|
N/A
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
N/A
|
15.67M shares
0.0%
YoY
|
15.67M shares
0.0%
YoY
|
15.67M shares
N/A
|
N/A
|
15.67M shares
N/A
|
15.67M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...