|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.439B
89.07%
YoY
|
-$1.290B
789.66%
YoY
|
-$145.0M
-94.41%
YoY
|
-$2.594B
-862.94%
YoY
|
$340.0M
-71.76%
YoY
|
| Depreciation, Depletion And Amortization |
$134.0M
48.89%
YoY
|
$90.00M
-11.76%
YoY
|
$102.0M
-35.44%
YoY
|
$158.0M
-5.39%
YoY
|
$167.0M
-16.08%
YoY
|
| Cash From Operating Activities |
$274.0M
-47.81%
YoY
|
$525.0M
-42.87%
YoY
|
$919.0M
373.71%
YoY
|
$194.0M
-84.16%
YoY
|
$1.225B
-50.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$199.0M
-13.48%
YoY
|
$230.0M
-14.18%
YoY
|
$268.0M
-209.84%
YoY
|
-$244.0M
-5.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
300.0%
YoY
|
$2.000M
-122.22%
YoY
|
-$9.000M
-55.0%
YoY
|
-$20.00M
-766.67%
YoY
|
$3.000M
-96.88%
YoY
|
| Cash From Investing Activities |
-$245.0M
8.89%
YoY
|
-$225.0M
316.67%
YoY
|
-$54.00M
-108.99%
YoY
|
$601.0M
-219.96%
YoY
|
-$501.0M
211.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$365.0M
421.43%
YoY
|
| Debt Paid & Issued, Net |
$870.0M
-64.55%
YoY
|
$2.454B
8.68%
YoY
|
$2.258B
-24.93%
YoY
|
$3.008B
406.4%
YoY
|
$594.0M
-71.43%
YoY
|
| Cash From Financing Activities |
$1.064B
-313.65%
YoY
|
-$498.0M
-50.69%
YoY
|
-$1.010B
1302.78%
YoY
|
-$72.00M
-92.12%
YoY
|
-$914.0M
-58.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$274.0M
-47.81%
YoY
|
$525.0M
-42.87%
YoY
|
$919.0M
373.71%
YoY
|
$194.0M
-84.16%
YoY
|
$1.225B
-50.1%
YoY
|
| Cash From Investing Activities |
-$245.0M
8.89%
YoY
|
-$225.0M
316.67%
YoY
|
-$54.00M
-108.99%
YoY
|
$601.0M
-219.96%
YoY
|
-$501.0M
211.18%
YoY
|
| Cash From Financing Activities |
$1.064B
-313.65%
YoY
|
-$498.0M
-50.69%
YoY
|
-$1.010B
1302.78%
YoY
|
-$72.00M
-92.12%
YoY
|
-$914.0M
-58.09%
YoY
|
| Net Change In Cash |
$1.110B
-621.13%
YoY
|
-$213.0M
42.95%
YoY
|
-$149.0M
-121.63%
YoY
|
$689.0M
-416.06%
YoY
|
-$218.0M
-263.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.0M
-47.81%
YoY
|
$525.0M
-42.87%
YoY
|
$919.0M
373.71%
YoY
|
$194.0M
-84.16%
YoY
|
$1.225B
-50.1%
YoY
|
| Capital Expenditures |
N/A
|
$199.0M
-13.48%
YoY
|
$230.0M
-14.18%
YoY
|
$268.0M
-209.84%
YoY
|
-$244.0M
-5.06%
YoY
|
| Free Cash Flow |
N/A
|
$326.0M
-52.69%
YoY
|
$689.0M
-1031.08%
YoY
|
-$74.00M
-105.04%
YoY
|
$1.469B
-45.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.00M
-53.0%
YoY
|
N/A
|
-$80.00M
247.83%
YoY
|
-$2.222B
-11210.0%
YoY
|
-$100.0M
9900.0%
YoY
|
-$1.286B
371.06%
YoY
|
-$23.00M
-2400.0%
YoY
|
$20.00M
-81.31%
YoY
|
-$1.000M
-105.0%
YoY
|
-$273.0M
435.29%
YoY
|
$1.000M
-100.04%
YoY
|
$107.0M
-47.29%
YoY
|
$20.00M
1900.0%
YoY
|
-$51.00M
-76.28%
YoY
|
-$2.747B
-2262.99%
YoY
|
$203.0M
-8.56%
YoY
|
$1.000M
-99.51%
YoY
|
-$215.0M
-132.28%
YoY
|
$127.0M
-62.43%
YoY
|
$222.0M
0.91%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00M
-82.35%
YoY
|
N/A
|
$103.0M
8.42%
YoY
|
$105.0M
9.38%
YoY
|
$102.0M
3.03%
YoY
|
$93.00M
-5.1%
YoY
|
$95.00M
-9.52%
YoY
|
$96.00M
-7.69%
YoY
|
$99.00M
-1.0%
YoY
|
$98.00M
-10.91%
YoY
|
$105.0M
-1.87%
YoY
|
$104.0M
-22.39%
YoY
|
$100.0M
-23.08%
YoY
|
$110.0M
-21.99%
YoY
|
$107.0M
-23.02%
YoY
|
$134.0M
3.88%
YoY
|
$130.0M
1.56%
YoY
|
$141.0M
4.44%
YoY
|
$139.0M
-1.42%
YoY
|
$129.0M
-10.42%
YoY
|
| Cash From Operating Activities |
-$189.0M
215.0%
YoY
|
N/A
|
$4.000M
-80.0%
YoY
|
$86.00M
-67.79%
YoY
|
-$60.00M
-330.77%
YoY
|
$212.0M
-33.12%
YoY
|
$20.00M
-85.07%
YoY
|
$267.0M
-40.93%
YoY
|
$26.00M
62.5%
YoY
|
$317.0M
37.23%
YoY
|
$134.0M
538.1%
YoY
|
$452.0M
273.55%
YoY
|
$16.00M
-108.94%
YoY
|
$231.0M
-54.71%
YoY
|
$21.00M
61.54%
YoY
|
$121.0M
-77.96%
YoY
|
-$179.0M
-216.99%
YoY
|
$510.0M
-15.0%
YoY
|
$13.00M
-98.02%
YoY
|
$549.0M
-46.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$31.00M
-27.91%
YoY
|
$38.00M
-29.63%
YoY
|
$34.00M
-15.0%
YoY
|
$62.00M
-21.52%
YoY
|
$43.00M
-6.52%
YoY
|
$54.00M
5.88%
YoY
|
$40.00M
-25.93%
YoY
|
$79.00M
-18.56%
YoY
|
$46.00M
-165.71%
YoY
|
$51.00M
-187.93%
YoY
|
$54.00M
-225.58%
YoY
|
$97.00M
-229.33%
YoY
|
-$70.00M
18.64%
YoY
|
-$58.00M
-7.94%
YoY
|
-$43.00M
-8.51%
YoY
|
-$75.00M
-18.48%
YoY
|
-$59.00M
3.51%
YoY
|
-$63.00M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-200.0%
YoY
|
N/A
|
-$5.000M
-37.5%
YoY
|
-$51.00M
292.31%
YoY
|
$1.000M
0.0%
YoY
|
-$14.00M
-300.0%
YoY
|
-$8.000M
0.0%
YoY
|
-$13.00M
-218.18%
YoY
|
$1.000M
0.0%
YoY
|
$7.000M
-216.67%
YoY
|
-$8.000M
-101.49%
YoY
|
$11.00M
-96.46%
YoY
|
$1.000M
-104.17%
YoY
|
-$6.000M
-110.53%
YoY
|
$537.0M
-1293.33%
YoY
|
$311.0M
-328.68%
YoY
|
-$24.00M
-2500.0%
YoY
|
$57.00M
-229.55%
YoY
|
-$45.00M
-122.73%
YoY
|
-$136.0M
368.97%
YoY
|
| Cash From Investing Activities |
-$29.00M
-62.82%
YoY
|
N/A
|
-$36.00M
-29.41%
YoY
|
-$89.00M
32.84%
YoY
|
-$78.00M
151.61%
YoY
|
-$76.00M
5.56%
YoY
|
-$51.00M
-5.56%
YoY
|
-$67.00M
67.5%
YoY
|
-$31.00M
-127.68%
YoY
|
-$72.00M
-30.1%
YoY
|
-$54.00M
-111.56%
YoY
|
-$40.00M
-115.81%
YoY
|
$112.0M
-800.0%
YoY
|
-$103.0M
472.22%
YoY
|
$467.0M
-549.04%
YoY
|
$253.0M
-227.14%
YoY
|
-$16.00M
-91.11%
YoY
|
-$18.00M
-86.76%
YoY
|
-$104.0M
-173.76%
YoY
|
-$199.0M
116.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.000M
-99.12%
YoY
|
N/A
|
N/A
|
N/A
|
$797.0M
-48.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.555B
93.65%
YoY
|
N/A
|
N/A
|
N/A
|
$803.0M
311.79%
YoY
|
N/A
|
N/A
|
N/A
|
$195.0M
0.52%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.00M
-130.91%
YoY
|
N/A
|
$974.0M
-397.86%
YoY
|
$63.00M
-175.9%
YoY
|
$55.00M
-2850.0%
YoY
|
-$86.00M
-63.25%
YoY
|
-$327.0M
-27.33%
YoY
|
-$83.00M
-59.31%
YoY
|
-$2.000M
-98.36%
YoY
|
-$234.0M
-146.89%
YoY
|
-$450.0M
11.11%
YoY
|
-$204.0M
-48.35%
YoY
|
-$122.0M
-153.28%
YoY
|
$499.0M
-171.8%
YoY
|
-$405.0M
636.36%
YoY
|
-$395.0M
180.14%
YoY
|
$229.0M
-1095.65%
YoY
|
-$695.0M
-3.07%
YoY
|
-$55.00M
-92.25%
YoY
|
-$141.0M
-74.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$189.0M
215.0%
YoY
|
N/A
|
$4.000M
-80.0%
YoY
|
$86.00M
-67.79%
YoY
|
-$60.00M
-330.77%
YoY
|
$212.0M
-33.12%
YoY
|
$20.00M
-85.07%
YoY
|
$267.0M
-40.93%
YoY
|
$26.00M
62.5%
YoY
|
$317.0M
37.23%
YoY
|
$134.0M
538.1%
YoY
|
$452.0M
273.55%
YoY
|
$16.00M
-108.94%
YoY
|
$231.0M
-54.71%
YoY
|
$21.00M
61.54%
YoY
|
$121.0M
-77.96%
YoY
|
-$179.0M
-216.99%
YoY
|
$510.0M
-15.0%
YoY
|
$13.00M
-98.02%
YoY
|
$549.0M
-46.49%
YoY
|
| Cash From Investing Activities |
-$29.00M
-62.82%
YoY
|
N/A
|
-$36.00M
-29.41%
YoY
|
-$89.00M
32.84%
YoY
|
-$78.00M
151.61%
YoY
|
-$76.00M
5.56%
YoY
|
-$51.00M
-5.56%
YoY
|
-$67.00M
67.5%
YoY
|
-$31.00M
-127.68%
YoY
|
-$72.00M
-30.1%
YoY
|
-$54.00M
-111.56%
YoY
|
-$40.00M
-115.81%
YoY
|
$112.0M
-800.0%
YoY
|
-$103.0M
472.22%
YoY
|
$467.0M
-549.04%
YoY
|
$253.0M
-227.14%
YoY
|
-$16.00M
-91.11%
YoY
|
-$18.00M
-86.76%
YoY
|
-$104.0M
-173.76%
YoY
|
-$199.0M
116.3%
YoY
|
| Cash From Financing Activities |
-$17.00M
-130.91%
YoY
|
N/A
|
$974.0M
-397.86%
YoY
|
$63.00M
-175.9%
YoY
|
$55.00M
-2850.0%
YoY
|
-$86.00M
-63.25%
YoY
|
-$327.0M
-27.33%
YoY
|
-$83.00M
-59.31%
YoY
|
-$2.000M
-98.36%
YoY
|
-$234.0M
-146.89%
YoY
|
-$450.0M
11.11%
YoY
|
-$204.0M
-48.35%
YoY
|
-$122.0M
-153.28%
YoY
|
$499.0M
-171.8%
YoY
|
-$405.0M
636.36%
YoY
|
-$395.0M
180.14%
YoY
|
$229.0M
-1095.65%
YoY
|
-$695.0M
-3.07%
YoY
|
-$55.00M
-92.25%
YoY
|
-$141.0M
-74.08%
YoY
|
| Net Change In Cash |
-$242.0M
240.85%
YoY
|
N/A
|
$942.0M
-363.13%
YoY
|
$60.00M
-48.72%
YoY
|
-$71.00M
273.68%
YoY
|
$50.00M
354.55%
YoY
|
-$358.0M
-3.24%
YoY
|
$117.0M
-43.75%
YoY
|
-$19.00M
-290.0%
YoY
|
$11.00M
-98.25%
YoY
|
-$370.0M
-545.78%
YoY
|
$208.0M
-1090.48%
YoY
|
$10.00M
-52.38%
YoY
|
$627.0M
-408.87%
YoY
|
$83.00M
-156.85%
YoY
|
-$21.00M
-110.05%
YoY
|
$21.00M
-131.34%
YoY
|
-$203.0M
-19.76%
YoY
|
-$146.0M
-265.91%
YoY
|
$209.0M
-46.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$189.0M
215.0%
YoY
|
N/A
|
$4.000M
-80.0%
YoY
|
$86.00M
-67.79%
YoY
|
-$60.00M
-330.77%
YoY
|
$212.0M
-33.12%
YoY
|
$20.00M
-85.07%
YoY
|
$267.0M
-40.93%
YoY
|
$26.00M
62.5%
YoY
|
$317.0M
37.23%
YoY
|
$134.0M
538.1%
YoY
|
$452.0M
273.55%
YoY
|
$16.00M
-108.94%
YoY
|
$231.0M
-54.71%
YoY
|
$21.00M
61.54%
YoY
|
$121.0M
-77.96%
YoY
|
-$179.0M
-216.99%
YoY
|
$510.0M
-15.0%
YoY
|
$13.00M
-98.02%
YoY
|
$549.0M
-46.49%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$31.00M
-27.91%
YoY
|
$38.00M
-29.63%
YoY
|
$34.00M
-15.0%
YoY
|
$62.00M
-21.52%
YoY
|
$43.00M
-6.52%
YoY
|
$54.00M
5.88%
YoY
|
$40.00M
-25.93%
YoY
|
$79.00M
-18.56%
YoY
|
$46.00M
-165.71%
YoY
|
$51.00M
-187.93%
YoY
|
$54.00M
-225.58%
YoY
|
$97.00M
-229.33%
YoY
|
-$70.00M
18.64%
YoY
|
-$58.00M
-7.94%
YoY
|
-$43.00M
-8.51%
YoY
|
-$75.00M
-18.48%
YoY
|
-$59.00M
3.51%
YoY
|
-$63.00M
0.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$27.00M
17.39%
YoY
|
$48.00M
-77.46%
YoY
|
-$94.00M
571.43%
YoY
|
$150.0M
-36.97%
YoY
|
-$23.00M
-126.14%
YoY
|
$213.0M
-46.88%
YoY
|
-$14.00M
-63.16%
YoY
|
$238.0M
77.61%
YoY
|
$88.00M
-3.3%
YoY
|
$401.0M
124.02%
YoY
|
-$38.00M
-72.06%
YoY
|
$134.0M
-77.09%
YoY
|
$91.00M
26.39%
YoY
|
$179.0M
-70.75%
YoY
|
-$136.0M
-168.0%
YoY
|
$585.0M
-15.46%
YoY
|
$72.00M
-89.92%
YoY
|
$612.0M
-43.8%
YoY
|
Loading...