|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$757.1K
27.13%
YoY
|
$595.5K
-50.02%
YoY
|
$1.191M
N/A
|
| Research & Development |
$2.981K
-10.21%
YoY
|
$3.320K
1.22%
YoY
|
$3.280K
11.87%
YoY
|
| Depreciation & Amortization |
$500.00
0.0%
YoY
|
$500.00
50.15%
YoY
|
$333.00
N/A
|
| Operating Expenses |
$757.6K
27.11%
YoY
|
$596.0K
-49.99%
YoY
|
$1.192M
127.17%
YoY
|
| Operating Profit |
N/A
|
N/A
|
-$1.192M
127.17%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$20.61K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$757.6K
27.11%
YoY
|
-$596.0K
-49.99%
YoY
|
-$1.192M
127.17%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$757.6K
27.11%
YoY
|
-$596.0K
-50.84%
YoY
|
-$1.212M
279.01%
YoY
|
| Basic Earnings Per Share |
-$0.01
20.0%
YoY
|
-$0.01
-54.55%
YoY
|
-$0.01
175.0%
YoY
|
| Diluted Earnings Per Share |
-$0.01
20.0%
YoY
|
-$0.01
-54.55%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
131.9M shares
0.0%
YoY
|
131.9M shares
24.54%
YoY
|
105.9M shares
24.36%
YoY
|
| Diluted Shares Outstanding |
131.9M shares
0.0%
YoY
|
131.9M shares
24.54%
YoY
|
105.9M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Selling, General & Admin |
$291.4K
112.39%
YoY
|
$198.2K
41.27%
YoY
|
$141.2K
-57.5%
YoY
|
$147.4K
-8.98%
YoY
|
$137.2K
-2.26%
YoY
|
$140.3K
-7.03%
YoY
|
$332.2K
N/A
|
$162.0K
N/A
|
$140.4K
N/A
|
$150.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$384.00
-47.68%
YoY
|
$412.00
-34.39%
YoY
|
$829.00
-6.85%
YoY
|
N/A
|
$734.00
-10.92%
YoY
|
$628.00
-23.04%
YoY
|
$890.00
-3.47%
YoY
|
N/A
|
$824.00
8.14%
YoY
|
$816.00
-6.85%
YoY
|
$922.00
-4.26%
YoY
|
N/A
|
$762.00
7.02%
YoY
|
$876.00
5.16%
YoY
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.00
0.0%
YoY
|
$100.00
-16.67%
YoY
|
$100.00
-23.08%
YoY
|
$100.00
-60.0%
YoY
|
$125.00
0.0%
YoY
|
$120.00
N/A
|
$130.00
N/A
|
$250.00
N/A
|
$125.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$291.4K
112.2%
YoY
|
$198.2K
41.15%
YoY
|
$141.3K
-57.48%
YoY
|
$147.6K
-8.93%
YoY
|
$137.3K
-2.26%
YoY
|
$140.4K
-7.03%
YoY
|
$332.3K
133.35%
YoY
|
$162.1K
N/A
|
$140.5K
-85.04%
YoY
|
$151.0K
5.82%
YoY
|
$142.4K
-1.54%
YoY
|
N/A
|
$939.3K
616.85%
YoY
|
$142.7K
21.62%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$939.3K
615.43%
YoY
|
-$142.7K
21.62%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.09K
N/A
|
-$2.330K
N/A
|
-$6.530K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$291.4K
112.2%
YoY
|
-$198.2K
41.15%
YoY
|
-$141.3K
-57.48%
YoY
|
-$147.6K
-2.25%
YoY
|
-$137.3K
-2.26%
YoY
|
-$140.4K
-7.03%
YoY
|
-$332.3K
133.35%
YoY
|
-$151.0K
N/A
|
-$140.5K
-85.04%
YoY
|
-$151.0K
5.82%
YoY
|
-$142.4K
-1.54%
YoY
|
N/A
|
-$939.3K
N/A
|
-$142.7K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$291.4K
112.2%
YoY
|
-$198.2K
41.15%
YoY
|
-$141.3K
-57.48%
YoY
|
-$147.6K
-2.25%
YoY
|
-$137.3K
-3.85%
YoY
|
-$140.4K
-10.88%
YoY
|
-$332.3K
129.76%
YoY
|
-$151.0K
N/A
|
-$142.8K
-84.79%
YoY
|
-$157.6K
10.4%
YoY
|
-$144.6K
0.0%
YoY
|
N/A
|
-$939.3K
615.43%
YoY
|
-$142.7K
21.62%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
200.0%
YoY
|
N/A
|
$0.00
-87.5%
YoY
|
$0.00
-50.0%
YoY
|
$0.00
-50.0%
YoY
|
N/A
|
-$0.01
300.0%
YoY
|
$0.00
100.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-15.97%
YoY
|
$0.00
200.0%
YoY
|
$0.00
N/A
|
$0.00
-87.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
54.88%
YoY
|
131.9M shares
54.88%
YoY
|
131.9M shares
N/A
|
131.9M shares
54.88%
YoY
|
85.16M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
N/A
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
131.9M shares
0.0%
YoY
|
N/A
|
131.9M shares
9.26%
YoY
|
131.9M shares
N/A
|
131.9M shares
N/A
|
N/A
|
120.7M shares
N/A
|
N/A
|
Loading...