|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$1.569M
-94.18%
YoY
|
$26.94M
-66.16%
YoY
|
$79.61M
-17.59%
YoY
|
$96.60M
113.61%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.725M
-55.87%
YoY
|
$3.909M
-31.2%
YoY
|
$5.682M
22.56%
YoY
|
$4.636M
69.88%
YoY
|
| Research & Development |
$69.00K
-96.33%
YoY
|
$1.879M
-35.05%
YoY
|
$2.893M
-11.12%
YoY
|
$3.255M
37.4%
YoY
|
| Depreciation & Amortization |
$67.00K
-48.46%
YoY
|
$130.0K
78.08%
YoY
|
$73.00K
-18.89%
YoY
|
$90.00K
N/A
|
| Operating Expenses |
$1.794M
-69.0%
YoY
|
$5.788M
-32.5%
YoY
|
$8.575M
8.67%
YoY
|
$7.891M
54.79%
YoY
|
| Operating Profit |
-$2.184M
-81.1%
YoY
|
-$11.56M
54.64%
YoY
|
-$7.472M
-374.1%
YoY
|
$2.726M
403.88%
YoY
|
| Interest Expense |
-$978.0K
-61.36%
YoY
|
-$2.531M
102.64%
YoY
|
-$1.249M
-2.27%
YoY
|
-$1.278M
N/A
|
| Other Income/Expense, Net |
-$11.25M
-33197.06%
YoY
|
$34.00K
N/A
|
N/A
N/A
|
-$178.0K
N/A
|
| Pretax Income |
-$13.44M
-6.16%
YoY
|
-$14.32M
63.59%
YoY
|
-$8.753M
-789.21%
YoY
|
$1.270M
86.49%
YoY
|
| Income Tax |
-$39.00K
-81.69%
YoY
|
-$213.0K
222.73%
YoY
|
-$66.00K
-143.14%
YoY
|
$153.0K
70.0%
YoY
|
| Net Earnings |
-$19.29M
60.0%
YoY
|
-$12.05M
64.59%
YoY
|
-$7.323M
-26253.57%
YoY
|
$28.00K
-90.67%
YoY
|
| Basic Earnings Per Share |
$2.28
-15.24%
YoY
|
$2.69
-648.98%
YoY
|
-$0.49
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
$2.28
-15.24%
YoY
|
$2.69
-648.98%
YoY
|
-$0.49
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.474M shares
89.32%
YoY
|
4.476M shares
-69.89%
YoY
|
14.87M shares
0.56%
YoY
|
14.78M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
8.474M shares
89.32%
YoY
|
4.476M shares
-69.89%
YoY
|
14.87M shares
-1.19%
YoY
|
15.04M shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$353.0K
-87.08%
YoY
|
N/A
|
$2.717M
-56.74%
YoY
|
$2.281M
-68.89%
YoY
|
$2.733M
-72.68%
YoY
|
$3.325M
-79.06%
YoY
|
$6.281M
-60.03%
YoY
|
$7.333M
-72.99%
YoY
|
$10.00M
-52.06%
YoY
|
$15.88M
-47.91%
YoY
|
$15.72M
-31.01%
YoY
|
$27.15M
1357600.0%
YoY
|
$20.86M
2086100.0%
YoY
|
$30.49M
338655.56%
YoY
|
$22.78M
325300.0%
YoY
|
$2.000K
-88.24%
YoY
|
$1.000K
-87.5%
YoY
|
$9.000K
N/A
|
$7.000K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
-88.24%
YoY
|
$1.000K
-87.5%
YoY
|
$9.000K
N/A
|
$7.000K
N/A
|
| Selling, General & Admin |
$525.0K
11.94%
YoY
|
N/A
|
$792.0K
3.66%
YoY
|
$766.0K
-30.3%
YoY
|
$469.0K
-64.31%
YoY
|
$732.0K
-49.34%
YoY
|
$764.0K
-45.7%
YoY
|
$1.099M
-21.67%
YoY
|
$1.314M
-7.92%
YoY
|
$1.445M
-0.82%
YoY
|
$1.407M
30.52%
YoY
|
$1.403M
1904.29%
YoY
|
$1.427M
1998.53%
YoY
|
$1.457M
1655.42%
YoY
|
$1.078M
1264.56%
YoY
|
$70.00K
-11.39%
YoY
|
$68.00K
4.62%
YoY
|
$83.00K
N/A
|
$79.00K
N/A
|
| Research & Development |
N/A
N/A
|
N/A
|
$115.0K
-65.98%
YoY
|
$125.0K
-76.5%
YoY
|
$147.0K
-79.86%
YoY
|
$279.0K
-58.97%
YoY
|
$338.0K
-51.71%
YoY
|
$532.0K
-25.8%
YoY
|
$730.0K
-8.29%
YoY
|
$680.0K
128.19%
YoY
|
$700.0K
-29.08%
YoY
|
$717.0K
5021.43%
YoY
|
$796.0K
5585.71%
YoY
|
$298.0K
1652.94%
YoY
|
$987.0K
5094.74%
YoY
|
$14.00K
16.67%
YoY
|
$14.00K
-12.5%
YoY
|
$17.00K
N/A
|
$19.00K
N/A
|
| Depreciation & Amortization |
$224.0K
-68.85%
YoY
|
-$1.443M
-297.67%
YoY
|
$791.0K
8.8%
YoY
|
$1.500M
82.7%
YoY
|
$719.0K
-2.04%
YoY
|
$730.0K
-2.67%
YoY
|
$727.0K
N/A
|
$821.0K
11.85%
YoY
|
$734.0K
0.0%
YoY
|
$750.0K
-1.06%
YoY
|
N/A
|
$734.0K
-44.18%
YoY
|
$734.0K
N/A
|
$758.0K
N/A
|
$736.0K
N/A
|
$1.315M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$525.0K
-14.77%
YoY
|
N/A
|
$907.0K
-17.7%
YoY
|
$891.0K
-45.37%
YoY
|
$616.0K
-69.86%
YoY
|
$1.775M
-38.26%
YoY
|
$1.102M
-47.7%
YoY
|
$1.631M
-23.07%
YoY
|
$2.044M
-8.05%
YoY
|
$2.875M
20.19%
YoY
|
$2.107M
2.03%
YoY
|
$2.120M
15042.86%
YoY
|
$2.223M
2240.0%
YoY
|
$2.392M
1813.6%
YoY
|
$2.065M
2007.14%
YoY
|
$14.00K
16.67%
YoY
|
$95.00K
17.28%
YoY
|
$125.0K
N/A
|
$98.00K
N/A
|
| Operating Profit |
-$550.0K
-43.24%
YoY
|
N/A
|
-$3.633M
300.99%
YoY
|
-$4.921M
-10.18%
YoY
|
-$969.0K
-4.15%
YoY
|
N/A
|
-$906.0K
-45.16%
YoY
|
-$5.479M
-2291.6%
YoY
|
-$1.011M
1230.26%
YoY
|
N/A
|
-$1.652M
-486.89%
YoY
|
$250.0K
-347.52%
YoY
|
-$76.00K
-19.15%
YoY
|
N/A
|
$427.0K
-569.23%
YoY
|
-$101.0K
36.49%
YoY
|
-$94.00K
28.77%
YoY
|
-$116.0K
N/A
|
-$91.00K
N/A
|
| Interest Expense |
-$71.00K
-97.55%
YoY
|
N/A
|
-$668.0K
-539.47%
YoY
|
-$7.622M
177.77%
YoY
|
-$2.903M
1680.98%
YoY
|
-$9.000K
-98.47%
YoY
|
$152.0K
N/A
|
-$2.744M
1015.45%
YoY
|
-$163.0K
-11.89%
YoY
|
-$590.0K
619.51%
YoY
|
N/A
|
-$246.0K
267.16%
YoY
|
-$185.0K
146.67%
YoY
|
-$82.00K
485.71%
YoY
|
-$301.0K
5920.0%
YoY
|
-$67.00K
1575.0%
YoY
|
-$75.00K
971.43%
YoY
|
-$14.00K
N/A
|
-$5.000K
N/A
|
| Other Income/Expense, Net |
-$71.00K
-261.36%
YoY
|
N/A
|
-$668.0K
-539.47%
YoY
|
-$7.622M
-12198.41%
YoY
|
$44.00K
120.0%
YoY
|
N/A
|
$152.0K
N/A
|
$63.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$86.00K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$621.0K
-83.96%
YoY
|
N/A
|
-$4.301M
470.42%
YoY
|
-$12.54M
52.54%
YoY
|
-$3.872M
229.81%
YoY
|
-$4.168M
-36.7%
YoY
|
-$754.0K
-60.56%
YoY
|
-$8.223M
-205675.0%
YoY
|
-$1.174M
349.81%
YoY
|
-$6.584M
-632.26%
YoY
|
-$1.912M
-1617.46%
YoY
|
$4.000K
-102.38%
YoY
|
-$261.0K
54.44%
YoY
|
$1.237M
-1051.54%
YoY
|
$126.0K
-231.25%
YoY
|
-$168.0K
115.38%
YoY
|
-$169.0K
111.25%
YoY
|
-$130.0K
N/A
|
-$96.00K
N/A
|
| Income Tax |
-$16.00K
-42.86%
YoY
|
N/A
|
-$348.0K
489.83%
YoY
|
-$125.0K
420.83%
YoY
|
-$28.00K
-2900.0%
YoY
|
-$131.0K
23.58%
YoY
|
-$59.00K
-54.96%
YoY
|
-$24.00K
-127.59%
YoY
|
$1.000K
-98.81%
YoY
|
-$106.0K
-217.78%
YoY
|
-$131.0K
-338.18%
YoY
|
$87.00K
N/A
|
$84.00K
N/A
|
$90.00K
N/A
|
$55.00K
5400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Net Earnings |
-$605.0K
-83.51%
YoY
|
N/A
|
-$3.393M
475.08%
YoY
|
-$11.66M
62.44%
YoY
|
-$3.668M
267.17%
YoY
|
-$3.287M
-37.89%
YoY
|
-$590.0K
-60.93%
YoY
|
-$7.177M
5687.9%
YoY
|
-$999.0K
151.64%
YoY
|
-$5.292M
-9224.14%
YoY
|
-$1.510M
-2226.76%
YoY
|
-$124.0K
-26.19%
YoY
|
-$397.0K
134.91%
YoY
|
$58.00K
-144.62%
YoY
|
$71.00K
-173.2%
YoY
|
-$168.0K
112.66%
YoY
|
-$169.0K
111.25%
YoY
|
-$130.0K
N/A
|
-$97.00K
N/A
|
| Basic Earnings Per Share |
$0.05
-92.65%
YoY
|
N/A
|
$0.32
-1166.67%
YoY
|
$1.61
-435.42%
YoY
|
$0.68
-1071.43%
YoY
|
N/A
|
-$0.03
-78.57%
YoY
|
-$0.48
4700.0%
YoY
|
-$0.07
133.33%
YoY
|
N/A
|
-$0.14
1300.0%
YoY
|
-$0.01
-300.0%
YoY
|
-$0.03
50.0%
YoY
|
N/A
|
-$0.01
-200.0%
YoY
|
$0.01
150.0%
YoY
|
-$0.02
N/A
|
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
$0.05
-92.65%
YoY
|
N/A
|
$0.32
-1166.67%
YoY
|
$1.61
-435.42%
YoY
|
$0.68
-1071.43%
YoY
|
-$0.62
74.84%
YoY
|
-$0.03
-78.57%
YoY
|
-$0.48
4700.0%
YoY
|
-$0.07
133.33%
YoY
|
-$0.35
-9790.16%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.803K
-254.48%
YoY
|
-$4.834K
112.66%
YoY
|
-$4.863K
111.25%
YoY
|
-$3.741K
N/A
|
-$3.109K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.34M shares
151.78%
YoY
|
10.67M shares
-49.62%
YoY
|
10.65M shares
-49.72%
YoY
|
6.620M shares
-55.63%
YoY
|
5.297M shares
-64.5%
YoY
|
21.18M shares
41.95%
YoY
|
21.18M shares
41.95%
YoY
|
14.92M shares
0.92%
YoY
|
14.92M shares
0.92%
YoY
|
14.92M shares
0.92%
YoY
|
14.92M shares
0.92%
YoY
|
14.78M shares
-57.46%
YoY
|
14.78M shares
0.0%
YoY
|
14.78M shares
N/A
|
14.78M shares
0.0%
YoY
|
34.75M shares
0.0%
YoY
|
14.78M shares
N/A
|
N/A
|
14.78M shares
N/A
|
| Diluted Shares Outstanding |
11.50M shares
112.39%
YoY
|
N/A
|
10.50M shares
-48.55%
YoY
|
7.236M shares
-51.94%
YoY
|
5.415M shares
-63.71%
YoY
|
N/A
|
20.40M shares
37.38%
YoY
|
15.05M shares
-0.12%
YoY
|
14.92M shares
-0.82%
YoY
|
N/A
|
14.85M shares
-99.9%
YoY
|
15.07M shares
0.18%
YoY
|
15.04M shares
0.0%
YoY
|
N/A
|
14.78B shares
-1.73%
YoY
|
15.04M shares
N/A
|
15.04M shares
N/A
|
N/A
|
15.04B shares
N/A
|
Loading...