|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.613M
180.28%
YoY
|
$2.604M
63.72%
YoY
|
3.077M cads
61.41%
YoY
|
$4.149M
5294.49%
YoY
|
$1.289M
2704.83%
YoY
|
$1.591M
272.74%
YoY
|
$1.906M
1855.78%
YoY
|
$76.91K
-67.7%
YoY
|
$45.96K
-83.52%
YoY
|
$426.8K
-27.94%
YoY
|
$97.47K
-69.71%
YoY
|
$238.1K
-33.88%
YoY
|
$278.9K
-42.45%
YoY
|
$592.3K
234.91%
YoY
|
$321.8K
55.88%
YoY
|
$360.1K
85.31%
YoY
|
$484.5K
703.13%
YoY
|
$176.9K
70.28%
YoY
|
$206.4K
-0.04%
YoY
|
$194.3K
-44.57%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
3.077M cads
61.41%
YoY
|
N/A
|
N/A
|
N/A
|
1.906M cads
1855.83%
YoY
|
N/A
|
N/A
|
N/A
|
97.47K cads
-69.71%
YoY
|
N/A
|
N/A
|
N/A
|
321.8K cads
55.87%
YoY
|
N/A
|
N/A
|
N/A
|
206.4K cads
-0.04%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$75.50K
85.96%
YoY
|
$64.30K
74.73%
YoY
|
$38.50K
93.47%
YoY
|
$55.30K
117.63%
YoY
|
$40.60K
31.73%
YoY
|
$36.80K
1.27%
YoY
|
$19.90K
0.05%
YoY
|
$25.41K
-0.66%
YoY
|
$30.82K
14.19%
YoY
|
$36.34K
105.54%
YoY
|
$19.89K
N/A
|
$25.58K
N/A
|
$26.99K
N/A
|
$17.68K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$33.12K
374.5%
YoY
|
$18.66K
265.17%
YoY
|
$5.380K
-20.88%
YoY
|
$13.54K
-7.32%
YoY
|
$6.980K
-72.28%
YoY
|
$5.110K
-57.52%
YoY
|
$6.800K
-64.71%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.702M
175.27%
YoY
|
$2.701M
65.0%
YoY
|
$3.163M
57.4%
YoY
|
$4.281M
3917.83%
YoY
|
$1.345M
1191.37%
YoY
|
$1.637M
247.83%
YoY
|
$2.010M
1555.57%
YoY
|
$106.6K
-59.96%
YoY
|
$104.1K
-66.43%
YoY
|
$470.5K
-24.76%
YoY
|
$121.4K
-64.34%
YoY
|
$266.1K
-27.2%
YoY
|
$310.2K
-37.71%
YoY
|
$625.4K
240.21%
YoY
|
$340.5K
60.92%
YoY
|
$365.5K
81.71%
YoY
|
$498.1K
564.63%
YoY
|
$183.8K
42.45%
YoY
|
$211.6K
-3.2%
YoY
|
$201.1K
-45.62%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.047M
4.74%
YoY
|
$1.026M
2.44%
YoY
|
$1.029M
2.43%
YoY
|
$1.006M
5.14%
YoY
|
$999.4K
35.56%
YoY
|
$1.002M
35.44%
YoY
|
$1.004M
35.33%
YoY
|
$957.1K
48.47%
YoY
|
$737.3K
48.29%
YoY
|
$739.7K
48.06%
YoY
|
$742.2K
47.82%
YoY
|
$644.7K
69.84%
YoY
|
$497.2K
30.13%
YoY
|
$499.6K
29.93%
YoY
|
$502.1K
29.74%
YoY
|
$379.6K
N/A
|
$382.1K
N/A
|
$384.5K
N/A
|
$387.0K
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.047M
4.75%
YoY
|
$1.026M
2.44%
YoY
|
1.029M cads
2.43%
YoY
|
$1.006M
5.13%
YoY
|
$999.4K
35.56%
YoY
|
$1.002M
35.44%
YoY
|
1.004M cads
35.32%
YoY
|
$957.1K
48.47%
YoY
|
$737.3K
48.29%
YoY
|
$739.7K
48.06%
YoY
|
742.2K cads
47.82%
YoY
|
$644.7K
69.84%
YoY
|
$497.2K
30.13%
YoY
|
$499.6K
29.93%
YoY
|
502.1K cads
29.74%
YoY
|
$379.6K
N/A
|
$382.1K
N/A
|
$384.5K
N/A
|
$387.0K
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.702M
175.27%
YoY
|
$2.701M
65.0%
YoY
|
$3.163M
57.4%
YoY
|
$4.281M
3917.83%
YoY
|
$1.345M
1191.37%
YoY
|
$1.637M
247.83%
YoY
|
$2.010M
1555.57%
YoY
|
$106.6K
-59.96%
YoY
|
$104.1K
-66.43%
YoY
|
$470.5K
-24.76%
YoY
|
$121.4K
-64.34%
YoY
|
$266.1K
-27.2%
YoY
|
$310.2K
-37.71%
YoY
|
$625.4K
240.21%
YoY
|
$340.5K
60.92%
YoY
|
$365.5K
81.71%
YoY
|
$498.1K
564.63%
YoY
|
$183.8K
42.45%
YoY
|
$211.6K
-3.2%
YoY
|
$201.1K
-45.62%
YoY
|
| Total Long-Term Assets |
$1.047M
|
$1.026M
|
1.029M cads
|
$1.006M
|
$999.4K
|
$1.002M
|
1.004M cads
|
$957.1K
|
$737.3K
|
$739.7K
|
742.2K cads
|
$644.7K
|
$497.2K
|
$499.6K
|
502.1K cads
|
$379.6K
|
$382.1K
|
$384.5K
|
$387.0K
|
$0.00
|
| Total Assets |
$4.748M
102.57%
YoY
|
$3.727M
41.25%
YoY
|
4.192M cads
39.08%
YoY
|
$5.287M
397.06%
YoY
|
$2.344M
178.6%
YoY
|
$2.639M
118.02%
YoY
|
3.014M cads
249.01%
YoY
|
$1.064M
16.79%
YoY
|
$841.4K
4.21%
YoY
|
$1.210M
7.58%
YoY
|
863.6K cads
2.5%
YoY
|
$910.8K
22.24%
YoY
|
$807.4K
-8.26%
YoY
|
$1.125M
97.94%
YoY
|
842.6K cads
40.76%
YoY
|
$745.1K
270.43%
YoY
|
$880.1K
1074.43%
YoY
|
$568.4K
340.42%
YoY
|
$598.6K
173.87%
YoY
|
$201.1K
-45.62%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$121.3K
878.23%
YoY
|
$47.00K
235.71%
YoY
|
$125.6K
-44.45%
YoY
|
$310.1K
1652.97%
YoY
|
$12.40K
-76.93%
YoY
|
$14.00K
-56.18%
YoY
|
$226.1K
877.94%
YoY
|
$17.69K
991.98%
YoY
|
$53.75K
1854.55%
YoY
|
$31.95K
-58.79%
YoY
|
$23.12K
-87.71%
YoY
|
$1.620K
-89.95%
YoY
|
$2.750K
-86.13%
YoY
|
$77.53K
75.17%
YoY
|
$188.1K
670.43%
YoY
|
$16.12K
2049.33%
YoY
|
$19.83K
74.25%
YoY
|
$44.26K
104.53%
YoY
|
$24.42K
484.21%
YoY
|
$750.00
-97.12%
YoY
|
| Accrued Expenses |
$0.00
N/A
|
$4.500K
N/A
|
$141.2K
81.96%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$77.60K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.500K
-73.08%
YoY
|
$6.900K
-45.24%
YoY
|
$10.20K
-16.39%
YoY
|
$13.40K
12.98%
YoY
|
$13.00K
14.54%
YoY
|
$12.60K
16.13%
YoY
|
$12.20K
17.65%
YoY
|
$11.86K
19.8%
YoY
|
$11.35K
20.11%
YoY
|
$10.85K
20.42%
YoY
|
$10.37K
20.86%
YoY
|
$9.900K
-2.17%
YoY
|
$9.450K
19.17%
YoY
|
$9.010K
17.17%
YoY
|
$8.580K
14.86%
YoY
|
$10.12K
N/A
|
$7.930K
N/A
|
$7.690K
N/A
|
$7.470K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$170.2K
505.69%
YoY
|
$78.80K
93.14%
YoY
|
$281.4K
-12.85%
YoY
|
$334.3K
268.29%
YoY
|
$28.10K
-75.52%
YoY
|
$40.80K
-49.04%
YoY
|
$322.9K
539.15%
YoY
|
$90.77K
548.36%
YoY
|
$114.8K
443.98%
YoY
|
$80.06K
-22.79%
YoY
|
$50.52K
-83.13%
YoY
|
$14.00K
-67.59%
YoY
|
$21.10K
-65.36%
YoY
|
$103.7K
-5.18%
YoY
|
$299.5K
219.65%
YoY
|
$43.19K
1908.84%
YoY
|
$60.92K
217.95%
YoY
|
$109.4K
258.09%
YoY
|
$93.71K
17.12%
YoY
|
$2.150K
-98.46%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.500K
-78.74%
YoY
|
$6.900K
-64.56%
YoY
|
$10.20K
-54.44%
YoY
|
$13.36K
-47.03%
YoY
|
$16.46K
-40.81%
YoY
|
$19.47K
-35.78%
YoY
|
$22.39K
-31.63%
YoY
|
$25.22K
-23.97%
YoY
|
$27.81K
-25.34%
YoY
|
$30.32K
-22.89%
YoY
|
$32.75K
-20.76%
YoY
|
$33.17K
N/A
|
$37.25K
N/A
|
$39.32K
N/A
|
$41.33K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50K
-30.13%
YoY
|
$6.900K
-64.56%
YoY
|
$10.20K
-54.44%
YoY
|
$13.36K
-47.03%
YoY
|
$16.46K
-40.81%
YoY
|
$19.47K
-35.78%
YoY
|
$22.39K
-31.63%
YoY
|
$25.22K
-23.97%
YoY
|
$27.81K
-25.34%
YoY
|
$30.32K
-22.89%
YoY
|
$32.75K
-20.76%
YoY
|
$33.17K
N/A
|
$37.25K
N/A
|
$39.32K
N/A
|
$41.33K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$170.2K
505.69%
YoY
|
$78.80K
93.14%
YoY
|
$281.4K
-12.85%
YoY
|
$334.3K
268.29%
YoY
|
$28.10K
-75.52%
YoY
|
$40.80K
-49.04%
YoY
|
$322.9K
539.15%
YoY
|
$90.77K
548.36%
YoY
|
$114.8K
443.98%
YoY
|
$80.06K
-22.79%
YoY
|
$50.52K
-83.13%
YoY
|
$14.00K
-67.59%
YoY
|
$21.10K
-65.36%
YoY
|
$103.7K
-5.18%
YoY
|
$299.5K
219.65%
YoY
|
$43.19K
1908.84%
YoY
|
$60.92K
217.95%
YoY
|
$109.4K
258.09%
YoY
|
$93.71K
17.12%
YoY
|
$2.150K
-98.46%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.50K
-30.13%
YoY
|
$6.900K
-64.56%
YoY
|
$10.20K
-54.44%
YoY
|
$13.36K
-47.03%
YoY
|
$16.46K
-40.81%
YoY
|
$19.47K
-35.78%
YoY
|
$22.39K
-31.63%
YoY
|
$25.22K
-23.97%
YoY
|
$27.81K
-25.34%
YoY
|
$30.32K
-22.89%
YoY
|
$32.75K
-20.76%
YoY
|
$33.17K
N/A
|
$37.25K
N/A
|
$39.32K
N/A
|
$41.33K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$170.2K
330.89%
YoY
|
$78.80K
65.2%
YoY
|
281.4K cads
-15.49%
YoY
|
$334.3K
221.04%
YoY
|
$39.50K
-69.9%
YoY
|
$47.70K
-52.07%
YoY
|
333.0K cads
356.83%
YoY
|
$104.1K
165.5%
YoY
|
$131.2K
168.31%
YoY
|
$99.53K
-25.73%
YoY
|
72.90K cads
-78.06%
YoY
|
$39.22K
-48.64%
YoY
|
$48.91K
-50.18%
YoY
|
$134.0K
-9.87%
YoY
|
332.3K cads
146.07%
YoY
|
$76.36K
3451.63%
YoY
|
$98.17K
412.37%
YoY
|
$148.7K
386.84%
YoY
|
$135.0K
68.78%
YoY
|
$2.150K
-98.46%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.578M
98.65%
YoY
|
$3.648M
40.8%
YoY
|
$3.911M
45.86%
YoY
|
$4.953M
416.17%
YoY
|
$2.305M
224.52%
YoY
|
$2.591M
133.26%
YoY
|
$2.681M
239.07%
YoY
|
$959.6K
10.09%
YoY
|
$710.2K
-6.37%
YoY
|
$1.111M
12.08%
YoY
|
$790.7K
54.96%
YoY
|
$871.6K
30.33%
YoY
|
$758.5K
-3.0%
YoY
|
$991.0K
136.14%
YoY
|
$510.3K
10.09%
YoY
|
$668.7K
236.06%
YoY
|
$782.0K
1301.85%
YoY
|
$419.7K
326.03%
YoY
|
$463.5K
234.55%
YoY
|
$199.0K
-13.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.748M
102.57%
YoY
|
$3.727M
41.25%
YoY
|
$4.192M
39.08%
YoY
|
$5.287M
397.06%
YoY
|
$2.344M
178.6%
YoY
|
$2.639M
118.02%
YoY
|
$3.014M
249.0%
YoY
|
$1.064M
16.79%
YoY
|
$841.4K
4.21%
YoY
|
$1.210M
7.58%
YoY
|
$863.6K
2.5%
YoY
|
$910.8K
22.24%
YoY
|
$807.4K
-8.26%
YoY
|
$1.125M
97.94%
YoY
|
$842.6K
40.76%
YoY
|
$745.1K
270.43%
YoY
|
$880.1K
1074.43%
YoY
|
$568.4K
340.42%
YoY
|
$598.6K
173.87%
YoY
|
$201.1K
-45.62%
YoY
|
Loading...