|
FY2025
10 months to Sep 30, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| General and administrative costs paid through issuance of Class B ordinary shares | |
| General and administrative costs paid through promissory note - related party | |
| Interest earned in cash held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Short-term prepaid insurance | |
| Long-term prepaid insurance | |
| Accrued expenses | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from sale of units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placement units | |
| Advances to related party | |
| Repayment of advances from related party | |
| Repayment of promissory note - related party | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash - Beginning of period | |
| Cash - End of period | |
| Non-Cash investing and financing activities: | |
| Deferred offering costs paid by sponsor in exchange for issuance of Class B ordinary shares | |
| Deferred offering costs paid through promissory note - related party | |
| Deferred offering costs paid through advances from related party | |
| Prepaid expenses made by the sponsor on behalf of the Company | |
| General and administrative expenses paid by the sponsor on behalf of the Company |
Loading...
