|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash and cash equivalents at the beginning of the year | |||||
| Cash flows from operating activities: | |||||
| Profit before taxes | |||||
| Net profit | |||||
| Income tax expense | |||||
| Total profit before taxes | |||||
| Amortization and depreciation | |||||
| Provision accruals | |||||
| Result from investments | |||||
| Financial income | |||||
| Financial expenses | |||||
| Other non-cash expenses, net | |||||
| Change in inventories | |||||
| Change in trade receivables | |||||
| Change in trade payables | |||||
| Change in receivables from financing activities | |||||
| Change in other operating assets and liabilities | |||||
| Finance income received | |||||
| Finance costs paid | |||||
| Income tax paid | |||||
| Total cash flows from operating activities | |||||
| Cash flows used in investing activities: | |||||
| Investments in intangible assets | |||||
| Investments in property, plant and equipment | |||||
| Acquisition of subsidiary and other investments | |||||
| Proceeds from the sale of property, plant and equipment and intangible assets | |||||
| Total cash flows used in investing activities | |||||
| Cash flows used in financing activities: | |||||
| Repayments of bonds and notes | |||||
| Proceeds from bonds and notes | |||||
| Repayments of securitizations | |||||
| Proceeds from securitizations | |||||
| Repayments of borrowings from banks and other financial institutions | |||||
| Proceeds from borrowings from banks and other financial institutions | |||||
| Repayments of other debt | |||||
| Proceeds from other debt | |||||
| Repayments of lease liabilities | |||||
| Dividends paid to owners of the parent | |||||
| Dividends paid to non-controlling interests | |||||
| Share repurchases | |||||
| Total cash flows used in financing activities | |||||
| Translation exchange differences | |||||
| Total change in cash and cash equivalents | |||||
| Cash and cash equivalents at the end of the year | |||||
Loading...