|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.091M
100.53%
YoY
|
-$4.534M
937.47%
YoY
|
-$437.0K
-99.42%
YoY
|
-$75.72M
47.34%
YoY
|
-$51.39M
143.79%
YoY
|
| Depreciation, Depletion And Amortization |
$6.901K
-41.02%
YoY
|
$11.70K
-7.87%
YoY
|
$12.70K
-84.13%
YoY
|
$80.00K
14.29%
YoY
|
$70.00K
40.0%
YoY
|
| Cash From Operating Activities |
-$1.953M
47.67%
YoY
|
-$1.323M
455.47%
YoY
|
-$238.1K
-99.62%
YoY
|
-$63.20M
68.71%
YoY
|
-$37.46M
233.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$987.8K
2055.46%
YoY
|
$45.83K
-82.65%
YoY
|
$264.2K
2542.0%
YoY
|
$10.00K
-92.31%
YoY
|
$130.0K
550.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$47.20M
-139.96%
YoY
|
-$118.1M
2184.53%
YoY
|
| Cash From Investing Activities |
-$987.8K
2055.46%
YoY
|
-$45.83K
-82.65%
YoY
|
-$264.2K
-100.56%
YoY
|
$47.19M
-139.91%
YoY
|
-$118.2M
2178.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.98%
YoY
|
$56.65M
-57.56%
YoY
|
$133.5M
111.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.122M
128.94%
YoY
|
$1.364M
210.21%
YoY
|
$439.6K
-99.17%
YoY
|
$53.18M
-56.27%
YoY
|
$121.6M
75.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.953M
47.67%
YoY
|
-$1.323M
455.47%
YoY
|
-$238.1K
-99.62%
YoY
|
-$63.20M
68.71%
YoY
|
-$37.46M
233.57%
YoY
|
| Cash From Investing Activities |
-$987.8K
2055.46%
YoY
|
-$45.83K
-82.65%
YoY
|
-$264.2K
-100.56%
YoY
|
$47.19M
-139.91%
YoY
|
-$118.2M
2178.23%
YoY
|
| Cash From Financing Activities |
$3.122M
128.94%
YoY
|
$1.364M
210.21%
YoY
|
$439.6K
-99.17%
YoY
|
$53.18M
-56.27%
YoY
|
$121.6M
75.02%
YoY
|
| Net Change In Cash |
$181.1K
-3919.53%
YoY
|
-$4.741K
-92.44%
YoY
|
-$62.70K
-100.17%
YoY
|
$37.17M
-209.07%
YoY
|
-$34.08M
-164.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.953M
47.67%
YoY
|
-$1.323M
455.47%
YoY
|
-$238.1K
-99.62%
YoY
|
-$63.20M
68.71%
YoY
|
-$37.46M
233.57%
YoY
|
| Capital Expenditures |
$987.8K
2055.46%
YoY
|
$45.83K
-82.65%
YoY
|
$264.2K
2542.0%
YoY
|
$10.00K
-92.31%
YoY
|
$130.0K
550.0%
YoY
|
| Free Cash Flow |
-$2.941M
114.91%
YoY
|
-$1.368M
172.43%
YoY
|
-$502.3K
-99.21%
YoY
|
-$63.21M
68.16%
YoY
|
-$37.59M
234.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.860M
25.48%
YoY
|
-$4.456M
280.85%
YoY
|
-$2.200M
-26.85%
YoY
|
-$952.8K
167.56%
YoY
|
-$1.482M
4630.2%
YoY
|
-$1.170M
2230.68%
YoY
|
-$3.008M
-57.22%
YoY
|
-$50.20K
-99.78%
YoY
|
-$7.030M
-61.03%
YoY
|
-$22.06M
25.27%
YoY
|
-$20.48M
17.77%
YoY
|
-$22.68M
26.07%
YoY
|
-$18.04M
-2.12%
YoY
|
-$17.61M
115.28%
YoY
|
-$17.39M
155.74%
YoY
|
-$17.99M
230.7%
YoY
|
-$18.43M
76.36%
YoY
|
-$8.180M
212.21%
YoY
|
| Depreciation, Depletion And Amortization |
$10.35K
256.93%
YoY
|
$9.800K
237.93%
YoY
|
$2.900K
-67.05%
YoY
|
$2.900K
N/A
|
$2.900K
N/A
|
$2.900K
-77.17%
YoY
|
$8.800K
-94.13%
YoY
|
$12.70K
-36.5%
YoY
|
$150.0K
650.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.874M
86.05%
YoY
|
-$328.7K
-71.56%
YoY
|
-$233.9K
40.31%
YoY
|
-$383.3K
N/A
|
-$1.007M
-7963.1%
YoY
|
-$1.156M
-102.21%
YoY
|
-$166.7K
-97.62%
YoY
|
$52.22M
-492.94%
YoY
|
-$7.000M
-54.46%
YoY
|
-$23.62M
35.51%
YoY
|
-$21.84M
27.64%
YoY
|
-$13.29M
36.17%
YoY
|
-$15.37M
28.62%
YoY
|
-$17.43M
60.2%
YoY
|
-$17.11M
251.33%
YoY
|
-$9.760M
119.33%
YoY
|
-$11.95M
406.36%
YoY
|
-$10.88M
463.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.484K
-93.2%
YoY
|
$129.3K
N/A
|
$245.8K
436.68%
YoY
|
$473.3K
N/A
|
$139.4K
237.12%
YoY
|
$0.00
-100.0%
YoY
|
$45.80K
-87.95%
YoY
|
-$415.9K
-4259.0%
YoY
|
$380.0K
N/A
|
$300.0K
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.620M
-60.28%
YoY
|
$19.89M
-49.42%
YoY
|
$3.520M
-73.81%
YoY
|
-$17.19M
-180.93%
YoY
|
$11.63M
-112.54%
YoY
|
$39.32M
-184.31%
YoY
|
$13.44M
N/A
|
$21.24M
-106300.0%
YoY
|
-$92.71M
1700.19%
YoY
|
-$46.64M
N/A
|
| Cash From Investing Activities |
-$9.484K
-93.2%
YoY
|
-$129.3K
N/A
|
-$245.8K
436.68%
YoY
|
-$473.3K
N/A
|
-$139.4K
237.12%
YoY
|
$0.00
-100.0%
YoY
|
-$45.80K
-101.08%
YoY
|
-$27.60M
60.49%
YoY
|
$4.230M
-63.63%
YoY
|
$19.59M
-50.18%
YoY
|
$3.520M
-73.81%
YoY
|
-$17.20M
-180.98%
YoY
|
$11.63M
-112.53%
YoY
|
$39.32M
-184.29%
YoY
|
$13.44M
-44900.0%
YoY
|
$21.24M
-70900.0%
YoY
|
-$92.80M
1698.45%
YoY
|
-$46.65M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$415.0K
N/A
|
-$560.0K
-101.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$560.0K
40.0%
YoY
|
$56.08M
370.86%
YoY
|
$160.0K
N/A
|
$10.00K
-99.99%
YoY
|
$400.0K
N/A
|
$11.91M
29675.0%
YoY
|
$0.00
-100.0%
YoY
|
$121.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.250M
62.23%
YoY
|
$435.0K
-54.15%
YoY
|
$700.0K
68.67%
YoY
|
$600.0K
N/A
|
$1.387M
N/A
|
$948.7K
-2448.27%
YoY
|
$415.0K
N/A
|
-$40.40K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$470.0K
17.5%
YoY
|
$52.61M
131425.0%
YoY
|
$160.0K
N/A
|
$10.00K
-99.99%
YoY
|
$400.0K
-146.51%
YoY
|
$40.00K
-233.33%
YoY
|
$0.00
-100.0%
YoY
|
$122.4M
1831.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.874M
86.05%
YoY
|
-$328.7K
-71.56%
YoY
|
-$233.9K
40.31%
YoY
|
-$383.3K
N/A
|
-$1.007M
-7963.1%
YoY
|
-$1.156M
-102.21%
YoY
|
-$166.7K
-97.62%
YoY
|
$52.22M
-492.94%
YoY
|
-$7.000M
-54.46%
YoY
|
-$23.62M
35.51%
YoY
|
-$21.84M
27.64%
YoY
|
-$13.29M
36.17%
YoY
|
-$15.37M
28.62%
YoY
|
-$17.43M
60.2%
YoY
|
-$17.11M
251.33%
YoY
|
-$9.760M
119.33%
YoY
|
-$11.95M
406.36%
YoY
|
-$10.88M
463.73%
YoY
|
| Cash From Investing Activities |
-$9.484K
-93.2%
YoY
|
-$129.3K
N/A
|
-$245.8K
436.68%
YoY
|
-$473.3K
N/A
|
-$139.4K
237.12%
YoY
|
$0.00
-100.0%
YoY
|
-$45.80K
-101.08%
YoY
|
-$27.60M
60.49%
YoY
|
$4.230M
-63.63%
YoY
|
$19.59M
-50.18%
YoY
|
$3.520M
-73.81%
YoY
|
-$17.20M
-180.98%
YoY
|
$11.63M
-112.53%
YoY
|
$39.32M
-184.29%
YoY
|
$13.44M
-44900.0%
YoY
|
$21.24M
-70900.0%
YoY
|
-$92.80M
1698.45%
YoY
|
-$46.65M
N/A
|
| Cash From Financing Activities |
$2.250M
62.23%
YoY
|
$435.0K
-54.15%
YoY
|
$700.0K
68.67%
YoY
|
$600.0K
N/A
|
$1.387M
N/A
|
$948.7K
-2448.27%
YoY
|
$415.0K
N/A
|
-$40.40K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$470.0K
17.5%
YoY
|
$52.61M
131425.0%
YoY
|
$160.0K
N/A
|
$10.00K
-99.99%
YoY
|
$400.0K
-146.51%
YoY
|
$40.00K
-233.33%
YoY
|
$0.00
-100.0%
YoY
|
$122.4M
1831.23%
YoY
|
| Net Change In Cash |
$367.0K
52.57%
YoY
|
-$23.00K
-88.9%
YoY
|
$220.3K
8.79%
YoY
|
-$256.6K
N/A
|
$240.5K
-942.75%
YoY
|
-$207.2K
-100.84%
YoY
|
$202.5K
-107.31%
YoY
|
$24.58M
11.11%
YoY
|
-$2.770M
-22.63%
YoY
|
-$4.020M
-118.36%
YoY
|
-$17.85M
445.87%
YoY
|
$22.12M
92.01%
YoY
|
-$3.580M
-96.58%
YoY
|
$21.90M
-66.26%
YoY
|
-$3.270M
-43.23%
YoY
|
$11.52M
-355.43%
YoY
|
-$104.8M
-288.2%
YoY
|
$64.91M
1371.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.874M
86.05%
YoY
|
-$328.7K
-71.56%
YoY
|
-$233.9K
40.31%
YoY
|
-$383.3K
N/A
|
-$1.007M
-7963.1%
YoY
|
-$1.156M
-102.21%
YoY
|
-$166.7K
-97.62%
YoY
|
$52.22M
-492.94%
YoY
|
-$7.000M
-54.46%
YoY
|
-$23.62M
35.51%
YoY
|
-$21.84M
27.64%
YoY
|
-$13.29M
36.17%
YoY
|
-$15.37M
28.62%
YoY
|
-$17.43M
60.2%
YoY
|
-$17.11M
251.33%
YoY
|
-$9.760M
119.33%
YoY
|
-$11.95M
406.36%
YoY
|
-$10.88M
463.73%
YoY
|
| Capital Expenditures |
$9.484K
-93.2%
YoY
|
$129.3K
N/A
|
$245.8K
436.68%
YoY
|
$473.3K
N/A
|
$139.4K
237.12%
YoY
|
$0.00
-100.0%
YoY
|
$45.80K
-87.95%
YoY
|
-$415.9K
-4259.0%
YoY
|
$380.0K
N/A
|
$300.0K
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
-$1.883M
64.26%
YoY
|
-$458.0K
-60.38%
YoY
|
-$479.7K
125.74%
YoY
|
-$856.6K
N/A
|
-$1.146M
3916.87%
YoY
|
-$1.156M
-102.2%
YoY
|
-$212.5K
-97.12%
YoY
|
$52.64M
-495.77%
YoY
|
-$7.380M
-51.98%
YoY
|
-$23.92M
37.23%
YoY
|
N/A
|
-$13.30M
36.27%
YoY
|
-$15.37M
27.66%
YoY
|
-$17.43M
60.06%
YoY
|
-$17.11M
249.18%
YoY
|
-$9.760M
118.34%
YoY
|
-$12.04M
410.17%
YoY
|
-$10.89M
464.25%
YoY
|
Loading...