2022 Q4 Form 20-F Financial Statement

#000121390023039368 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 2021 Q4
Revenue $53.30K $448.8K
YoY Change -48.96%
Cost Of Revenue $13.75K $515.5K
YoY Change -51.17%
Gross Profit $39.55K -$66.67K
YoY Change -62.16%
Gross Profit Margin 74.2% -14.86%
Selling, General & Admin $336.2K $576.0K
YoY Change 91.39%
% of Gross Profit 850.16%
Research & Development $118.4K $118.4K
YoY Change 372.79%
% of Gross Profit 299.47%
Depreciation & Amortization $168.9K $24.76K
YoY Change 5795.24%
% of Gross Profit 427.05%
Operating Expenses $454.7K $576.0K
YoY Change 91.39%
Operating Profit -$415.1K -$642.7K
YoY Change 34.69%
Interest Expense $10.00 $71.77K
YoY Change 481.15%
% of Operating Profit
Other Income/Expense, Net -$76.60K
YoY Change 468.45%
Pretax Income -$415.1K -$415.1K
YoY Change 247.72%
Income Tax $0.00 $792.00
% Of Pretax Income
Net Earnings -$720.1K -$720.1K
YoY Change 46.66%
Net Earnings / Revenue -1351.01% -160.45%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 111.1M shares 104.4M shares
Diluted Shares Outstanding 104.4M shares

Balance Sheet

Concept 2022 Q4 2022 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.630K $6.630K
YoY Change -93.35%
Cash & Equivalents $16.10K $6.630K $99.68K
Short-Term Investments
Other Short-Term Assets $485.4K $485.4K
YoY Change 1670.96%
Inventory $313.5K $480.4K
Prepaid Expenses
Receivables $149.5K $358.0K
Other Receivables $9.502K
Total Short-Term Assets $501.6K $501.6K $1.131M
YoY Change -55.65% -55.15% 19.16%
LONG-TERM ASSETS
Property, Plant & Equipment $1.425M $253.7K $1.714M
YoY Change -16.85% -87.23% 0.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.350M $1.350M
YoY Change 824.15%
Total Long-Term Assets $1.603M $1.603M $2.132M
YoY Change -24.81% -24.81% 13.61%
TOTAL ASSETS
Total Short-Term Assets $501.6K $501.6K $1.131M
Total Long-Term Assets $1.603M $1.603M $2.132M
Total Assets $2.105M $2.105M $3.263M
YoY Change -35.49% -35.25% 15.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $751.1K $0.00 $111.7K
YoY Change 572.48% -100.0% 90709.76%
Accrued Expenses $62.75K $57.11K $56.41K
YoY Change 11.25% -53.28% 91.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $57.11K
YoY Change
Total Short-Term Liabilities $2.935M $2.521M $2.922M
YoY Change 0.47% -13.33% 21.05%
LONG-TERM LIABILITIES
Long-Term Debt $414.0K $414.0K
YoY Change 0.0%
Other Long-Term Liabilities $121.1K $121.1K
YoY Change -40.46%
Total Long-Term Liabilities $414.0K $535.1K
YoY Change -13.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.935M $2.521M $2.922M
Total Long-Term Liabilities $414.0K $535.1K
Total Liabilities $3.056M $3.056M $3.539M
YoY Change -13.64% -13.33% 24.67%
SHAREHOLDERS EQUITY
Retained Earnings -$1.225M -$504.5K
YoY Change 142.74% 3643.56%
Common Stock $11.11K $10.00K
YoY Change 11.12% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$951.3K -$951.3K -$275.8K
YoY Change
Total Liabilities & Shareholders Equity $2.105M $2.105M $3.263M
YoY Change -35.49% -35.25% 15.48%

Cashflow Statement

Concept 2022 Q4 2022 2021 Q4
OPERATING ACTIVITIES
Net Income -$720.1K -$720.1K
YoY Change 46.66%
Depreciation, Depletion And Amortization $168.9K $24.76K
YoY Change 5795.24%
Cash From Operating Activities -$321.4K -$321.4K
YoY Change -12.04%
INVESTING ACTIVITIES
Capital Expenditures $480.00 $475.00
YoY Change -99.57%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$480.00 -$475.00
YoY Change -99.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 245.8K $245.8K
YoY Change -57.22%
NET CHANGE
Cash From Operating Activities -321.4K -$321.4K
Cash From Investing Activities -480.0 -$475.00
Cash From Financing Activities 245.8K $245.8K
Net Change In Cash -76.07K -$83.58K
YoY Change -184.1%
FREE CASH FLOW
Cash From Operating Activities -$321.4K -$321.4K
Capital Expenditures $480.00 $475.00
Free Cash Flow -$321.9K -$321.9K
YoY Change -32.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Document Type
DocumentType
20-F
CY2022 dei Document Registration Statement
DocumentRegistrationStatement
false
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Document Shell Company Report
DocumentShellCompanyReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-269315
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
E9
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Ruiguang Road, Neihu District,
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Taipei City
CY2022 dei Entity Address Country
EntityAddressCountry
TW
CY2022 dei Security12b Title
Security12bTitle
None
CY2022 dei Trading Symbol
TradingSymbol
None
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
111120000 shares
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022 dei Auditor Name
AuditorName
Keith K Zhen CPA
CY2022 dei Auditor Firm
AuditorFirmId
6673
CY2022 dei Auditor Location
AuditorLocation
Brooklyn, NY
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16100 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99684 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
294 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
149510 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
358006 usd
CY2022Q4 us-gaap Other Receivables
OtherReceivables
12880 usd
CY2021Q4 us-gaap Other Receivables
OtherReceivables
16476 usd
CY2020Q4 us-gaap Other Receivables
OtherReceivables
2764 usd
CY2022Q4 us-gaap Supplies
Supplies
9532 usd
CY2021Q4 us-gaap Supplies
Supplies
27410 usd
CY2020Q4 us-gaap Supplies
Supplies
19457 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
313530 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
480352 usd
CY2020Q4 us-gaap Inventory Net
InventoryNet
685410 usd
CY2021Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
148900 usd
CY2020Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
241082 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
501552 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1130828 usd
CY2020Q4 us-gaap Assets Current
AssetsCurrent
949007 usd
CY2021Q4 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
146040 usd
CY2020Q4 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
146040 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1425135 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1713954 usd
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1712162 usd
CY2022Q4 us-gaap Operating Lease Residual Value Of Leased Asset
OperatingLeaseResidualValueOfLeasedAsset
178166 usd
CY2021Q4 us-gaap Operating Lease Residual Value Of Leased Asset
OperatingLeaseResidualValueOfLeasedAsset
272216 usd
CY2020Q4 us-gaap Operating Lease Residual Value Of Leased Asset
OperatingLeaseResidualValueOfLeasedAsset
18502 usd
CY2022Q4 us-gaap Assets
Assets
2104853 usd
CY2021Q4 us-gaap Assets
Assets
3263038 usd
CY2020Q4 us-gaap Assets
Assets
2825711 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
751135 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
111696 usd
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
123 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
263628 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1115902 usd
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1093557 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
62754 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
56407 usd
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
29529 usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1386504 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1571284 usd
CY2020Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1285559 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
57109 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
66237 usd
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4699 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
414000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2935130 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2921526 usd
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2413467 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
414000 usd
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
414000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
121057 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
203325 usd
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11056 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3056187 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3538851 usd
CY2020Q4 us-gaap Liabilities
Liabilities
2838523 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111120000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111120000 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111120000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111120000 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111120000 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111120000 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
11112 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2021Q4 cik1885680 Common Stock Tobe Issued
CommonStockTobeIssued
222400 usd
CY2020Q4 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
10000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
221288 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1224575 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-504482 usd
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13476 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
40841 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3731 usd
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
664 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-951334 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-275813 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-12812 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2104853 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3263038 usd
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2825711 usd
CY2022 us-gaap Revenues
Revenues
448785 usd
CY2021 us-gaap Revenues
Revenues
879318 usd
us-gaap Revenues
Revenues
134720 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
515457 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
1055530 usd
us-gaap Cost Of Revenue
CostOfRevenue
40648 usd
CY2022 us-gaap Gross Profit
GrossProfit
-66672 usd
CY2021 us-gaap Gross Profit
GrossProfit
-176212 usd
us-gaap Gross Profit
GrossProfit
94072 usd
CY2022 cik1885680 Advertising And Promotion Fees
AdvertisingAndPromotionFees
3123 usd
CY2021 cik1885680 Advertising And Promotion Fees
AdvertisingAndPromotionFees
22735 usd
CY2022 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
318 usd
CY2021 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
4563 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
7337 usd
CY2022 us-gaap Selling Expense
SellingExpense
3441 usd
CY2021 us-gaap Selling Expense
SellingExpense
27298 usd
us-gaap Selling Expense
SellingExpense
7337 usd
CY2022 us-gaap Labor And Related Expense
LaborAndRelatedExpense
110938 usd
CY2021 us-gaap Labor And Related Expense
LaborAndRelatedExpense
80225 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
42118 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
184434 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
109212 usd
us-gaap Professional Fees
ProfessionalFees
25000 usd
CY2022 us-gaap Exchange Fees
ExchangeFees
9499 usd
CY2021 us-gaap Exchange Fees
ExchangeFees
7724 usd
CY2022 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
3588 usd
CY2021 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
4110 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
1721 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
118444 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25052 usd
CY2022 us-gaap Depreciation
Depreciation
24760 usd
CY2021 us-gaap Depreciation
Depreciation
420 usd
us-gaap Depreciation
Depreciation
112 usd
CY2022 us-gaap Other Expenses
OtherExpenses
35690 usd
CY2021 us-gaap Other Expenses
OtherExpenses
16971 usd
us-gaap Other Expenses
OtherExpenses
3185 usd
CY2022 cik1885680 Rental Expenses
RentalExpenses
68818 usd
CY2021 cik1885680 Rental Expenses
RentalExpenses
6542 usd
cik1885680 Rental Expenses
RentalExpenses
348 usd
CY2022 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
3068 usd
CY2021 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
13613 usd
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
3769 usd
CY2022 us-gaap Entertainment License Agreement For Program Material Amortization Expense
EntertainmentLicenseAgreementForProgramMaterialAmortizationExpense
13350 usd
CY2021 us-gaap Entertainment License Agreement For Program Material Amortization Expense
EntertainmentLicenseAgreementForProgramMaterialAmortizationExpense
9801 usd
us-gaap Entertainment License Agreement For Program Material Amortization Expense
EntertainmentLicenseAgreementForProgramMaterialAmortizationExpense
1750 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
572589 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
273670 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
78003 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
576030 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
300968 usd
us-gaap Operating Expenses
OperatingExpenses
85340 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-642702 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-477180 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
8732 usd
CY2022 us-gaap Interest Income Other
InterestIncomeOther
28 usd
CY2021 us-gaap Interest Income Other
InterestIncomeOther
13 usd
us-gaap Interest Income Other
InterestIncomeOther
7 usd
CY2022 us-gaap Interest Expense
InterestExpense
71772 usd
CY2021 us-gaap Interest Expense
InterestExpense
12350 usd
us-gaap Interest Expense
InterestExpense
20284 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4855 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1138 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-76599 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13475 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20266 usd
CY2022 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
-719301 usd
CY2021 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
-490655 usd
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
-11534 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
792 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
351 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1942 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-720093 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-491006 usd
us-gaap Net Income Loss
NetIncomeLoss
-13476 usd
CY2022 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
44572 usd
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4395 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
664 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-675521 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-495401 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12812 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104417534 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100000000 shares
us-gaap Net Income Loss
NetIncomeLoss
-13476 usd
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
664 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-12812 usd
CY2021 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
10000 usd
CY2021 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
222400 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-491006 usd
CY2021 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-4395 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-275813 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-720093 usd
CY2022 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
44572 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-951334 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-720093 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-491006 usd
us-gaap Net Income Loss
NetIncomeLoss
-13476 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
168899 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
149238 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
26635 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
58986 usd
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
9846 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1873 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
84709 usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
385828 usd
CY2022 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
1177 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-185797 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
353665 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-2172 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
13533 usd
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
2614 usd
CY2022 us-gaap Increase Decrease In Prepaid Supplies
IncreaseDecreaseInPrepaidSupplies
-16161 usd
CY2021 us-gaap Increase Decrease In Prepaid Supplies
IncreaseDecreaseInPrepaidSupplies
7386 usd
us-gaap Increase Decrease In Prepaid Supplies
IncreaseDecreaseInPrepaidSupplies
18401 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-48833 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
166681 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
648216 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-122450 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
105846 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
500194 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10903 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
25838 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
27927 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-56472 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-9688 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-4471 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-321378 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-365363 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-130549 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
475 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
110815 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1111749 usd
cik1885680 Advances And Loans Made To Related Parties
AdvancesAndLoansMadeToRelatedParties
-388960 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-475 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-110815 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1500709 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
232400 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
414000 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
397210 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
582806 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1235228 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-151423 usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-240702 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-17691 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
245787 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
574504 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1631537 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-7518 usd
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1064 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-83584 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
99390 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
294 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
99684 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
294 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16100 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
99684 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
294 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
792 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
351 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1942 usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
261351 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
19371 usd
CY2022 cik1885680 Termination Of Rou Assets And Lease Liabilities
TerminationOfROUAssetsAndLeaseLiabilities
19873 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
534138 usd
CY2022Q4 us-gaap-sup Cash Held In Foreign Currency
CashHeldInForeignCurrency
1 hkd
CY2022Q4 us-gaap-sup Cash Held In Foreign Currency
CashHeldInForeignCurrency
1 cny
CY2022Q4 us-gaap-sup Cash Held In Foreign Currency
CashHeldInForeignCurrency
1 twd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Use of Estimates</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as operating environment changes. Significant estimates and assumptions by management include, among others, estimated life and impairment of long-lived assets, allowance for doubtful accounts, contingencies, valuation of inventories and income taxes including the valuation allowance for deferred tax assets.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">While the Company believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements in the period they are determined to be necessary.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p>
CY2022Q4 us-gaap Property Plant And Equipment Salvage Value Percentage
PropertyPlantAndEquipmentSalvageValuePercentage
0.05 pure
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
1177 usd
CY2022 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
118444 usd
CY2021 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
25052 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
0 usd
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in">Concentration of Credit Risk</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in"><b> </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify">Financial instruments the Company holds that are subject to concentrations of credit risk are cash, restricted cash, notes receivables and accounts receivable arising from its normal business activities. The Company places its cash and restricted cash in what it believes to be credit-worthy financial institutions. The Company routinely assesses the credit status of its customers and, based upon factors surrounding the credit risks, establishes an allowance, if required, for uncollectible accounts. The company believes its accounts receivable and others receivable credit risk exposure beyond such allowance is limited.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in"> </p>
CY2022 cik1885680 Related Party Generally Defined Percentage
RelatedPartyGenerallyDefinedPercentage
0.10 pure
CY2022 cik1885680 Net Incomes Loss
NetIncomesLoss
-720093 usd
CY2021 cik1885680 Net Incomes Loss
NetIncomesLoss
-491006 usd
cik1885680 Net Incomes Loss
NetIncomesLoss
13476 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1224575 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
149510 usd
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
224097 usd
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
133909 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
149510 usd
CY2021Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
358006 usd
CY2022 us-gaap Interest And Debt Expense
InterestAndDebtExpense
0 usd
CY2021 us-gaap Interest And Debt Expense
InterestAndDebtExpense
0 usd
us-gaap Interest And Debt Expense
InterestAndDebtExpense
0 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
207645 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
466449 usd
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
20328 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
266488 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
390588 usd
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
665082 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
12823 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
13878 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
173426 usd
CY2021Q4 us-gaap Inventory Adjustments
InventoryAdjustments
390563 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
313530 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
480352 usd
CY2020Q4 us-gaap Inventory Net
InventoryNet
685410 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
84709 usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
385828 usd
CY2022Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
635040 usd
CY2021Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
687318 usd
CY2020Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
670894 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1017206 usd
CY2021Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1102141 usd
CY2020Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1065513 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
103201 usd
CY2021Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
104417 usd
CY2020Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
3918 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1755447 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1893876 usd
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1740325 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
330312 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
179922 usd
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28163 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1425135 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1713954 usd
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1712162 usd
CY2022 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
168899 usd
CY2021 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
149238 usd
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
26635 usd
CY2022 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
144139 usd
CY2021 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
148818 usd
us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
26523 usd
CY2022 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
24760 usd
CY2021 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
420 usd
us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
112 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
133909 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
146040 usd
CY2020Q4 us-gaap Certain Loans Acquired In Transfer Accounted For As Debt Securities Outstanding Balance
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesOutstandingBalance
146040 usd
cik1885680 Construction Areas
ConstructionAreas
1788 sqm
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
263628 usd
CY2021Q3 us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
100000 usd
CY2021Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
148900000000 usd
CY2020Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
241082000000 usd
us-gaap-sup Debt Instrument Repaid Principal
DebtInstrumentRepaidPrincipal
17691 usd
cik1885680 Accured Interest
AccuredInterest
20284 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1386504 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1571284 usd
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1285559 usd
CY2022 us-gaap Sale Leaseback Transaction Lease Terms
SaleLeasebackTransactionLeaseTerms
These leases have remaining lease terms of 6 months to 4 years.
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
67755 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
74887 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
2176 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y11M4D
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M29D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0394 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0398 pure
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0475 pure
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
62999 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
62999 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
62999 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
188997 usd
CY2022Q4 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
10831 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
178166 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
57109 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
121057 usd
CY2022Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
62712 usd
CY2021Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
54203 usd
CY2020Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
26500 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
42 usd
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1785 usd
CY2020Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
771 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
419 usd
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2258 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
62754 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
56407 usd
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
29529 usd
CY2020Q3 us-gaap Loans And Leases Receivable Allowance Covered
LoansAndLeasesReceivableAllowanceCovered
414000 usd
CY2022 us-gaap Payments For Loans
PaymentsForLoans
414000 usd
CY2021 us-gaap Payments For Loans
PaymentsForLoans
414000 usd
CY2020 us-gaap Payments For Loans
PaymentsForLoans
414000 usd
CY2020Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1 shares
CY2020Q3 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
100000000 shares
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
10000 usd
CY2021Q3 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
11120000 shares
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2021Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
222400 usd
CY2022Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
111120000 shares
CY2022Q4 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
111120000 shares
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0825 pure
CY2022Q4 us-gaap Income Tax Examination Increase Decrease In Liability From Prior Year
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear
2000000 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.165 pure
CY2022Q4 us-gaap Retail Land Sales Receivables Stated Interest Rate
RetailLandSalesReceivablesStatedInterestRate
0.05 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
0.20 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Beat Percent
EffectiveIncomeTaxRateReconciliationBeatPercent
0.25 pure
CY2022 cik1885680 Current Income Tax Expense Benefit1
CurrentIncomeTaxExpenseBenefit1
792 usd
CY2021 cik1885680 Current Income Tax Expense Benefit1
CurrentIncomeTaxExpenseBenefit1
351 usd
CY2020 cik1885680 Current Income Tax Expense Benefit1
CurrentIncomeTaxExpenseBenefit1
1942 usd
CY2022 cik1885680 Deferred Income Tax Assets Net1
DeferredIncomeTaxAssetsNet1
792 usd
CY2021 cik1885680 Deferred Income Tax Assets Net1
DeferredIncomeTaxAssetsNet1
351 usd
CY2020 cik1885680 Deferred Income Tax Assets Net1
DeferredIncomeTaxAssetsNet1
1942 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 cik1885680 Common Stock Tobe Issued
CommonStockTobeIssued
usd
CY2020Q4 cik1885680 Common Stock Tobe Issued
CommonStockTobeIssued
usd
CY2022 us-gaap Accounts Receivable Sale
AccountsReceivableSale
411131 usd
CY2022 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.916 pure
CY2021 us-gaap Accounts Receivable Sale
AccountsReceivableSale
768507 usd
CY2021 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.874 pure
CY2020 us-gaap Accounts Receivable Sale
AccountsReceivableSale
134720 usd
CY2020 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
1 pure
CY2022 us-gaap Payments To Suppliers
PaymentsToSuppliers
23784 usd
CY2022 cik1885680 Purchase Percentage
PurchasePercentage
0.832 pure
CY2021 us-gaap Payments To Suppliers
PaymentsToSuppliers
218521 usd
CY2021 cik1885680 Purchase Percentage
PurchasePercentage
0.797 pure
us-gaap Payments To Suppliers
PaymentsToSuppliers
577945 usd
cik1885680 Purchase Percentage
PurchasePercentage
0.99 pure
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
500000 cny
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
71821 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
3000000 twd
CY2022 dei Entity Registrant Name
EntityRegistrantName
Cordyceps Sunshine Biotech Holdings Co., Ltd.
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
6th Fl., No. 15, Lane 548,
CY2022 dei Security Exchange Name
SecurityExchangeName
NONE
CY2022 dei Document Accounting Standard
DocumentAccountingStandard
U.S. GAAP
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2022Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
usd
CY2022Q4 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2020Q4 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2022Q4 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
usd
CY2021Q4 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
cik1885680 Advertising And Promotion Fees
AdvertisingAndPromotionFees
usd
us-gaap Exchange Fees
ExchangeFees
usd
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100000000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104417534 shares
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2022 cik1885680 Advances And Loans Made To Related Parties
AdvancesAndLoansMadeToRelatedParties
usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2021 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
CY2021 cik1885680 Termination Of Rou Assets And Lease Liabilities
TerminationOfROUAssetsAndLeaseLiabilities
usd
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
usd
CY2020Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2020Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
usd
CY2020Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
usd
CY2020Q4 us-gaap Inventory Adjustments
InventoryAdjustments
usd
us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
usd
CY2020Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
usd
CY2022Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
usd
CY2022 cik1885680 Deferred Income Tax Expense Benefit1
DeferredIncomeTaxExpenseBenefit1
usd
CY2021 cik1885680 Deferred Income Tax Expense Benefit1
DeferredIncomeTaxExpenseBenefit1
usd
CY2020 cik1885680 Deferred Income Tax Expense Benefit1
DeferredIncomeTaxExpenseBenefit1
usd
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
00000
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001885680

Files In Submission

Name View Source Status
cik1885680-20221231_cal.xml Edgar Link unprocessable
0001213900-23-039368-index-headers.html Edgar Link pending
0001213900-23-039368-index.html Edgar Link pending
0001213900-23-039368.txt Edgar Link pending
0001213900-23-039368-xbrl.zip Edgar Link pending
cik1885680-20221231.xsd Edgar Link pending
f20f2022ex11-2_cordycepssun.htm Edgar Link pending
f20f2022ex12-1_cordycepssun.htm Edgar Link pending
f20f2022ex12-2_cordycepssun.htm Edgar Link pending
f20f2022ex13-1_cordycepssun.htm Edgar Link pending
f20f2022ex13-2_cordycepssun.htm Edgar Link pending
f20f2022_cordycep.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
cik1885680-20221231_def.xml Edgar Link unprocessable
cik1885680-20221231_pre.xml Edgar Link unprocessable
cik1885680-20221231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
f20f2022_cordycep_htm.xml Edgar Link completed
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending