|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$1.223B
-444.75%
YoY
|
$354.6M
-14.92%
YoY
|
$416.8M
12.44%
YoY
|
| Depreciation, Depletion And Amortization |
$115.5M
2.21%
YoY
|
$113.0M
268.08%
YoY
|
$30.70M
-19.84%
YoY
|
| Cash From Operating Activities |
$397.6M
-12.52%
YoY
|
$454.5M
-1.58%
YoY
|
$461.8M
17.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$39.20M
14.29%
YoY
|
$34.30M
17.47%
YoY
|
$29.20M
-5.19%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.718B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.673B
-24702.94%
YoY
|
$6.800M
-585.71%
YoY
|
| Cash From Investing Activities |
-$37.70M
-97.79%
YoY
|
-$1.707B
7521.88%
YoY
|
-$22.40M
-30.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$11.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.70M
-104.34%
YoY
|
$1.261B
-392.12%
YoY
|
-$431.7M
26.6%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$397.6M
-12.52%
YoY
|
$454.5M
-1.58%
YoY
|
$461.8M
17.9%
YoY
|
| Cash From Investing Activities |
-$37.70M
-97.79%
YoY
|
-$1.707B
7521.88%
YoY
|
-$22.40M
-30.43%
YoY
|
| Cash From Financing Activities |
-$54.70M
-104.34%
YoY
|
$1.261B
-392.12%
YoY
|
-$431.7M
26.6%
YoY
|
| Net Change In Cash |
$318.8M
3740.96%
YoY
|
$8.300M
7.79%
YoY
|
$7.700M
-58.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$397.6M
-12.52%
YoY
|
$454.5M
-1.58%
YoY
|
$461.8M
17.9%
YoY
|
| Capital Expenditures |
$39.20M
14.29%
YoY
|
$34.30M
17.47%
YoY
|
$29.20M
-5.19%
YoY
|
| Free Cash Flow |
$358.4M
-14.71%
YoY
|
$420.2M
-2.87%
YoY
|
$432.6M
19.87%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$44.20M
-7.14%
YoY
|
-$1.374B
-487.45%
YoY
|
$39.90M
-56.11%
YoY
|
$47.60M
-26.54%
YoY
|
$63.90M
-45.01%
YoY
|
$354.6M
N/A
|
| Depreciation, Depletion And Amortization |
$7.400M
-74.13%
YoY
|
$30.00M
-73.45%
YoY
|
$30.00M
6.76%
YoY
|
$28.60M
-0.69%
YoY
|
$26.90M
N/A
|
$113.0M
N/A
|
| Cash From Operating Activities |
$19.10M
-77.63%
YoY
|
$101.6M
-77.65%
YoY
|
$138.6M
N/A
|
$85.40M
N/A
|
$72.00M
N/A
|
$454.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$8.700M
-25.0%
YoY
|
$10.00M
-70.85%
YoY
|
$12.00M
N/A
|
$11.60M
N/A
|
$5.600M
N/A
|
$34.30M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
-$1.673B
N/A
|
| Cash From Investing Activities |
-$8.700M
-25.0%
YoY
|
-$10.00M
-99.41%
YoY
|
-$12.00M
N/A
|
-$11.60M
N/A
|
-$4.100M
N/A
|
-$1.707B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
$5.600M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.10M
-150.64%
YoY
|
-$37.90M
-103.01%
YoY
|
-$60.90M
N/A
|
$116.7M
N/A
|
-$72.60M
N/A
|
$1.261B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$19.10M
-77.63%
YoY
|
$101.6M
-77.65%
YoY
|
$138.6M
N/A
|
$85.40M
N/A
|
$72.00M
N/A
|
$454.5M
N/A
|
| Cash From Investing Activities |
-$8.700M
-25.0%
YoY
|
-$10.00M
-99.41%
YoY
|
-$12.00M
N/A
|
-$11.60M
N/A
|
-$4.100M
N/A
|
-$1.707B
N/A
|
| Cash From Financing Activities |
-$59.10M
-150.64%
YoY
|
-$37.90M
-103.01%
YoY
|
-$60.90M
N/A
|
$116.7M
N/A
|
-$72.60M
N/A
|
$1.261B
N/A
|
| Net Change In Cash |
-$50.80M
-126.67%
YoY
|
$53.70M
546.99%
YoY
|
$65.70M
N/A
|
$190.5M
N/A
|
-$4.700M
N/A
|
$8.300M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.10M
-77.63%
YoY
|
$101.6M
-77.65%
YoY
|
$138.6M
N/A
|
$85.40M
N/A
|
$72.00M
N/A
|
$454.5M
N/A
|
| Capital Expenditures |
$8.700M
-25.0%
YoY
|
$10.00M
-70.85%
YoY
|
$12.00M
N/A
|
$11.60M
N/A
|
$5.600M
N/A
|
$34.30M
N/A
|
| Free Cash Flow |
$10.40M
-85.91%
YoY
|
$91.60M
-78.2%
YoY
|
$126.6M
N/A
|
$73.80M
N/A
|
$66.40M
N/A
|
$420.2M
N/A
|
Loading...