|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$330.6K
-93.3%
YoY
|
$4.209M
404.19%
YoY
|
$9.491M
183.08%
YoY
|
$4.420M
92.73%
YoY
|
$4.933M
549.82%
YoY
|
$834.8K
-74.67%
YoY
|
$3.353M
-3.66%
YoY
|
$2.293M
-72.56%
YoY
|
$759.2K
-58.77%
YoY
|
$3.295M
140.71%
YoY
|
$3.480M
236.08%
YoY
|
$8.356M
602.72%
YoY
|
$1.841M
208.51%
YoY
|
$1.369M
64.17%
YoY
|
$1.035M
-92.21%
YoY
|
$1.189M
-90.81%
YoY
|
$596.8K
-96.0%
YoY
|
$833.9K
-95.91%
YoY
|
$13.30M
-30.26%
YoY
|
| Cash & Equivalents |
$330.6K
-93.3%
YoY
|
$4.209M
404.18%
YoY
|
$9.491M
183.07%
YoY
|
$4.420M
92.73%
YoY
|
$4.933M
549.81%
YoY
|
$834.8K
-74.67%
YoY
|
$3.353M
-3.65%
YoY
|
$2.293M
-72.56%
YoY
|
$759.2K
-58.77%
YoY
|
$3.295M
140.71%
YoY
|
$3.480M
236.06%
YoY
|
$8.356M
602.72%
YoY
|
$1.841M
208.51%
YoY
|
$1.369M
64.17%
YoY
|
$1.035M
-92.21%
YoY
|
$1.189M
-90.81%
YoY
|
$596.8K
-96.0%
YoY
|
$833.9K
-95.91%
YoY
|
$13.30M
-30.26%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$16.80K
-1.18%
YoY
|
$49.10K
0.31%
YoY
|
$79.10K
0.79%
YoY
|
$74.00K
4.31%
YoY
|
$17.00K
1.74%
YoY
|
$48.95K
-2.1%
YoY
|
$78.48K
0.46%
YoY
|
$70.94K
0.7%
YoY
|
$16.71K
53.16%
YoY
|
$50.00K
29.23%
YoY
|
$78.12K
35.46%
YoY
|
$70.45K
63.27%
YoY
|
$10.91K
9.43%
YoY
|
$38.69K
21.97%
YoY
|
$57.67K
13.66%
YoY
|
$43.15K
7.88%
YoY
|
$9.970K
-0.3%
YoY
|
$31.72K
5.73%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$168.0K
-53.01%
YoY
|
$183.7K
-55.0%
YoY
|
$270.3K
-47.68%
YoY
|
$243.3K
-30.04%
YoY
|
$357.5K
46.16%
YoY
|
$408.3K
70.1%
YoY
|
$516.6K
158.84%
YoY
|
$347.8K
66.0%
YoY
|
$244.6K
17.4%
YoY
|
$240.0K
8.76%
YoY
|
$199.6K
2.98%
YoY
|
$209.5K
6.99%
YoY
|
$208.3K
62.7%
YoY
|
$220.7K
98.42%
YoY
|
$193.8K
-32.63%
YoY
|
$195.8K
-36.84%
YoY
|
$128.1K
-50.75%
YoY
|
$111.2K
-75.82%
YoY
|
| Other Receivables |
N/A
|
$283.6K
-17.2%
YoY
|
$343.7K
47.94%
YoY
|
$344.7K
87.89%
YoY
|
$352.4K
37.63%
YoY
|
$342.5K
60.83%
YoY
|
$232.3K
93.6%
YoY
|
$183.5K
66.12%
YoY
|
$256.0K
69.05%
YoY
|
$213.0K
18.94%
YoY
|
$120.0K
-55.89%
YoY
|
$110.4K
8.63%
YoY
|
$151.5K
-54.9%
YoY
|
$179.1K
-49.09%
YoY
|
$272.0K
-9.55%
YoY
|
$101.7K
-67.41%
YoY
|
$335.8K
-9.24%
YoY
|
$351.7K
25.62%
YoY
|
$300.8K
401.27%
YoY
|
| Total Short-Term Assets |
N/A
|
$4.677M
201.41%
YoY
|
$10.07M
149.05%
YoY
|
$5.114M
66.48%
YoY
|
$5.603M
290.74%
YoY
|
$1.552M
-58.83%
YoY
|
$4.042M
3.91%
YoY
|
$3.072M
-64.87%
YoY
|
$1.434M
-36.9%
YoY
|
$3.770M
113.3%
YoY
|
$3.890M
148.27%
YoY
|
$8.745M
466.98%
YoY
|
$2.273M
93.98%
YoY
|
$1.767M
33.52%
YoY
|
$1.567M
-88.6%
YoY
|
$1.542M
-88.66%
YoY
|
$1.172M
-92.5%
YoY
|
$1.324M
-93.67%
YoY
|
$13.74M
-29.95%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$48.48M
-31.54%
YoY
|
$44.33M
-40.92%
YoY
|
$52.36M
-39.86%
YoY
|
$62.16M
-24.91%
YoY
|
$70.82M
-8.18%
YoY
|
$75.04M
0.48%
YoY
|
$87.07M
30.36%
YoY
|
$82.77M
21.39%
YoY
|
$77.13M
25.4%
YoY
|
$74.68M
25.04%
YoY
|
$66.79M
13.21%
YoY
|
$68.19M
9.26%
YoY
|
$61.50M
-4.0%
YoY
|
$59.72M
-3.83%
YoY
|
$59.00M
-1.35%
YoY
|
$62.41M
19.31%
YoY
|
$64.07M
59.97%
YoY
|
$62.10M
49.0%
YoY
|
| Other Assets |
N/A
|
$37.50K
-42.04%
YoY
|
$160.6K
-63.21%
YoY
|
$161.4K
-35.19%
YoY
|
$61.10K
-58.46%
YoY
|
$64.70K
-48.93%
YoY
|
$436.5K
89.79%
YoY
|
$249.1K
-9.38%
YoY
|
$147.1K
5.09%
YoY
|
$126.7K
-9.94%
YoY
|
$230.0K
-33.94%
YoY
|
$274.8K
-24.53%
YoY
|
$140.0K
-26.85%
YoY
|
$140.7K
-22.29%
YoY
|
$348.2K
N/A
|
$364.2K
N/A
|
$191.3K
N/A
|
$181.0K
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
$48.52M
-31.57%
YoY
|
$44.51M
-41.24%
YoY
|
$52.53M
-40.12%
YoY
|
$62.22M
-24.97%
YoY
|
$70.91M
-8.22%
YoY
|
$75.76M
0.81%
YoY
|
$87.72M
30.32%
YoY
|
$82.92M
21.35%
YoY
|
$77.25M
25.18%
YoY
|
$75.15M
24.96%
YoY
|
$67.31M
13.23%
YoY
|
$68.33M
8.89%
YoY
|
$61.71M
-4.05%
YoY
|
$60.14M
-3.21%
YoY
|
$59.45M
-0.67%
YoY
|
$62.75M
19.9%
YoY
|
$64.32M
60.6%
YoY
|
$62.14M
49.05%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$4.677M
201.41%
YoY
|
$10.07M
149.05%
YoY
|
$5.114M
66.48%
YoY
|
$5.603M
290.74%
YoY
|
$1.552M
-58.83%
YoY
|
$4.042M
3.91%
YoY
|
$3.072M
-64.87%
YoY
|
$1.434M
-36.9%
YoY
|
$3.770M
113.3%
YoY
|
$3.890M
148.27%
YoY
|
$8.745M
466.98%
YoY
|
$2.273M
93.98%
YoY
|
$1.767M
33.52%
YoY
|
$1.567M
-88.6%
YoY
|
$1.542M
-88.66%
YoY
|
$1.172M
-92.5%
YoY
|
$1.324M
-93.67%
YoY
|
$13.74M
-29.95%
YoY
|
| Total Long-Term Assets |
|
$48.52M
|
$44.51M
|
$52.53M
|
$62.22M
|
$70.91M
|
$75.76M
|
$87.72M
|
$82.92M
|
$77.25M
|
$75.15M
|
$67.31M
|
$68.33M
|
$61.71M
|
$60.14M
|
$59.45M
|
$62.75M
|
$64.32M
|
$62.14M
|
| Total Assets |
$52.51M
-22.57%
YoY
|
$53.20M
-26.58%
YoY
|
$54.58M
-31.6%
YoY
|
$57.64M
-36.51%
YoY
|
$67.82M
-19.6%
YoY
|
$72.46M
-10.57%
YoY
|
$79.80M
0.96%
YoY
|
$90.79M
19.37%
YoY
|
$84.36M
19.47%
YoY
|
$81.02M
27.63%
YoY
|
$79.04M
28.09%
YoY
|
$76.05M
24.71%
YoY
|
$70.61M
10.45%
YoY
|
$63.48M
-3.3%
YoY
|
$61.71M
-18.68%
YoY
|
$60.99M
-16.95%
YoY
|
$63.93M
-5.95%
YoY
|
$65.64M
7.67%
YoY
|
$75.88M
23.77%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$621.3K
-72.69%
YoY
|
$592.2K
0.06%
YoY
|
$548.1K
27.16%
YoY
|
$591.5K
2.95%
YoY
|
$2.275M
102.29%
YoY
|
$591.9K
34.51%
YoY
|
$431.0K
28.34%
YoY
|
$574.6K
67.3%
YoY
|
$1.125M
78.86%
YoY
|
$440.0K
94.99%
YoY
|
$335.9K
45.53%
YoY
|
$343.4K
42.93%
YoY
|
$628.9K
-29.42%
YoY
|
$225.7K
-3.34%
YoY
|
$230.8K
8.39%
YoY
|
$240.3K
33.49%
YoY
|
$891.1K
456.94%
YoY
|
$233.4K
55.63%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$621.3K
-89.66%
YoY
|
$592.2K
-88.01%
YoY
|
$548.1K
-87.72%
YoY
|
$2.082M
-29.83%
YoY
|
$6.009M
76.49%
YoY
|
$4.938M
46.09%
YoY
|
$4.464M
26.15%
YoY
|
$2.967M
5.89%
YoY
|
$3.405M
21.77%
YoY
|
$3.380M
16.85%
YoY
|
$3.539M
23.05%
YoY
|
$2.801M
-21.05%
YoY
|
$2.796M
-22.32%
YoY
|
$2.893M
-33.46%
YoY
|
$2.876M
-24.74%
YoY
|
$3.548M
31.42%
YoY
|
$3.599M
0.26%
YoY
|
$4.347M
5334.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-96.31%
YoY
|
$3.900M
-71.64%
YoY
|
$17.20M
61.5%
YoY
|
$19.20M
141.51%
YoY
|
$16.25M
537.25%
YoY
|
$13.75M
N/A
|
$10.65M
N/A
|
$7.950M
N/A
|
$2.550M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.85M
0.3%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$390.6K
-24.36%
YoY
|
$366.1K
-28.72%
YoY
|
$377.5K
-33.35%
YoY
|
$428.7K
-30.77%
YoY
|
$516.4K
-6.49%
YoY
|
$513.6K
-8.28%
YoY
|
$566.4K
22.05%
YoY
|
$619.2K
29.42%
YoY
|
$552.3K
33.41%
YoY
|
$560.0K
56.04%
YoY
|
$464.1K
18.56%
YoY
|
$478.5K
26.15%
YoY
|
$414.0K
1.24%
YoY
|
$358.9K
-6.59%
YoY
|
$391.4K
17.86%
YoY
|
$379.3K
45.87%
YoY
|
$408.9K
172.59%
YoY
|
$384.2K
380.25%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$390.6K
-65.01%
YoY
|
$366.1K
-91.71%
YoY
|
$377.5K
-97.88%
YoY
|
$428.7K
-97.84%
YoY
|
$1.116M
-93.36%
YoY
|
$4.414M
-69.16%
YoY
|
$17.77M
59.85%
YoY
|
$19.82M
135.15%
YoY
|
$16.80M
466.88%
YoY
|
$14.31M
3887.29%
YoY
|
$11.11M
2739.28%
YoY
|
$8.428M
2122.28%
YoY
|
$2.964M
624.88%
YoY
|
$358.9K
-96.81%
YoY
|
$391.4K
-96.5%
YoY
|
$379.3K
-96.58%
YoY
|
$408.9K
-96.27%
YoY
|
$11.24M
3.09%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$621.3K
-89.66%
YoY
|
$592.2K
-88.01%
YoY
|
$548.1K
-87.72%
YoY
|
$2.082M
-29.83%
YoY
|
$6.009M
76.49%
YoY
|
$4.938M
46.09%
YoY
|
$4.464M
26.15%
YoY
|
$2.967M
5.89%
YoY
|
$3.405M
21.77%
YoY
|
$3.380M
16.85%
YoY
|
$3.539M
23.05%
YoY
|
$2.801M
-21.05%
YoY
|
$2.796M
-22.32%
YoY
|
$2.893M
-33.46%
YoY
|
$2.876M
-24.74%
YoY
|
$3.548M
31.42%
YoY
|
$3.599M
0.26%
YoY
|
$4.347M
5334.3%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$390.6K
-65.01%
YoY
|
$366.1K
-91.71%
YoY
|
$377.5K
-97.88%
YoY
|
$428.7K
-97.84%
YoY
|
$1.116M
-93.36%
YoY
|
$4.414M
-69.16%
YoY
|
$17.77M
59.85%
YoY
|
$19.82M
135.15%
YoY
|
$16.80M
466.88%
YoY
|
$14.31M
3887.29%
YoY
|
$11.11M
2739.28%
YoY
|
$8.428M
2122.28%
YoY
|
$2.964M
624.88%
YoY
|
$358.9K
-96.81%
YoY
|
$391.4K
-96.5%
YoY
|
$379.3K
-96.58%
YoY
|
$408.9K
-96.27%
YoY
|
$11.24M
3.09%
YoY
|
| Total Liabilities |
$1.560M
-37.86%
YoY
|
$1.012M
-85.8%
YoY
|
$958.3K
-89.75%
YoY
|
$925.6K
-95.84%
YoY
|
$2.510M
-88.98%
YoY
|
$7.125M
-64.74%
YoY
|
$9.351M
-47.13%
YoY
|
$22.23M
51.71%
YoY
|
$22.79M
102.9%
YoY
|
$20.21M
250.82%
YoY
|
$17.69M
431.84%
YoY
|
$14.65M
340.93%
YoY
|
$11.23M
182.34%
YoY
|
$5.760M
17.56%
YoY
|
$3.326M
-78.84%
YoY
|
$3.323M
-78.31%
YoY
|
$3.978M
-71.77%
YoY
|
$4.899M
-67.03%
YoY
|
$15.72M
38.38%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.85M
-569.58%
YoY
|
-$10.62M
-517.6%
YoY
|
-$9.167M
-157.48%
YoY
|
-$6.075M
-143.21%
YoY
|
$2.523M
-64.32%
YoY
|
$2.542M
-59.75%
YoY
|
$15.95M
42.52%
YoY
|
$14.06M
25.09%
YoY
|
$7.070M
-23.26%
YoY
|
$6.316M
-16.44%
YoY
|
$11.19M
N/A
|
$11.24M
N/A
|
$9.213M
N/A
|
$7.559M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$64.37M
0.02%
YoY
|
$64.37M
15.59%
YoY
|
$64.36M
14.78%
YoY
|
$64.36M
14.78%
YoY
|
$64.36M
14.78%
YoY
|
$55.68M
-0.68%
YoY
|
$56.07M
8.38%
YoY
|
$56.07M
8.38%
YoY
|
$56.07M
8.38%
YoY
|
$56.07M
8.38%
YoY
|
$51.73M
N/A
|
$51.73M
N/A
|
$51.73M
N/A
|
$51.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
0.0%
YoY
|
$1.567M
N/A
|
$1.567M
N/A
|
$1.567M
N/A
|
$1.567M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$67.90K
N/A
|
$67.90K
N/A
|
$67.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$50.95M
-21.98%
YoY
|
$52.18M
-20.13%
YoY
|
$53.62M
-23.88%
YoY
|
$56.71M
-17.28%
YoY
|
$65.31M
6.08%
YoY
|
$65.33M
7.43%
YoY
|
$70.45M
14.82%
YoY
|
$68.56M
11.66%
YoY
|
$61.57M
3.7%
YoY
|
$60.82M
5.36%
YoY
|
$61.35M
5.09%
YoY
|
$61.40M
6.48%
YoY
|
$59.38M
-0.95%
YoY
|
$57.72M
-4.98%
YoY
|
$58.38M
-2.96%
YoY
|
$57.66M
-0.78%
YoY
|
$59.95M
11.26%
YoY
|
$60.75M
31.77%
YoY
|
$60.16M
20.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$52.51M
-22.57%
YoY
|
$53.20M
-26.58%
YoY
|
$54.58M
-31.6%
YoY
|
$57.64M
-36.51%
YoY
|
$67.82M
-19.6%
YoY
|
$72.46M
-10.57%
YoY
|
$79.80M
0.96%
YoY
|
$90.79M
19.37%
YoY
|
$84.36M
19.47%
YoY
|
$81.02M
27.63%
YoY
|
$79.04M
28.09%
YoY
|
$76.05M
24.71%
YoY
|
$70.61M
10.45%
YoY
|
$63.48M
-3.3%
YoY
|
$61.71M
-18.68%
YoY
|
$60.99M
-16.95%
YoY
|
$63.93M
-5.95%
YoY
|
$65.64M
7.67%
YoY
|
$75.88M
23.77%
YoY
|
Loading...