|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.67M
-1.15%
YoY
|
-$30.02M
-11.63%
YoY
|
-$33.97M
11.06%
YoY
|
-$30.59M
267.16%
YoY
|
-$8.331M
N/A
|
| Depreciation, Depletion And Amortization |
$900.0K
-10.0%
YoY
|
$1.000M
21.65%
YoY
|
$822.0K
64.4%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
-16.67%
YoY
|
| Cash From Operating Activities |
-$18.70M
-47.32%
YoY
|
-$35.50M
-30.71%
YoY
|
-$51.24M
10.18%
YoY
|
-$46.50M
44.41%
YoY
|
-$32.20M
115.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.00K
-67.16%
YoY
|
$268.0K
-78.19%
YoY
|
$1.229M
-24.09%
YoY
|
$1.619M
219.96%
YoY
|
$506.0K
-57.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.942M
-134.58%
YoY
|
$20.08M
-35.42%
YoY
|
$31.09M
-143.9%
YoY
|
-$70.82M
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.030M
-135.49%
YoY
|
$19.81M
-33.66%
YoY
|
$29.86M
-141.22%
YoY
|
-$72.44M
14215.42%
YoY
|
-$506.0K
-57.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$395.0K
N/A
|
N/A
N/A
|
$71.10M
N/A
|
| Debt Paid & Issued, Net |
$20.72M
314.44%
YoY
|
$5.000M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.30M
196.65%
YoY
|
$13.59M
5730.47%
YoY
|
$233.0K
-99.2%
YoY
|
$29.01M
-62.4%
YoY
|
$77.15M
6.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.70M
-47.32%
YoY
|
-$35.50M
-30.71%
YoY
|
-$51.24M
10.18%
YoY
|
-$46.50M
44.41%
YoY
|
-$32.20M
115.24%
YoY
|
| Cash From Investing Activities |
-$7.030M
-135.49%
YoY
|
$19.81M
-33.66%
YoY
|
$29.86M
-141.22%
YoY
|
-$72.44M
14215.42%
YoY
|
-$506.0K
-57.83%
YoY
|
| Cash From Financing Activities |
$40.30M
196.65%
YoY
|
$13.59M
5730.47%
YoY
|
$233.0K
-99.2%
YoY
|
$29.01M
-62.4%
YoY
|
$77.15M
6.14%
YoY
|
| Net Change In Cash |
$14.56M
-792.48%
YoY
|
-$2.102M
-90.06%
YoY
|
-$21.14M
-76.49%
YoY
|
-$89.95M
-302.6%
YoY
|
$44.40M
-21.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.70M
-47.32%
YoY
|
-$35.50M
-30.71%
YoY
|
-$51.24M
10.18%
YoY
|
-$46.50M
44.41%
YoY
|
-$32.20M
115.24%
YoY
|
| Capital Expenditures |
$88.00K
-67.16%
YoY
|
$268.0K
-78.19%
YoY
|
$1.229M
-24.09%
YoY
|
$1.619M
219.96%
YoY
|
$506.0K
-57.83%
YoY
|
| Free Cash Flow |
-$18.79M
-47.47%
YoY
|
-$35.77M
-31.83%
YoY
|
-$52.47M
9.03%
YoY
|
-$48.12M
47.13%
YoY
|
-$32.71M
102.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.033M
-3.18%
YoY
|
-$10.31M
15.18%
YoY
|
-$5.412M
-20.21%
YoY
|
-$6.692M
-1.66%
YoY
|
-$7.264M
-2.93%
YoY
|
-$8.947M
26.05%
YoY
|
-$6.783M
-26.25%
YoY
|
-$6.805M
-26.85%
YoY
|
-$7.483M
-10.62%
YoY
|
-$7.098M
-19.21%
YoY
|
-$9.197M
15.61%
YoY
|
-$9.303M
22.02%
YoY
|
-$8.372M
34.53%
YoY
|
-$8.786M
69.32%
YoY
|
-$7.955M
153.18%
YoY
|
-$7.624M
N/A
|
-$6.223M
11.16%
YoY
|
-$5.189M
-9.85%
YoY
|
-$3.142M
8.98%
YoY
|
N/A
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
-20.32%
YoY
|
$186.0K
-30.08%
YoY
|
$223.0K
-13.9%
YoY
|
$240.0K
-5.88%
YoY
|
$251.0K
1.21%
YoY
|
$266.0K
17.18%
YoY
|
$259.0K
17.73%
YoY
|
$255.0K
34.92%
YoY
|
$248.0K
31.91%
YoY
|
$227.0K
30.46%
YoY
|
$220.0K
56.03%
YoY
|
$189.0K
54.92%
YoY
|
$188.0K
69.37%
YoY
|
$174.0K
53.98%
YoY
|
$141.0K
17.5%
YoY
|
$122.0K
-4.69%
YoY
|
$111.0K
-18.38%
YoY
|
$113.0K
-20.42%
YoY
|
$120.0K
-16.67%
YoY
|
$128.0K
-14.67%
YoY
|
| Cash From Operating Activities |
-$6.500M
-19.75%
YoY
|
$294.0K
-103.4%
YoY
|
-$5.063M
-39.8%
YoY
|
-$5.796M
-35.81%
YoY
|
-$8.100M
-13.83%
YoY
|
-$8.655M
-30.64%
YoY
|
-$8.410M
-41.19%
YoY
|
-$9.029M
-26.6%
YoY
|
-$9.400M
-22.95%
YoY
|
-$12.48M
-14.7%
YoY
|
-$14.30M
17.23%
YoY
|
-$12.30M
19.1%
YoY
|
-$12.20M
29.79%
YoY
|
-$14.63M
27.78%
YoY
|
-$12.20M
9.69%
YoY
|
-$10.33M
83.51%
YoY
|
-$9.400M
132.21%
YoY
|
-$11.45M
70.88%
YoY
|
-$11.12M
-1759.7%
YoY
|
-$5.628M
100.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-60.64%
YoY
|
$51.00K
183.33%
YoY
|
$31.00K
-81.44%
YoY
|
$125.0K
-73.96%
YoY
|
$94.00K
-71.94%
YoY
|
$18.00K
-92.74%
YoY
|
$167.0K
-68.49%
YoY
|
$480.0K
-205.26%
YoY
|
$335.0K
-188.39%
YoY
|
$248.0K
-2.36%
YoY
|
$530.0K
-295.57%
YoY
|
-$456.0K
N/A
|
-$379.0K
178.68%
YoY
|
$254.0K
156.57%
YoY
|
-$271.0K
5.86%
YoY
|
$0.00
N/A
|
-$136.0K
209.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.435M
-113.32%
YoY
|
-$30.97M
-1313.64%
YoY
|
$0.00
-100.0%
YoY
|
$5.750M
-13.13%
YoY
|
$18.28M
77.27%
YoY
|
$2.552M
-81.01%
YoY
|
$594.0K
-95.11%
YoY
|
$6.619M
488.88%
YoY
|
$10.31M
135.92%
YoY
|
$13.44M
18312.33%
YoY
|
$12.15M
-117.14%
YoY
|
$1.124M
N/A
|
$4.371M
N/A
|
$73.00K
N/A
|
-$70.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.450M
-113.44%
YoY
|
-$30.97M
-1328.56%
YoY
|
$0.00
-100.0%
YoY
|
$5.713M
-12.44%
YoY
|
$18.23M
77.08%
YoY
|
$2.521M
-81.01%
YoY
|
$469.0K
-95.98%
YoY
|
$6.525M
727.0%
YoY
|
$10.29M
149.67%
YoY
|
$13.27M
-3004.6%
YoY
|
$11.68M
-116.37%
YoY
|
$789.0K
-308.18%
YoY
|
$4.123M
-1723.23%
YoY
|
-$457.0K
68.63%
YoY
|
-$71.35M
N/A
|
-$379.0K
178.68%
YoY
|
-$254.0K
156.57%
YoY
|
-$271.0K
5.86%
YoY
|
$0.00
N/A
|
-$136.0K
209.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$96.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.00K
-99.28%
YoY
|
$44.85M
698.22%
YoY
|
-$1.009M
-113.1%
YoY
|
$188.0K
33.33%
YoY
|
-$3.731M
-3183.47%
YoY
|
$5.619M
5753.13%
YoY
|
$7.704M
15308.0%
YoY
|
$141.0K
76.25%
YoY
|
$121.0K
1412.5%
YoY
|
$96.00K
-99.35%
YoY
|
$50.00K
-99.64%
YoY
|
$80.00K
63.27%
YoY
|
$8.000K
N/A
|
$14.87M
-2709.47%
YoY
|
$14.08M
-80.32%
YoY
|
$49.00K
-103.09%
YoY
|
$0.00
-100.0%
YoY
|
-$570.0K
-100.83%
YoY
|
$71.55M
2472.78%
YoY
|
-$1.584M
-226.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.500M
-19.75%
YoY
|
$294.0K
-103.4%
YoY
|
-$5.063M
-39.8%
YoY
|
-$5.796M
-35.81%
YoY
|
-$8.100M
-13.83%
YoY
|
-$8.655M
-30.64%
YoY
|
-$8.410M
-41.19%
YoY
|
-$9.029M
-26.6%
YoY
|
-$9.400M
-22.95%
YoY
|
-$12.48M
-14.7%
YoY
|
-$14.30M
17.23%
YoY
|
-$12.30M
19.1%
YoY
|
-$12.20M
29.79%
YoY
|
-$14.63M
27.78%
YoY
|
-$12.20M
9.69%
YoY
|
-$10.33M
83.51%
YoY
|
-$9.400M
132.21%
YoY
|
-$11.45M
70.88%
YoY
|
-$11.12M
-1759.7%
YoY
|
-$5.628M
100.43%
YoY
|
| Cash From Investing Activities |
-$2.450M
-113.44%
YoY
|
-$30.97M
-1328.56%
YoY
|
$0.00
-100.0%
YoY
|
$5.713M
-12.44%
YoY
|
$18.23M
77.08%
YoY
|
$2.521M
-81.01%
YoY
|
$469.0K
-95.98%
YoY
|
$6.525M
727.0%
YoY
|
$10.29M
149.67%
YoY
|
$13.27M
-3004.6%
YoY
|
$11.68M
-116.37%
YoY
|
$789.0K
-308.18%
YoY
|
$4.123M
-1723.23%
YoY
|
-$457.0K
68.63%
YoY
|
-$71.35M
N/A
|
-$379.0K
178.68%
YoY
|
-$254.0K
156.57%
YoY
|
-$271.0K
5.86%
YoY
|
$0.00
N/A
|
-$136.0K
209.09%
YoY
|
| Cash From Financing Activities |
-$27.00K
-99.28%
YoY
|
$44.85M
698.22%
YoY
|
-$1.009M
-113.1%
YoY
|
$188.0K
33.33%
YoY
|
-$3.731M
-3183.47%
YoY
|
$5.619M
5753.13%
YoY
|
$7.704M
15308.0%
YoY
|
$141.0K
76.25%
YoY
|
$121.0K
1412.5%
YoY
|
$96.00K
-99.35%
YoY
|
$50.00K
-99.64%
YoY
|
$80.00K
63.27%
YoY
|
$8.000K
N/A
|
$14.87M
-2709.47%
YoY
|
$14.08M
-80.32%
YoY
|
$49.00K
-103.09%
YoY
|
$0.00
-100.0%
YoY
|
-$570.0K
-100.83%
YoY
|
$71.55M
2472.78%
YoY
|
-$1.584M
-226.32%
YoY
|
| Net Change In Cash |
-$8.974M
-241.35%
YoY
|
$14.17M
-2852.23%
YoY
|
-$6.072M
2462.03%
YoY
|
$105.0K
-104.44%
YoY
|
$6.349M
526.75%
YoY
|
-$515.0K
-157.74%
YoY
|
-$237.0K
-90.78%
YoY
|
-$2.363M
-79.33%
YoY
|
$1.013M
-112.63%
YoY
|
$892.0K
-520.75%
YoY
|
-$2.570M
-96.3%
YoY
|
-$11.43M
7.26%
YoY
|
-$8.023M
-16.55%
YoY
|
-$212.0K
-98.28%
YoY
|
-$69.46M
-214.95%
YoY
|
-$10.66M
45.05%
YoY
|
-$9.614M
-366.76%
YoY
|
-$12.29M
-119.92%
YoY
|
$60.43M
1651.06%
YoY
|
-$7.348M
359.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.500M
-19.75%
YoY
|
$294.0K
-103.4%
YoY
|
-$5.063M
-39.8%
YoY
|
-$5.796M
-35.81%
YoY
|
-$8.100M
-13.83%
YoY
|
-$8.655M
-30.64%
YoY
|
-$8.410M
-41.19%
YoY
|
-$9.029M
-26.6%
YoY
|
-$9.400M
-22.95%
YoY
|
-$12.48M
-14.7%
YoY
|
-$14.30M
17.23%
YoY
|
-$12.30M
19.1%
YoY
|
-$12.20M
29.79%
YoY
|
-$14.63M
27.78%
YoY
|
-$12.20M
9.69%
YoY
|
-$10.33M
83.51%
YoY
|
-$9.400M
132.21%
YoY
|
-$11.45M
70.88%
YoY
|
-$11.12M
-1759.7%
YoY
|
-$5.628M
100.43%
YoY
|
| Capital Expenditures |
$15.00K
-70.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-60.64%
YoY
|
$51.00K
183.33%
YoY
|
$31.00K
-81.44%
YoY
|
$125.0K
-73.96%
YoY
|
$94.00K
-71.94%
YoY
|
$18.00K
-92.74%
YoY
|
$167.0K
-68.49%
YoY
|
$480.0K
-205.26%
YoY
|
$335.0K
-188.39%
YoY
|
$248.0K
-2.36%
YoY
|
$530.0K
-295.57%
YoY
|
-$456.0K
N/A
|
-$379.0K
178.68%
YoY
|
$254.0K
156.57%
YoY
|
-$271.0K
5.86%
YoY
|
$0.00
N/A
|
-$136.0K
209.09%
YoY
|
| Free Cash Flow |
-$6.515M
-20.07%
YoY
|
$294.0K
-103.38%
YoY
|
-$5.063M
-40.68%
YoY
|
-$5.833M
-36.06%
YoY
|
-$8.151M
-13.45%
YoY
|
-$8.686M
-31.31%
YoY
|
-$8.535M
-42.25%
YoY
|
-$9.123M
-27.8%
YoY
|
-$9.418M
-24.34%
YoY
|
-$12.64M
-16.58%
YoY
|
-$14.78M
25.87%
YoY
|
-$12.64M
27.01%
YoY
|
-$12.45M
28.94%
YoY
|
-$15.16M
35.61%
YoY
|
-$11.74M
5.59%
YoY
|
-$9.949M
81.15%
YoY
|
-$9.654M
132.79%
YoY
|
-$11.18M
73.46%
YoY
|
-$11.12M
-1759.7%
YoY
|
-$5.492M
98.7%
YoY
|
Loading...