|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.000K
-98.0%
YoY
|
$45.00K
136.84%
YoY
|
$3.000K
-92.5%
YoY
|
$20.00K
-83.33%
YoY
|
$50.00K
-82.58%
YoY
|
$19.00K
-91.74%
YoY
|
$40.00K
-86.62%
YoY
|
$120.0K
8.11%
YoY
|
$287.0K
655.26%
YoY
|
$230.0K
-20.14%
YoY
|
$299.0K
221.51%
YoY
|
$111.0K
-17.78%
YoY
|
$38.00K
-53.09%
YoY
|
$288.0K
88.24%
YoY
|
$93.00K
151.35%
YoY
|
$135.0K
-38.07%
YoY
|
| Cash & Equivalents |
$1.000K
-98.0%
YoY
|
$45.00K
136.84%
YoY
|
$3.000K
-92.5%
YoY
|
$20.00K
-83.33%
YoY
|
$50.00K
-82.58%
YoY
|
$19.00K
-91.74%
YoY
|
$40.00K
-86.62%
YoY
|
$120.0K
8.11%
YoY
|
$287.0K
655.26%
YoY
|
$230.0K
-20.14%
YoY
|
$299.0K
221.51%
YoY
|
$111.0K
-17.78%
YoY
|
$38.00K
-53.09%
YoY
|
$288.0K
88.24%
YoY
|
$93.00K
151.35%
YoY
|
$135.0K
-38.07%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
N/A
|
$6.000K
0.0%
YoY
|
$2.000K
-77.78%
YoY
|
$8.000K
33.33%
YoY
|
$41.00K
-34.92%
YoY
|
$6.000K
-94.39%
YoY
|
$9.000K
-91.26%
YoY
|
$6.000K
-14.29%
YoY
|
$63.00K
-43.24%
YoY
|
$107.0K
148.84%
YoY
|
$103.0K
296.15%
YoY
|
$7.000K
-88.52%
YoY
|
$111.0K
N/A
|
$43.00K
-84.01%
YoY
|
$26.00K
N/A
|
$61.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$4.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.000K
-98.9%
YoY
|
$51.00K
104.0%
YoY
|
$5.000K
-89.8%
YoY
|
$28.00K
-77.78%
YoY
|
$91.00K
-74.0%
YoY
|
$25.00K
-92.58%
YoY
|
$49.00K
-87.81%
YoY
|
$126.0K
6.78%
YoY
|
$350.0K
134.9%
YoY
|
$337.0K
1.81%
YoY
|
$402.0K
237.82%
YoY
|
$118.0K
-39.8%
YoY
|
$149.0K
N/A
|
$331.0K
-21.56%
YoY
|
$119.0K
N/A
|
$196.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-33.33%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$3.000K
200.0%
YoY
|
$2.000K
0.0%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-33.33%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
100.0%
YoY
|
$3.000K
200.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.000K
-98.9%
YoY
|
$51.00K
104.0%
YoY
|
$5.000K
-89.8%
YoY
|
$28.00K
-77.78%
YoY
|
$91.00K
-74.0%
YoY
|
$25.00K
-92.58%
YoY
|
$49.00K
-87.81%
YoY
|
$126.0K
6.78%
YoY
|
$350.0K
134.9%
YoY
|
$337.0K
1.81%
YoY
|
$402.0K
237.82%
YoY
|
$118.0K
-39.8%
YoY
|
$149.0K
N/A
|
$331.0K
-21.56%
YoY
|
$119.0K
N/A
|
$196.0K
N/A
|
| Total Long-Term Assets |
$2.000K
|
$2.000K
|
$2.000K
|
$2.000K
|
$2.000K
|
$2.000K
|
$2.000K
|
$2.000K
|
$3.000K
|
$2.000K
|
$1.000K
|
$1.000K
|
$1.000K
|
$2.000K
|
$2.000K
|
$0.00
|
| Total Assets |
$3.000K
-96.77%
YoY
|
$53.00K
96.3%
YoY
|
$7.000K
-86.27%
YoY
|
$30.00K
-76.56%
YoY
|
$93.00K
-73.65%
YoY
|
$27.00K
-92.04%
YoY
|
$51.00K
-87.34%
YoY
|
$128.0K
7.56%
YoY
|
$353.0K
135.33%
YoY
|
$339.0K
1.8%
YoY
|
$403.0K
233.06%
YoY
|
$119.0K
-39.29%
YoY
|
$150.0K
N/A
|
$333.0K
-21.09%
YoY
|
$121.0K
N/A
|
$196.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$163.0K
30.4%
YoY
|
$475.0K
-11.55%
YoY
|
$473.0K
20.66%
YoY
|
$379.0K
-9.55%
YoY
|
$125.0K
81.16%
YoY
|
$537.0K
N/A
|
$392.0K
N/A
|
$419.0K
185.03%
YoY
|
$69.00K
-69.2%
YoY
|
N/A
|
N/A
|
$147.0K
N/A
|
$224.0K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$343.0K
-8.53%
YoY
|
N/A
|
N/A
|
N/A
|
$375.0K
1400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
-83.55%
YoY
|
N/A
|
N/A
|
N/A
|
$152.0K
-7.88%
YoY
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$980.0K
2290.24%
YoY
|
$796.0K
512.31%
YoY
|
$605.0K
2226.92%
YoY
|
$448.0K
1110.81%
YoY
|
$41.00K
N/A
|
$130.0K
N/A
|
$26.00K
N/A
|
$37.00K
208.33%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.665M
101.33%
YoY
|
$1.486M
93.24%
YoY
|
$1.271M
90.55%
YoY
|
$1.078M
157.89%
YoY
|
$827.0K
81.36%
YoY
|
$769.0K
968.06%
YoY
|
$667.0K
39.54%
YoY
|
$418.0K
132.22%
YoY
|
$456.0K
186.79%
YoY
|
$72.00K
-68.28%
YoY
|
$478.0K
161.2%
YoY
|
$180.0K
130.77%
YoY
|
$159.0K
N/A
|
$227.0K
-22.79%
YoY
|
$183.0K
N/A
|
$78.00K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.665M
101.33%
YoY
|
$1.486M
93.24%
YoY
|
$1.271M
90.55%
YoY
|
$1.078M
157.89%
YoY
|
$827.0K
81.36%
YoY
|
$769.0K
968.06%
YoY
|
$667.0K
39.54%
YoY
|
$418.0K
132.22%
YoY
|
$456.0K
186.79%
YoY
|
$72.00K
-68.28%
YoY
|
$478.0K
161.2%
YoY
|
$180.0K
130.77%
YoY
|
$159.0K
N/A
|
$227.0K
-22.79%
YoY
|
$183.0K
N/A
|
$78.00K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
N/A
|
$1.486M
93.24%
YoY
|
$1.271M
90.55%
YoY
|
$1.078M
157.89%
YoY
|
$827.0K
81.36%
YoY
|
$769.0K
N/A
|
$667.0K
N/A
|
$418.0K
N/A
|
$456.0K
186.79%
YoY
|
N/A
|
N/A
|
N/A
|
$159.0K
N/A
|
$227.0K
N/A
|
$183.0K
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$10.40M
11.58%
YoY
|
-$10.17M
14.39%
YoY
|
-$9.895M
17.32%
YoY
|
-$9.640M
18.89%
YoY
|
-$9.318M
18.55%
YoY
|
-$8.889M
21.6%
YoY
|
-$8.434M
13.48%
YoY
|
-$8.108M
20.89%
YoY
|
-$7.860M
24.98%
YoY
|
-$7.310M
21.33%
YoY
|
-$7.432M
51.0%
YoY
|
-$6.707M
92.79%
YoY
|
-$6.289M
N/A
|
-$6.025M
125.91%
YoY
|
-$4.922M
N/A
|
-$3.479M
N/A
|
| Common Stock |
$8.735M
1.76%
YoY
|
$8.735M
7.22%
YoY
|
$8.631M
10.4%
YoY
|
$8.592M
9.9%
YoY
|
$8.584M
10.66%
YoY
|
$8.147M
7.52%
YoY
|
$7.818M
4219.34%
YoY
|
$7.818M
4667.07%
YoY
|
$7.757M
4748.13%
YoY
|
$7.577M
4726.11%
YoY
|
$181.0K
16.77%
YoY
|
$164.0K
14.69%
YoY
|
$160.0K
N/A
|
$157.0K
20.77%
YoY
|
$155.0K
N/A
|
$143.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.662M
126.43%
YoY
|
-$1.433M
93.13%
YoY
|
-$1.264M
105.19%
YoY
|
-$1.048M
261.38%
YoY
|
-$734.0K
612.62%
YoY
|
-$742.0K
177.9%
YoY
|
-$616.0K
721.33%
YoY
|
-$290.0K
375.41%
YoY
|
-$103.0K
1044.44%
YoY
|
-$267.0K
-351.89%
YoY
|
-$75.00K
20.97%
YoY
|
-$61.00K
-151.69%
YoY
|
-$9.000K
-108.74%
YoY
|
$106.0K
-17.19%
YoY
|
-$62.00K
N/A
|
$118.0K
N/A
|
| Total Liabilities & Shareholders Equity |
$3.000K
-96.77%
YoY
|
$53.00K
96.3%
YoY
|
$7.000K
-86.27%
YoY
|
$30.00K
-76.56%
YoY
|
$93.00K
-73.65%
YoY
|
$27.00K
-92.04%
YoY
|
$51.00K
-87.34%
YoY
|
$128.0K
7.56%
YoY
|
$353.0K
135.33%
YoY
|
$339.0K
1.8%
YoY
|
$403.0K
233.06%
YoY
|
$119.0K
-39.29%
YoY
|
$150.0K
N/A
|
$333.0K
-21.09%
YoY
|
$121.0K
N/A
|
$196.0K
N/A
|
Loading...