2024 Q2 Form 10-Q Financial Statement

#000121390024043557 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $144.0K
YoY Change
% of Gross Profit
Research & Development $24.00K $379.0K $114.0K
YoY Change -91.81% 232.46% 32.56%
% of Gross Profit
Depreciation & Amortization $0.00 $1.000K
YoY Change -100.0%
% of Gross Profit
Operating Expenses $24.00K $379.0K $114.0K
YoY Change -91.81% 232.46% 32.56%
Operating Profit -$249.0K -$547.0K -$258.0K
YoY Change -40.57% 112.02% 47.43%
Interest Expense -$6.000K
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.000K -$3.000K -$6.000K
YoY Change -50.0% -50.0% -40.0%
Pretax Income -$264.0K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$248.0K -$550.0K -$264.0K
YoY Change -40.53% 108.33% 42.7%
Net Earnings / Revenue
Basic Earnings Per Share $0.01 $0.03 $0.02
Diluted Earnings Per Share $0.01 $0.03 $0.02
COMMON SHARES
Basic Shares Outstanding 18.66M shares 18.66M shares 16.14M shares
Diluted Shares Outstanding 18.68M shares 18.62M shares 15.96M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.00K
YoY Change
Cash & Equivalents $120.0K $287.0K $38.00K
Short-Term Investments
Other Short-Term Assets $6.000K $63.00K $111.0K
YoY Change -14.29% -43.24%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $126.0K $350.0K $149.0K
YoY Change 6.78% 134.9%
LONG-TERM ASSETS
Property, Plant & Equipment $1.000K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.000K $3.000K $1.000K
YoY Change 100.0% 200.0%
TOTAL ASSETS
Total Short-Term Assets $126.0K $350.0K $149.0K
Total Long-Term Assets $2.000K $3.000K $1.000K
Total Assets $128.0K $353.0K $150.0K
YoY Change 7.56% 135.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $147.0K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $12.00K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $418.0K $456.0K $159.0K
YoY Change 132.22% 186.79%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $418.0K $456.0K $159.0K
Total Long-Term Liabilities $0.00
Total Liabilities $159.0K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$8.108M -$7.860M -$6.289M
YoY Change 20.89% 24.98%
Common Stock $7.818M $7.757M $160.0K
YoY Change 4667.07% 4748.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$290.0K -$103.0K -$9.000K
YoY Change
Total Liabilities & Shareholders Equity $128.0K $353.0K $150.0K
YoY Change 7.56% 135.33%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$248.0K -$550.0K -$264.0K
YoY Change -40.53% 108.33% 42.7%
Depreciation, Depletion And Amortization $0.00 $1.000K
YoY Change -100.0%
Cash From Operating Activities -$172.0K -$399.0K
YoY Change -56.89% 386.59%
INVESTING ACTIVITIES
Capital Expenditures $1.000K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.000K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $230.0K $149.0K
YoY Change 54.36% 1390.0%
NET CHANGE
Cash From Operating Activities -$172.0K -$399.0K
Cash From Investing Activities -$1.000K
Cash From Financing Activities $230.0K $149.0K
Net Change In Cash $57.00K -$250.0K
YoY Change -122.8%
FREE CASH FLOW
Cash From Operating Activities -$172.0K -$399.0K
Capital Expenditures $1.000K
Free Cash Flow -$173.0K -$399.0K
YoY Change -56.64% 386.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18616551 shares
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
000-53002
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
Raphael Pharmaceutical Inc.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-0204284
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
4 Lui Paster Street
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Tel Aviv-Jaffa
CY2024Q1 dei Entity Address Country
EntityAddressCountry
IL
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
6803605
CY2024Q1 dei City Area Code
CityAreaCode
(+972)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
52-775-5072
CY2024Q1 dei Security12b Title
Security12bTitle
N/A
CY2024Q1 dei No Trading Symbol Flag
NoTradingSymbolFlag
true
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18661418 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
287000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
230000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
63000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
107000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
350000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
337000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2000 usd
CY2024Q1 us-gaap Assets
Assets
353000 usd
CY2023Q4 us-gaap Assets
Assets
339000 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
419000 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
34000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
456000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
72000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
21020560 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
21020560 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18661418 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18661418 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18502918 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18502918 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
187000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
185000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7570000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7392000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7860000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7310000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-103000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
267000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
353000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
339000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
379000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
114000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
168000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
144000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-547000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-258000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-550000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-264000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18616551 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15964489 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
106000 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
149000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-264000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-9000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
267000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
180000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-550000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-103000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-550000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-264000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1000 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
6000 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
68000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
384000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-68000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-172000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-399000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1000 usd
CY2024Q1 raph Issuance Of Common Stock And Warrants
IssuanceOfCommonStockAndWarrants
180000 usd
CY2023Q1 raph Issuance Of Common Stock And Warrants
IssuanceOfCommonStockAndWarrants
149000 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
50000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
230000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
149000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
57000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-250000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
230000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
288000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
287000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38000 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.75in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1:-</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>GENERAL</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.75in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">a.</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Raphael Pharmaceutical Inc (formerly Easy Energy, Inc.) (the “Company”) was incorporated under the laws of the State of Nevada on May 17, 2007. The Company is headquartered in Tel Aviv-Jaffa, Israel. From April 1, 2011 until December 31, 2019, the Company was not active.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On October 8, 2020, the Company and its stockholders entered into a Share Exchange Agreement (the “Share Exchange”) with an Israeli pharmaceutical company (“Raphael”), according to which, among other matters, all shareholders of Raphael will sell and convey the entire holdings in Raphael to the Company such that following the Share Exchange, the shareholders of Raphael will hold 90% of the issued and outstanding common stock of the Company, and the existing shareholders of the Company will hold the remaining 10% of the issued and outstanding common stock.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 14, 2021, the Company’s board of directors and stockholders approved a 1-for-100 reverse split of the Company’s common stock, which was implemented and became effective as of May 14, 2021. The reverse split combined each one hundred (100) shares of the Company’s issued and outstanding common stock into one share of common stock. No fractional shares were issued in connection with the reverse split, and any fractional shares resulting from the reverse split were rounded up to the nearest whole share.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On May 14, 2021, Raphael and the Company, completed the Share Exchange pursuant to which 9,459,253 common stock were issued to the shareholders of Raphael so that they became the holders of 90% of the issued and outstanding common stock of the Company immediately after the Share Exchange while the Company’s shareholders hold, following the Share Exchange, 1,051,028 common stock which represents 10% of the Company. On May 19, 2021, as agreed by the parties to the Share Exchange, the Company changed its name to Raphael Pharmaceutical Inc. Following such Share Exchange, Raphael’s activities are the sole activities of the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Share Exchange was accounted for as a reverse recapitalization which is outside the scope ASC 805, “Business Combinations” (“ASC 805”), as the Company, the legal acquirer, is considered a non-operating public shell, and is therefore not a business as defined in ASC 805. As the shareholders of Raphael received the largest ownership interest in the Company, Raphael was determined to be the “accounting acquirer” in the Share Exchange. As a result, the historical financial statements of the Company were replaced with the financial statement of Raphael for all periods presented.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Company’s common stock began public trading on the over-the-counter market in the U.S. in January 2023 under the symbol “RAPH”.</span></p></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">b.</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Going concern and management plans</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 1in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since its inception, the Company has devoted substantially all of its efforts to research and development, clinical trials, and raising capital. The Company is still in its development and pre-clinical stage and has not yet generated revenues. The extent of the Company’s future operating losses and the timing of becoming profitable are uncertain. As of March 31, 2024, the Company’s accumulated deficit was $7,860. The Company has funded its operations to date primarily through equity financing and the issuance of a loan.  Additional funding will be required to complete the Company’s research and development and clinical trials, to attain regulatory approvals, to begin the commercialization efforts of the Company’s product and to achieve a level of sales adequate to support the Company’s cost structure.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.75in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management’s plans include, but are not limited to, raising capital in the United States. There can be no assurance that it will be able to successfully raise additional financing, including in a public offering, or obtain additional financing on a timely basis or on terms acceptable to the Company, or at all.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 49.65pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.75in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management expects that the Company will continue to generate losses from the development, clinical development and regulatory activities of its product, which will result in negative cash flow from operating activity. This has led management to conclude that substantial doubt about the Company’s ability to continue as a going concern exists in the event that additional funding does not occur. If such sufficient financing is not received timely, the Company will not have sufficient cash flows and liquidity to finance its business operations as currently contemplated and would then need to pursue a plan to license its assets, seek to be acquired by another entity, cease operations and/or seek bankruptcy protection. The Company’s financial statements do not reflect any adjustments that might result from the outcome of this uncertainty.</span></p>
CY2020Q4 raph Common Stock Percentage
CommonStockPercentage
0.10 pure
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100 shares
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100 shares
CY2021Q2 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
9459253 shares
CY2021Q2 raph Percentage Of Share Capital Issued
PercentageOfShareCapitalIssued
0.90 pure
CY2021Q2 raph Percentage Of Share Capital Outstanding
PercentageOfShareCapitalOutstanding
0.90 pure
CY2021Q2 us-gaap Shares Issued
SharesIssued
1051028 shares
CY2021Q2 raph Common Stock Percentage
CommonStockPercentage
0.10 pure
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7860000 usd
CY2024Q1 us-gaap Capital Units Total Cost To Investors
CapitalUnitsTotalCostToInvestors
100 usd
CY2024Q1 raph Shares Issued1
SharesIssued1
100000 shares
CY2024Q1 raph Warrants Exercise
WarrantsExercise
50 usd
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15964489 shares
CY2024Q1 us-gaap Depreciation
Depreciation
usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001415397

Files In Submission

Name View Source Status
0001213900-24-043557-index-headers.html Edgar Link pending
0001213900-24-043557-index.html Edgar Link pending
0001213900-24-043557.txt Edgar Link pending
0001213900-24-043557-xbrl.zip Edgar Link pending
ea0205711-10q_raphael.htm Edgar Link pending
ea020571101ex31-1_raph.htm Edgar Link pending
ea020571101ex31-2_raph.htm Edgar Link pending
ea020571101ex32-1_raph.htm Edgar Link pending
ea020571101ex32-2_raph.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
raph-20240331.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
raph-20240331_cal.xml Edgar Link unprocessable
raph-20240331_def.xml Edgar Link unprocessable
raph-20240331_lab.xml Edgar Link unprocessable
ea0205711-10q_raphael_htm.xml Edgar Link completed
raph-20240331_pre.xml Edgar Link unprocessable