|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$111.5M
42.38%
YoY
|
-$78.30M
125.0%
YoY
|
-$34.80M
226.7%
YoY
|
-$10.65M
N/A
|
| Depreciation, Depletion And Amortization |
$1.017M
21.22%
YoY
|
$839.0K
649.11%
YoY
|
$112.0K
646.67%
YoY
|
$15.00K
N/A
|
| Cash From Operating Activities |
-$87.47M
34.93%
YoY
|
-$64.83M
138.5%
YoY
|
-$27.18M
738.4%
YoY
|
-$3.242M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$616.0K
-74.39%
YoY
|
$2.405M
47.0%
YoY
|
$1.636M
476.06%
YoY
|
$284.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$186.9M
11.4%
YoY
|
-$167.7M
117.21%
YoY
|
-$77.22M
1444.48%
YoY
|
-$5.000M
N/A
|
| Cash From Investing Activities |
-$187.5M
10.19%
YoY
|
-$170.1M
115.75%
YoY
|
-$78.86M
1392.43%
YoY
|
-$5.284M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$54.00K
74.19%
YoY
|
$31.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.8M
22.18%
YoY
|
$221.6M
52.7%
YoY
|
$145.1M
265.72%
YoY
|
$39.69M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$87.47M
34.93%
YoY
|
-$64.83M
138.5%
YoY
|
-$27.18M
738.4%
YoY
|
-$3.242M
N/A
|
| Cash From Investing Activities |
-$187.5M
10.19%
YoY
|
-$170.1M
115.75%
YoY
|
-$78.86M
1392.43%
YoY
|
-$5.284M
N/A
|
| Cash From Financing Activities |
$270.8M
22.18%
YoY
|
$221.6M
52.7%
YoY
|
$145.1M
265.72%
YoY
|
$39.69M
N/A
|
| Net Change In Cash |
-$4.160M
-68.82%
YoY
|
-$13.34M
-134.13%
YoY
|
$39.10M
25.47%
YoY
|
$31.16M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$87.47M
34.93%
YoY
|
-$64.83M
138.5%
YoY
|
-$27.18M
738.4%
YoY
|
-$3.242M
N/A
|
| Capital Expenditures |
$616.0K
-74.39%
YoY
|
$2.405M
47.0%
YoY
|
$1.636M
476.06%
YoY
|
$284.0K
N/A
|
| Free Cash Flow |
-$88.09M
31.02%
YoY
|
-$67.23M
133.31%
YoY
|
-$28.82M
717.27%
YoY
|
-$3.526M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.86M
-17.48%
YoY
|
-$33.76M
68.98%
YoY
|
-$26.93M
53.53%
YoY
|
-$26.73M
47.52%
YoY
|
-$24.06M
6.15%
YoY
|
-$19.98M
-42.56%
YoY
|
-$17.54M
101.37%
YoY
|
-$18.12M
182.65%
YoY
|
-$22.67M
268.78%
YoY
|
-$34.79M
N/A
|
| Depreciation, Depletion And Amortization |
$227.0K
-6.97%
YoY
|
$265.0K
1.92%
YoY
|
$256.0K
28.0%
YoY
|
$252.0K
26.0%
YoY
|
$244.0K
60.53%
YoY
|
$260.0K
168.04%
YoY
|
$200.0K
N/A
|
$200.0K
N/A
|
$152.0K
913.33%
YoY
|
$97.00K
N/A
|
| Cash From Operating Activities |
-$13.06M
-35.46%
YoY
|
-$24.70M
70.99%
YoY
|
-$17.47M
6.4%
YoY
|
-$25.07M
53.31%
YoY
|
-$20.24M
14.89%
YoY
|
-$14.45M
-35.45%
YoY
|
-$16.42M
N/A
|
-$16.35M
N/A
|
-$17.62M
266.9%
YoY
|
-$22.38M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$86.00K
-70.45%
YoY
|
$169.0K
-25.22%
YoY
|
$134.0K
-4.29%
YoY
|
$22.00K
-97.72%
YoY
|
$291.0K
-72.85%
YoY
|
$226.0K
-85.65%
YoY
|
$140.0K
N/A
|
$967.0K
N/A
|
$1.072M
1657.38%
YoY
|
$1.575M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.03M
81.08%
YoY
|
-$174.2M
-641.59%
YoY
|
-$56.64M
7.07%
YoY
|
$22.62M
-121.31%
YoY
|
$21.00M
-151.4%
YoY
|
$32.16M
-141.64%
YoY
|
-$52.90M
N/A
|
-$106.1M
N/A
|
-$40.85M
N/A
|
-$77.22M
N/A
|
| Cash From Investing Activities |
$37.94M
80.41%
YoY
|
-$174.3M
-645.96%
YoY
|
-$56.78M
7.04%
YoY
|
$22.60M
-121.1%
YoY
|
$21.03M
-150.16%
YoY
|
$31.93M
-140.52%
YoY
|
-$53.04M
N/A
|
-$107.1M
N/A
|
-$41.93M
68631.15%
YoY
|
-$78.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$531.0K
10520.0%
YoY
|
$311.0K
4342.86%
YoY
|
$270.5M
-19506.96%
YoY
|
-$63.00K
-100.04%
YoY
|
$5.000K
-99.99%
YoY
|
$7.000K
-99.99%
YoY
|
-$1.394M
N/A
|
$159.4M
N/A
|
$63.66M
6.09%
YoY
|
$85.13M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.06M
-35.46%
YoY
|
-$24.70M
70.99%
YoY
|
-$17.47M
6.4%
YoY
|
-$25.07M
53.31%
YoY
|
-$20.24M
14.89%
YoY
|
-$14.45M
-35.45%
YoY
|
-$16.42M
N/A
|
-$16.35M
N/A
|
-$17.62M
266.9%
YoY
|
-$22.38M
N/A
|
| Cash From Investing Activities |
$37.94M
80.41%
YoY
|
-$174.3M
-645.96%
YoY
|
-$56.78M
7.04%
YoY
|
$22.60M
-121.1%
YoY
|
$21.03M
-150.16%
YoY
|
$31.93M
-140.52%
YoY
|
-$53.04M
N/A
|
-$107.1M
N/A
|
-$41.93M
68631.15%
YoY
|
-$78.80M
N/A
|
| Cash From Financing Activities |
$531.0K
10520.0%
YoY
|
$311.0K
4342.86%
YoY
|
$270.5M
-19506.96%
YoY
|
-$63.00K
-100.04%
YoY
|
$5.000K
-99.99%
YoY
|
$7.000K
-99.99%
YoY
|
-$1.394M
N/A
|
$159.4M
N/A
|
$63.66M
6.09%
YoY
|
$85.13M
N/A
|
| Net Change In Cash |
$25.41M
3080.35%
YoY
|
-$198.7M
-1236.09%
YoY
|
$196.3M
-377.05%
YoY
|
-$2.537M
-107.07%
YoY
|
$799.0K
-80.6%
YoY
|
$17.49M
-208.98%
YoY
|
-$70.85M
N/A
|
$35.90M
N/A
|
$4.118M
-92.53%
YoY
|
-$16.05M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.06M
-35.46%
YoY
|
-$24.70M
70.99%
YoY
|
-$17.47M
6.4%
YoY
|
-$25.07M
53.31%
YoY
|
-$20.24M
14.89%
YoY
|
-$14.45M
-35.45%
YoY
|
-$16.42M
N/A
|
-$16.35M
N/A
|
-$17.62M
266.9%
YoY
|
-$22.38M
N/A
|
| Capital Expenditures |
$86.00K
-70.45%
YoY
|
$169.0K
-25.22%
YoY
|
$134.0K
-4.29%
YoY
|
$22.00K
-97.72%
YoY
|
$291.0K
-72.85%
YoY
|
$226.0K
-85.65%
YoY
|
$140.0K
N/A
|
$967.0K
N/A
|
$1.072M
1657.38%
YoY
|
$1.575M
N/A
|
| Free Cash Flow |
-$13.15M
-35.96%
YoY
|
-$24.87M
69.51%
YoY
|
-$17.60M
6.31%
YoY
|
-$25.09M
44.88%
YoY
|
-$20.53M
9.85%
YoY
|
-$14.67M
-38.75%
YoY
|
-$16.56M
N/A
|
-$17.32M
N/A
|
-$18.69M
284.35%
YoY
|
-$23.96M
N/A
|
Loading...