2016 Q1 Form 10-Q Financial Statement

#000156459016018694 Filed on May 10, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $0.00 $0.00
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $13.21M $4.140M
YoY Change 219.08% 108.04%
% of Gross Profit
Research & Development $40.42M $17.36M
YoY Change 132.75% 107.95%
% of Gross Profit
Depreciation & Amortization $544.0K $201.0K
YoY Change 170.65% 71.79%
% of Gross Profit
Operating Expenses $53.62M $21.50M
YoY Change 149.38% 107.97%
Operating Profit -$53.62M -$21.50M
YoY Change 149.38% 107.97%
Interest Expense $980.0K $270.0K
YoY Change 262.96% 200.0%
% of Operating Profit
Other Income/Expense, Net $865.0K $123.0K
YoY Change 603.25% -103.74%
Pretax Income -$52.76M -$21.38M
YoY Change 146.77% 56.86%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$52.76M -$21.38M
YoY Change 146.77% 56.85%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$1.354M -$628.6K
COMMON SHARES
Basic Shares Outstanding 38.98M 34.01M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $411.9M $342.6M
YoY Change 20.23% 107.13%
Cash & Equivalents $70.76M $178.0M
Short-Term Investments $341.1M $164.5M
Other Short-Term Assets $18.40M $8.000M
YoY Change 130.0% 90.48%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $430.2M $350.5M
YoY Change 22.74% 106.62%
LONG-TERM ASSETS
Property, Plant & Equipment $13.40M $3.500M
YoY Change 282.86% 96.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $75.90M
YoY Change
Other Assets $4.600M $1.800M
YoY Change 155.56% 227.27%
Total Long-Term Assets $94.00M $5.300M
YoY Change 1673.58% 72.58%
TOTAL ASSETS
Total Short-Term Assets $430.2M $350.5M
Total Long-Term Assets $94.00M $5.300M
Total Assets $524.2M $355.8M
YoY Change 47.33% 106.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.000M $5.800M
YoY Change 3.45% 65.95%
Accrued Expenses $23.60M $8.400M
YoY Change 180.95% 159.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $29.90M $14.20M
YoY Change 110.56% 108.49%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.480M $500.0K
YoY Change 796.0% 150.0%
Total Long-Term Liabilities $4.480M $500.0K
YoY Change 796.0% 150.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.90M $14.20M
Total Long-Term Liabilities $4.480M $500.0K
Total Liabilities $34.36M $14.70M
YoY Change 133.74% 110.0%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $489.8M $341.1M
YoY Change
Total Liabilities & Shareholders Equity $524.2M $355.8M
YoY Change 47.33% 106.02%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$52.76M -$21.38M
YoY Change 146.77% 56.85%
Depreciation, Depletion And Amortization $544.0K $201.0K
YoY Change 170.65% 71.79%
Cash From Operating Activities -$44.90M -$17.66M
YoY Change 154.25% 111.85%
INVESTING ACTIVITIES
Capital Expenditures $1.477M $459.0K
YoY Change 221.79% -19.33%
Acquisitions
YoY Change
Other Investing Activities $23.25M -$3.610M
YoY Change -744.04% -94.43%
Cash From Investing Activities $21.78M -$4.070M
YoY Change -635.14% -93.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $314.0K $175.4M
YoY Change -99.82% 36.65%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 310.0K 175.4M
YoY Change -99.82% 44.09%
NET CHANGE
Cash From Operating Activities -44.90M -17.66M
Cash From Investing Activities 21.78M -4.070M
Cash From Financing Activities 310.0K 175.4M
Net Change In Cash -22.81M 153.7M
YoY Change -114.84% 220.1%
FREE CASH FLOW
Cash From Operating Activities -$44.90M -$17.66M
Capital Expenditures $1.477M $459.0K
Free Cash Flow -$46.38M -$18.12M
YoY Change 155.96% 103.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7373000
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1291000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
450207000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13060000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2135000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
150000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
960000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-51797000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21299000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
544000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
201000
CY2016Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1828000
CY2015Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-965000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2408000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4028000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
948000
CY2016Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1468000
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
7000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2638000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
437000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1869000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
664000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-44895000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-17659000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1477000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
459000
CY2016Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
118130000
CY2015Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
77254000
CY2016Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
11494000
CY2015Q1 us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
12766000
CY2016Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
131431000
CY2015Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
62240000
CY2016Q1 us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
1543000
CY2015Q1 us-gaap Increase In Restricted Cash
IncreaseInRestrictedCash
1358000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
21775000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4065000
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
314000
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
175440000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
314000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
175440000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-22806000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
153716000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24324000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
178040000
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38882394
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4480000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38882394
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38992346
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38992346
CY2016Q1 us-gaap Liabilities
Liabilities
34360000
CY2016Q1 us-gaap Long Term Investments
LongTermInvestments
75932000
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000
CY2015Q4 us-gaap Long Term Investments
LongTermInvestments
99259000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17088000
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
40415000
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17364000
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13207000
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4138000
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
53622000
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
21502000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-53622000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-21502000
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
984000
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
273000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-119000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-150000
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
865000
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
123000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-52757000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-21379000
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.35
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38970151
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34008830
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
80000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10217000
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
152000
CY2016Q1 us-gaap Nature Of Operations
NatureOfOperations
<div> <div align="left"> <table border="0" cellspacing="0" cellpadding="0" style="border-collapse:collapse; width:100%;"> <tr> <td valign="top" style="width:4.54%;white-space:nowrap"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;"><font style="font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1.</font></p></td> <td valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:bold;font-style:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">Organization </p></td></tr></table></div> <p style="margin-bottom:0pt;margin-top:4pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Ultragenyx Pharmaceutical Inc. (the Company) is a biopharmaceutical company and was incorporated in California on April&#160;22, 2010. The Company subsequently reincorporated in the state of Delaware in June 2011. </p> <p style="margin-bottom:0pt;margin-top:4pt;text-indent:4.54%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company is focused on the identification, acquisition, development, and commercialization of novel products for the treatment of rare and ultra-rare diseases, with a focus on serious, debilitating metabolic genetic diseases.&#160;The Company is currently conducting a Phase 3 study of aceneuramic acid extended-release (Ace-ER) in patients with GNE myopathy, which is also known as hereditary inclusion body myopathy (HIBM), a progressive muscle-wasting disorder; a Phase 3 study of recombinant human beta-glucuronidase (rhGUS) in patients with mucopolysaccharidosis 7, or MPS 7, a rare lysosomal storage disease; a Phase 2 clinical study for UX007 in patients with glucose transporter type-1 deficiency syndrome (Glut1 DS), a brain energy deficiency; a Phase 2 clinical study of UX007 in patients severely affected by long-chain fatty acid oxidation disorders (LC-FAOD), a genetic disorder in which the body is unable to convert long chain fatty acids into energy; and Phase 2 and Phase 3 studies of KRN23, an antibody targeting fibroblast growth factor 23, or FGF23, in patients with X-linked hypophosphatemia (XLH) and tumor-induced osteomalacia (TIO), both rare diseases that impair bone mineralization. The Company operates as one reportable segment.</p> <p style="margin-top:3pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p></div>
CY2016Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-bottom:0pt;margin-top:13pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:4pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities, and the reported amounts of expenses in the condensed consolidated financial statements and the accompanying notes. Management bases its estimates on historical experience and on various other market-specific and relevant assumptions that management believes to be reasonable under the circumstances. Actual results could differ from those estimates. </p></div>
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2408000
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4190773
CY2016Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
472908000
CY2015Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
514340000
CY2016Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
472816000
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
244000
CY2016Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
472908000
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
515208000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
11000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
879000
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
514340000
CY2016Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2016Q1 rare Research And Clinical Trial Expenses
ResearchAndClinicalTrialExpenses
13179000
CY2015Q4 rare Research And Clinical Trial Expenses
ResearchAndClinicalTrialExpenses
9764000
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5339000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9423000
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5047000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5597000
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10217000
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3057053

Files In Submission

Name View Source Status
0001564590-16-018694-index-headers.html Edgar Link pending
0001564590-16-018694-index.html Edgar Link pending
0001564590-16-018694.txt Edgar Link pending
0001564590-16-018694-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ggkhqklt1ram000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rare-10q_20160331.htm Edgar Link pending
rare-20160331.xml Edgar Link completed
rare-20160331.xsd Edgar Link pending
rare-20160331_cal.xml Edgar Link unprocessable
rare-20160331_def.xml Edgar Link unprocessable
rare-20160331_lab.xml Edgar Link unprocessable
rare-20160331_pre.xml Edgar Link unprocessable
rare-ex101_11.htm Edgar Link pending
rare-ex102_9.htm Edgar Link pending
rare-ex103_8.htm Edgar Link pending
rare-ex311_7.htm Edgar Link pending
rare-ex312_10.htm Edgar Link pending
rare-ex321_6.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending